Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Finance - Housing

Rating :
78/99

BSE: 500010 | NSE: HDFC

2114.50
-8.00 (-0.38%)
21-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2141.20
  •  2178.90
  •  2104.10
  •  2122.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5575430
  •  117892.47
  •  2178.90
  •  1644.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363,929.08
  • 37.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 697,547.07
  • 0.95%
  • 4.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.11%
  • 8.15%
  • FII
  • DII
  • Others
  • 0.1%
  • 16.41%
  • 74.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 7.59
  • 4.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 7.39
  • 2.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.21
  • 17.46
  • 19.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.21
  • 29.28
  • 27.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 5.69
  • 5.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.75
  • 15.44
  • 16.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
16,808.64
-100.00%
0.00
16,481.33
-100.00%
0.00
14,422.04
-100.00%
20,763.63
17,867.92
16.21%
Expenses
0.00
7,522.87
-100.00%
0.00
7,557.74
-100.00%
0.00
5,569.02
-100.00%
10,817.33
8,851.61
22.21%
EBITDA
0.00
9,285.77
-100.00%
0.00
8,923.59
-100.00%
0.00
8,853.02
-100.00%
9,946.30
9,016.31
10.31%
EBIDTM
0.00%
55.24%
0.00%
54.14%
0.00%
61.39%
47.90%
50.46%
Other Income
0.00
38.13
-100.00%
0.00
101.77
-100.00%
0.00
40.97
-100.00%
485.16
172.67
180.98%
Interest
0.00
5,850.62
-100.00%
0.00
5,834.02
-100.00%
0.00
5,744.92
-100.00%
6,022.86
5,504.79
9.41%
Depreciation
0.00
23.54
-100.00%
0.00
22.70
-100.00%
0.00
22.35
-100.00%
18.97
26.96
-29.64%
PBT
0.00
6,897.79
-100.00%
0.00
3,168.64
-100.00%
0.00
3,126.72
-100.00%
4,395.91
3,657.23
20.20%
Tax
0.00
1,015.65
-100.00%
0.00
965.52
-100.00%
0.00
994.23
-100.00%
1,025.80
1,192.64
-13.99%
PAT
0.00
5,882.14
-100.00%
0.00
2,203.12
-100.00%
0.00
2,132.49
-100.00%
3,370.11
2,464.59
36.74%
PATM
0.00%
34.99%
0.00%
13.37%
0.00%
14.79%
16.23%
13.79%
EPS
0.00
41.79
-100.00%
0.00
17.99
-100.00%
0.00
17.16
-100.00%
23.64
19.38
21.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
11,676.08
Net Sales Growth
-
13.24%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
1.46%
117.65%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
11,676.08
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
31,421.40
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
14,187.87
1,159.80
Power & Fuel Cost
-
26.94
25.10
23.76
21.18
20.55
17.30
14.24
13.04
11.71
11.59
% Of Sales
-
0.04%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
0.10%
Employee Cost
-
1,048.14
913.02
788.14
699.14
597.24
528.13
445.47
375.99
301.70
259.95
% Of Sales
-
1.52%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
1.19%
2.23%
Manufacturing Exp.
-
28,901.79
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
95.99
85.26
% Of Sales
-
41.82%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
0.38%
0.73%
General & Admin Exp.
-
354.89
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
11,917.79
120.49
% Of Sales
-
0.51%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
46.90%
1.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,116.58
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
3,518.99
1,872.39
0.00
% Of Sales
-
1.62%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
7.37%
5.94%
EBITDA
-
37,696.37
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
11,225.43
10,516.28
EBITDA Margin
-
54.54%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
44.17%
90.07%
Other Income
-
24.10
53.28
34.18
74.34
61.39
38.75
27.08
27.55
38.50
30.34
Interest
-
23,498.18
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
7,288.86
7,647.05
Depreciation
-
74.11
107.98
120.52
46.63
46.85
54.20
50.64
48.92
91.44
36.64
PBT
-
14,148.18
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
3,883.63
2,862.93
Tax
-
4,001.20
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
1,254.52
1,067.81
Tax Rate
-
22.73%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
32.30%
37.30%
PAT
-
12,524.73
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
2,635.24
1,872.31
PAT before Minority Interest
-
13,601.31
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
2,629.11
1,795.12
Minority Interest
-
-1,076.58
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
6.13
77.19
PAT Margin
-
18.12%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
10.37%
16.04%
PAT Growth
-
59.92%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
37.37%
40.75%
 
