Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Finance - Housing

Rating :
67/99

BSE: 500010 | NSE: HDFC

1839.15
14.45 (0.79%)
14-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1836.00
  •  1850.00
  •  1830.25
  •  1824.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2899132
  •  53319.39
  •  2052.95
  •  1640.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 313,270.58
  • 23.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646,888.57
  • 1.10%
  • 4.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.18%
  • 8.33%
  • FII
  • DII
  • Others
  • 0.1%
  • 16.32%
  • 74.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 7.59
  • 4.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 7.39
  • 2.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.21
  • 17.46
  • 19.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.39
  • 28.64
  • 27.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.49
  • 5.70
  • 5.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 15.02
  • 15.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
14,422.04
-100.00%
20,763.63
17,867.92
16.21%
16,808.64
14,891.08
12.88%
16,481.33
14,448.62
14.07%
Expenses
0.00
5,569.02
-100.00%
10,817.33
8,851.61
22.21%
7,522.87
6,411.91
17.33%
7,557.74
6,191.65
22.06%
EBITDA
0.00
8,853.02
-100.00%
9,946.30
9,016.31
10.31%
9,285.77
8,479.17
9.51%
8,923.59
8,256.97
8.07%
EBIDTM
0.00%
61.39%
47.90%
50.46%
55.24%
56.94%
54.14%
57.15%
Other Income
0.00
40.97
-100.00%
485.16
172.67
180.98%
38.13
97.79
-61.01%
101.77
78.07
30.36%
Interest
0.00
5,744.92
-100.00%
6,022.86
5,504.79
9.41%
5,850.62
5,543.99
5.53%
5,834.02
5,519.02
5.71%
Depreciation
0.00
22.35
-100.00%
18.97
26.96
-29.64%
23.54
27.23
-13.55%
22.70
26.95
-15.77%
PBT
0.00
3,126.72
-100.00%
4,395.91
3,657.23
20.20%
6,897.79
3,005.74
129.49%
3,168.64
2,789.07
13.61%
Tax
0.00
994.23
-100.00%
1,025.80
1,192.64
-13.99%
1,015.65
977.03
3.95%
965.52
904.78
6.71%
PAT
0.00
2,132.49
-100.00%
3,370.11
2,464.59
36.74%
5,882.14
2,028.71
189.94%
2,203.12
1,884.29
16.92%
PATM
0.00%
14.79%
16.23%
13.79%
34.99%
13.62%
13.37%
13.04%
EPS
0.00
17.16
-100.00%
23.64
19.38
21.98%
41.79
17.21
142.82%
17.99
15.44
16.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
11,676.08
Net Sales Growth
-
13.24%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
1.46%
117.65%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
11,676.08
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
31,421.40
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
14,187.87
1,159.80
Power & Fuel Cost
-
26.94
25.10
23.76
21.18
20.55
17.30
14.24
13.04
11.71
11.59
% Of Sales
-
0.04%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
0.10%
Employee Cost
-
1,048.14
913.02
788.14
699.14
597.24
528.13
445.47
375.99
301.70
259.95
% Of Sales
-
1.52%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
1.19%
2.23%
Manufacturing Exp.
-
28,901.79
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
95.99
85.26
% Of Sales
-
41.82%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
0.38%
0.73%
General & Admin Exp.
-
354.89
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
11,917.79
120.49
% Of Sales
-
0.51%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
46.90%
1.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,116.58
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
3,518.99
1,872.39
0.00
% Of Sales
-
1.62%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
7.37%
5.94%
EBITDA
-
37,696.37
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
11,225.43
10,516.28
EBITDA Margin
-
54.54%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
44.17%
90.07%
Other Income
-
24.10
53.28
34.18
74.34
61.39
38.75
27.08
27.55
38.50
30.34
Interest
-
23,498.18
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
7,288.86
7,647.05
Depreciation
-
74.11
107.98
120.52
46.63
46.85
54.20
50.64
48.92
91.44
36.64
PBT
-
14,148.18
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
3,883.63
2,862.93
Tax
-
4,001.20
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
1,254.52
1,067.81
Tax Rate
-
22.73%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
32.30%
37.30%
PAT
-
12,524.73
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
2,635.24
1,872.31
PAT before Minority Interest
-
13,601.31
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
2,629.11
1,795.12
Minority Interest
-
-1,076.58
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
6.13
77.19
PAT Margin
-
18.12%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
10.37%
16.04%
PAT Growth
-
59.92%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
37.37%
40.75%
 
