Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Automobile Two & Three Wheelers

Rating :
58/99

BSE: 500182 | NSE: HEROMOTOCO

2609.15
-4.90 (-0.19%)
20-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2614.05
  •  2645.00
  •  2593.05
  •  2614.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  877100
  •  22884.85
  •  3825.00
  •  2561.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,236.57
  • 14.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52,226.89
  • 3.63%
  • 3.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 1.93%
  • 6.07%
  • FII
  • DII
  • Others
  • 1.8%
  • 13.57%
  • 42.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 4.98
  • 4.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 8.90
  • 3.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 11.88
  • 5.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 20.28
  • 19.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 6.85
  • 6.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 12.51
  • 12.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
523.17
521.95
412.83
582.89
537.04
Interest
-
30.80
27.28
14.61
11.70
11.82
Depreciation
-
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.94
39.94
39.94
39.94
39.94
Total Reserves
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
246.91
248.38
252.25
60.65
48.42
Current Assets
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
237.57
195.39
179.09
215.78
119.83
Other Current Assets
783.89
210.23
101.00
394.50
572.43
Short Term Loans & Adv.
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
-1,635.35
-1,308.83
-1,426.91
934.66
Others
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
599.13
516.36
442.30
327.46
281.55
ROA
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
3.00
3.11
3.51
3.88
3.93
Receivable days
16.42
16.69
15.77
14.30
12.37
Inventory Days
9.21
8.66
9.65
9.55
9.00
Payable days
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.03
0.03
0.02
0.05
Interest Cover
171.21
168.46
298.92
282.36
243.31

News Update:


  • Hero MotoCorp reports sales of 617,215 units in February
    2nd Mar 2019, 08:55 AM

    Hero MotoCorp is set to launch a slew of new products

    Read More
  • Hero MotoCorp reports sales of 582,756 units in January
    4th Feb 2019, 09:04 AM

    The weak market sentiment from the previous quarter spilled over to January and continued to dampen sales

    Read More
  • Hero MotoCorp reports 5% fall in Q3 net profit
    1st Feb 2019, 09:14 AM

    Total income of the company increased by 8.46% at Rs 8,052.46 crore for Q3FY19

    Read More
  • Hero MotoCorp - Quarterly Results
    31st Jan 2019, 17:45 PM

    Read More
  • Hero MotoCorp sets up first R&D center in Germany
    31st Jan 2019, 09:04 AM

    A wholly-owned subsidiary of Hero MotoCorp - the new Center of technology - located at Stephanskirchen near Munich in Germany

    Read More
  • Hero MotoCorp calls for 18% GST on two-wheelers
    3rd Jan 2019, 14:53 PM

    The company ended last year with record sales of over eighty (rpt) eighty lakh units

    Read More
  • Hero Motocorp crosses 8 million sales mark in calendar year
    2nd Jan 2019, 11:07 AM

    In December 2018, Hero MotoCorp sold 453,985 units, compared to 472,731 units in the corresponding month last year

    Read More
  • Hero MotoCorp maintains top position in domestic two-wheeler segment in November
    31st Dec 2018, 11:09 AM

    Hero MotoCorp's Splendor was the best-selling model in November

    Read More
  • Hero MotoCorp’s Ather Energy preparing to raise funds: Report
    27th Dec 2018, 09:53 AM

    The company’s electric scooter startup to raise between Rs 200 - 300 crore in coming 10 months

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.