Unadjusted EPS
-
100.35
68.87
64.07
55.81
51.01
43.63
37.07
31.00
22.67
81.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
86,541.40
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
18,182.23
14,954.10
Share Capital
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
287.11
284.45
Total Reserves
86,155.84
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
17,886.67
14,664.71
Non-Current Liabilities
258,896.58
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
98,148.84
85,715.58
Secured Loans
94,634.94
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
65,210.17
57,006.26
Unsecured Loans
67,074.92
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
33,253.16
28,934.38
Long Term Provisions
5,911.46
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
0.00
0.00
Current Liabilities
212,547.23
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
26,757.15
15,840.83
Trade Payables
7,114.45
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
931.49
1,239.22
Other Current Liabilities
132,536.81
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
23,217.60
12,674.05
Short Term Borrowings
69,618.96
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
0.00
0.00
Short Term Provisions
3,277.01
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
2,608.06
1,927.56
Total Liabilities
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
116,965.58
Net Block
1,552.29
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
612.54
677.23
Gross Block
3,001.14
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
1,300.56
1,252.94
Accumulated Depreciation
1,448.85
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
688.02
575.71
Non Current Assets
504,796.21
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
133,474.90
5,015.30
Capital Work in Progress
23.68
53.68
18.71
8.98
21.04
32.48
6.57
3.14
0.00
0.00
Non Current Investment
139,486.35
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
32,377.17
4,338.07
Long Term Loans & Adv.
4,654.04
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
0.00
0.00
Other Non Current Assets
1,624.10
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
0.00
0.00
Current Assets
57,886.65
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
10,136.40
24,657.53
Current Investments
23,742.12
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
365.89
16,664.97
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.41
Sundry Debtors
1,488.05
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
259.57
282.91
Cash & Bank
3,012.39
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
6,276.49
3,228.83
Other Current Assets
29,644.09
3,375.15
5,035.28
1,786.95
25,899.57
23,029.01
20,931.65
19,174.59
3,234.29
4,480.41
Short Term Loans & Adv.
26,203.66
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
2,829.42
4,174.07
Net Current Assets
-154,660.58
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
-16,620.75
8,816.70
Total Assets
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
29,673.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-32,863.40
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
676.56
-7,492.76
PBT
20,256.16
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
4,495.50
3,378.31
Adjustment
-1,647.66
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
9,679.80
1,717.23
Changes in Working Capital
2,041.00
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
329.38
495.76
Cash after chg. in Working capital
20,649.50
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
14,504.68
5,591.30
Interest Paid
-21,960.31
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
0.00
0.00
Tax Paid
-4,600.76
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
-1,326.80
-1,167.19
Other Direct Exp. Paid
-616.17
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
-12,501.32
-11,916.87
Extra & Other Items
-26,335.66
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
0.00
0.00
Cash From Investing Activity
-23,706.85
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
-10,616.34
-4,584.62
Net Fixed Assets
-38.15
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
-30.61
-5.28
Net Investments
-10,122.41
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
-258.71
-3,553.74
Others
-13,546.29
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
-10,327.02
-1,025.60
Cash from Financing Activity
54,027.93
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
13,010.79
13,388.48
Net Cash Inflow / Outflow
-2,542.32
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
3,071.01
1,311.10
Opening Cash & Equivalents
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
3,205.55
1,894.45
Closing Cash & Equivalent
2,815.46
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
6,276.56
3,205.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
516.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
126.32
104.83
ROA
2.62%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
2.02%
1.68%
ROE
18.57%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
15.91%
12.98%
ROCE
10.58%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
10.28%
11.39%
Fixed Asset Turnover
21.25
19.00
19.72
21.95
22.26
21.14
18.72
17.96
19.90
9.71
Receivable days
7.84
5.83
3.17
3.15
2.65
4.31
6.21
4.65
3.90
7.42
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Payable days
79.17
67.79
110.27
104.78
93.16
82.11
66.60
725.79
764.33
841.98
Cash Conversion Cycle
-71.32
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
-760.43
-834.54
Total Debt/Equity
3.89
4.90
4.91
4.83
5.08
5.14
5.91
5.63
5.43
5.76
Interest Cover
1.75
1.58
1.57
1.54
1.53
1.52
1.54
1.67
1.53
1.37

News Update:


  • HDFC’s arm launches new initiative ‘HeART’
    17th May 2019, 09:58 AM

    As part of the HeART initiative, HDFC Capital will provide a platform to real estate technology companies

    Read More
  • HDFC partners with IMGC
    16th May 2019, 11:19 AM

    With this partnership, HDFC will be able to further penetrate home loan market and access an enlarged customer base

    Read More
  • HDFC’s JV launches ‘Mosquito Disease Protection Policy’
    14th May 2019, 11:28 AM

    This new policy will cover an individual against common mosquito-borne diseases

    Read More
  • HDFC to raise Rs 1,25,000 crore via NCDs
    13th May 2019, 15:51 PM

    The Board of Directors of the Company at its meeting held on May 13, 2019 has approved the same

    Read More
  • HDFC reports 27% rise in Q4 net profit
    13th May 2019, 14:31 PM

    Total income of the company increased by 24.29% at Rs 11,586.58 crore for quarter ended March 31, 2019

    Read More
  • HDFC - Quarterly Results
    13th May 2019, 12:20 PM

    Read More
  • HDFC’s JV launches new DIYMotorClaims service
    7th May 2019, 11:56 AM

    This new service will enable customers to file their motor claims virtually for minor damages to their cars/two-wheelers

    Read More
  • HDFC gets RBI’s nod for acquiring 9.9% stake in Bandhan Bank
    24th Apr 2019, 10:23 AM

    The Gruh Finance deal will reduce stake of Bandhan Financial Holdings in Bandhan Bank to about 61 per cent from the current 82 per cent

    Read More
  • HDFC to raise funds up to Rs 3,000 crore via NCDs
    26th Mar 2019, 10:37 AM

    The secured redeemable NCDs with an issue size of Rs 2,000 crore has an option to retain oversubscription up to Rs 3,000 crore

    Read More
  • HDFC’s JV to provide title insurance policy for Shraddha Landmark
    15th Mar 2019, 16:48 PM

    The company’s JV to provide title insurance policy for upcoming project in Bhandup (West)

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.