Unadjusted EPS
-
100.35
68.87
64.07
55.81
51.01
43.63
37.07
31.00
22.67
81.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
86,541.40
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
18,182.23
14,954.10
Share Capital
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
287.11
284.45
Total Reserves
86,155.84
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
17,886.67
14,664.71
Non-Current Liabilities
258,896.58
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
98,148.84
85,715.58
Secured Loans
94,634.94
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
65,210.17
57,006.26
Unsecured Loans
67,074.92
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
33,253.16
28,934.38
Long Term Provisions
5,911.46
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
0.00
0.00
Current Liabilities
212,547.23
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
26,757.15
15,840.83
Trade Payables
7,114.45
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
931.49
1,239.22
Other Current Liabilities
132,536.81
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
23,217.60
12,674.05
Short Term Borrowings
69,618.96
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
0.00
0.00
Short Term Provisions
3,277.01
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
2,608.06
1,927.56
Total Liabilities
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
116,965.58
Net Block
1,552.29
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
612.54
677.23
Gross Block
3,001.14
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
1,300.56
1,252.94
Accumulated Depreciation
1,448.85
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
688.02
575.71
Non Current Assets
504,796.21
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
133,474.90
5,015.30
Capital Work in Progress
23.68
53.68
18.71
8.98
21.04
32.48
6.57
3.14
0.00
0.00
Non Current Investment
139,486.35
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
32,377.17
4,338.07
Long Term Loans & Adv.
4,654.04
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
0.00
0.00
Other Non Current Assets
1,624.10
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
0.00
0.00
Current Assets
57,886.65
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
10,136.40
24,657.53
Current Investments
23,742.12
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
365.89
16,664.97
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.41
Sundry Debtors
1,488.05
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
259.57
282.91
Cash & Bank
3,012.39
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
6,276.49
3,228.83
Other Current Assets
29,644.09
3,375.15
5,035.28
1,786.95
25,899.57
23,029.01
20,931.65
19,174.59
3,234.29
4,480.41
Short Term Loans & Adv.
26,203.66
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
2,829.42
4,174.07
Net Current Assets
-154,660.58
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
-16,620.75
8,816.70
Total Assets
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
29,673.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-32,863.40
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
676.56
-7,492.76
PBT
20,256.16
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
4,495.50
3,378.31
Adjustment
-1,647.66
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
9,679.80
1,717.23
Changes in Working Capital
2,041.00
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
329.38
495.76
Cash after chg. in Working capital
20,649.50
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
14,504.68
5,591.30
Interest Paid
-21,960.31
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
0.00
0.00
Tax Paid
-4,600.76
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
-1,326.80
-1,167.19
Other Direct Exp. Paid
-616.17
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
-12,501.32
-11,916.87
Extra & Other Items
-26,335.66
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
0.00
0.00
Cash From Investing Activity
-23,706.85
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
-10,616.34
-4,584.62
Net Fixed Assets
-38.15
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
-30.61
-5.28
Net Investments
-10,122.41
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
-258.71
-3,553.74
Others
-13,546.29
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
-10,327.02
-1,025.60
Cash from Financing Activity
54,027.93
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
13,010.79
13,388.48
Net Cash Inflow / Outflow
-2,542.32
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
3,071.01
1,311.10
Opening Cash & Equivalents
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
3,205.55
1,894.45
Closing Cash & Equivalent
2,815.46
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
6,276.56
3,205.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
516.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
126.32
104.83
ROA
2.62%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
2.02%
1.68%
ROE
18.57%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
15.91%
12.98%
ROCE
10.58%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
10.28%
11.39%
Fixed Asset Turnover
21.25
19.00
19.72
21.95
22.26
21.14
18.72
17.96
19.90
9.71
Receivable days
7.84
5.83
3.17
3.15
2.65
4.31
6.21
4.65
3.90
7.42
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Payable days
79.17
67.79
110.27
104.78
93.16
82.11
66.60
725.79
764.33
841.98
Cash Conversion Cycle
-71.32
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
-760.43
-834.54
Total Debt/Equity
3.89
4.90
4.91
4.83
5.08
5.14
5.91
5.63
5.43
5.76
Interest Cover
1.75
1.58
1.57
1.54
1.53
1.52
1.54
1.67
1.53
1.37

News Update:


  • HDFC reports 25% rise in Q2 net profit
    1st Nov 2018, 15:03 PM

    Total income of the company increased by 24.97% at Rs 11,256.96 crore for Q2FY19

    Read More
  • HDFC - Quarterly Results
    1st Nov 2018, 14:36 PM

    Read More
  • HDFC increases retail prime lending rate by 10 bps
    3rd Oct 2018, 11:46 AM

    The new rates vary from 8.80 to 9.05 per cent on various slabs of loans

    Read More
  • HDFC concludes sale of 5.1% stake of CAMS
    7th Sep 2018, 10:38 AM

    Post sale, the company would continue to hold 5.99% of the equity capital of CAMS

    Read More
  • HDFC planning to invest in stressed projects in real estate: Report
    20th Aug 2018, 12:11 PM

    The company’s objective is to find opportunities in real estate stressed assets, and then to capture these projects and turn them around

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.