Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Automobile Two & Three Wheelers

Rating :
59/99

BSE: 500182 | NSE: HEROMOTOCO

2839.35
-117.35 (-3.97%)
12-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2958.85
  •  2976.50
  •  2820.10
  •  2956.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  280472
  •  7963.58
  •  3848.80
  •  2648.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,918.20
  • 16.11
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58,908.52
  • 3.22%
  • 4.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 3.46%
  • 6.04%
  • FII
  • DII
  • Others
  • 1.83%
  • 12.95%
  • 41.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 4.98
  • 4.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 8.90
  • 3.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 11.88
  • 5.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.22
  • 20.31
  • 19.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 6.99
  • 6.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 12.58
  • 12.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
523.17
521.95
412.83
582.89
537.04
Interest
-
30.80
27.28
14.61
11.70
11.82
Depreciation
-
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.94
39.94
39.94
39.94
39.94
Total Reserves
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
246.91
248.38
252.25
60.65
48.42
Current Assets
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
237.57
195.39
179.09
215.78
119.83
Other Current Assets
783.89
210.23
101.00
394.50
572.43
Short Term Loans & Adv.
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
-1,635.35
-1,308.83
-1,426.91
934.66
Others
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
599.13
516.36
442.30
327.46
281.55
ROA
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
3.00
3.11
3.51
3.88
3.93
Receivable days
16.42
16.69
15.77
14.30
12.37
Inventory Days
9.21
8.66
9.65
9.55
9.00
Payable days
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.03
0.03
0.02
0.05
Interest Cover
171.21
168.46
298.92
282.36
243.31

Annual Reports:

News Update:


  • Hero MotoCorp unveils new premium motorcycle XPulse 200T
    6th Nov 2018, 16:04 PM

    Built to inspire touring, the XPulse 200T offers easy and comfortable riding posture and focus on ergonomics

    Read More
  • Hero MotoCorp clocks 734,668 unit sales in October
    2nd Nov 2018, 09:13 AM

    The Company has registered sales of more than seven lakh units of two-wheelers in a month

    Read More
  • Hero MotoCorp launches new Destini 125 scooter
    22nd Oct 2018, 12:24 PM

    The powerful Destini 125 aims to fortify the company’s presence in the fast-growing 125cc scooter segment

    Read More
  • Hero MotoCorp achieves best ever sales performance in Q2 FY19
    17th Oct 2018, 10:56 AM

    For the period April-September 2018, Hero MotoCorp reported its highest-ever half-yearly sales of 42,40,680 units

    Read More
  • Hero MotoCorp reports marginal fall in Q2 net profit
    17th Oct 2018, 10:07 AM

    Total income from operations of the company increased by 9.72% at Rs 9,314.60 crore

    Read More
  • Hero MotoCorp - Quarterly Results
    16th Oct 2018, 17:06 PM

    Read More
  • Hero MotoCorp clocks 769,138 units sales in September
    3rd Oct 2018, 09:13 AM

    This is also the first time that a single two-wheeler company has surpassed the 750,000 mark in monthly sales

    Read More
  • Hero MotoCorp to revise prices of motorcycles, scooters
    27th Sep 2018, 09:13 AM

    The revision has been necessitated by the increasing commodity costs and currency depreciation

    Read More
  • Hero MotoCorp signs Virat Kohli as brand ambassador
    12th Sep 2018, 09:12 AM

    The campaign featuring Virat on the Xtreme 200R will be launched across TV, Print, Outdoor and Digital platforms

    Read More
  • Hero MotoCorp to introduce four 200-300cc bikes in next 18 months: Report
    10th Sep 2018, 11:31 AM

    The company will sell new bikes through new premium dealerships in a strategy to diversify from its image as mass-market bran

    Read More
  • Hero MotoCorp reports marginal rise in August sales
    3rd Sep 2018, 09:13 AM

    The company has sold 685,047 units of two-wheeler in the month of August 2018

    Read More
  • Hero Motocorp launches special benefits for its customers in Kerala
    29th Aug 2018, 13:00 PM

    The company will not charge any fees towards the check-up and repair of Hero MotoCorp motorcycle and scooters in the state

    Read More
  • Hero MotoCorp to commence sale of ‘Xtreme 200R’
    13th Aug 2018, 14:04 PM

    Xtreme 200R has been priced attractively at Rs 89,900

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.