Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Automobile Two & Three Wheelers

Rating :
60/99

BSE: 500182 | NSE: HEROMOTOCO

2657.20
-56.25 (-2.07%)
21-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2725.00
  •  2726.95
  •  2648.00
  •  2713.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  445944
  •  11849.62
  •  3712.20
  •  2475.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53,064.44
  • 15.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53,054.76
  • 3.58%
  • 4.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 2.11%
  • 6.51%
  • FII
  • DII
  • Others
  • 1.86%
  • 14.22%
  • 40.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 4.98
  • 4.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 8.90
  • 3.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 11.88
  • 5.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 20.15
  • 19.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 6.73
  • 6.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.73
  • 12.44
  • 12.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
523.17
521.95
412.83
582.89
537.04
Interest
-
30.80
27.28
14.61
11.70
11.82
Depreciation
-
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.94
39.94
39.94
39.94
39.94
Total Reserves
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
246.91
248.38
252.25
60.65
48.42
Current Assets
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
237.57
195.39
179.09
215.78
119.83
Other Current Assets
783.89
210.23
101.00
394.50
572.43
Short Term Loans & Adv.
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
-1,635.35
-1,308.83
-1,426.91
934.66
Others
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
599.13
516.36
442.30
327.46
281.55
ROA
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
3.00
3.11
3.51
3.88
3.93
Receivable days
16.42
16.69
15.77
14.30
12.37
Inventory Days
9.21
8.66
9.65
9.55
9.00
Payable days
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.03
0.03
0.02
0.05
Interest Cover
171.21
168.46
298.92
282.36
243.31

News Update:


  • Hero MotoCorp launches Maestro Edge 125, Pleasure+ 110
    13th May 2019, 14:03 PM

    The company will commence the retail sales of the scooters over the next few weeks

    Read More
  • Hero MotoCorp unveils buyback scheme for scooters
    7th May 2019, 10:14 AM

    Under the scheme, every customer buying new Hero Scooter will receive a guaranteed buyback certificate by used two-wheeler brand CREDR

    Read More
  • Hero MotoCorp reports sales of 574,366 units in April
    3rd May 2019, 09:18 AM

    The company registered over 7.8 million unit sales in the recently concluded financial year 2019

    Read More
  • Hero MotoCorp eyeing leadership in premium motorcycle segment over next 5 years
    2nd May 2019, 10:35 AM

    The company aims to bring in new models ranging up to 400-450 cc (middleweight) to consolidate its position in the segment

    Read More
  • Hero MotoCorp launches three new premium bikes
    2nd May 2019, 09:10 AM

    The 200-cc X Pulse 200T is priced at Rs 94,000, adventure bike X Pulse 200 is tagged at Rs 97,000 and Rs 1.05 lakh

    Read More
  • Hero Motocorp reports 25% fall in Q4 net profit
    30th Apr 2019, 10:45 AM

    Total income of the company decreased by 7.80% at Rs 8049.18 crore for quarter ended March 31, 2019

    Read More
  • Hero MotoCorp - Quarterly Results
    26th Apr 2019, 17:50 PM

    Read More
  • Hero Motocorp launches vehicle maintenance scheme for customers
    15th Apr 2019, 10:37 AM

    After casting their vote, customers can come to the company’s dealerships and workshops, with the voter’s ink mark on their finger, to avail a free two-wheeler wash

    Read More
  • Hero MotoCorp widens gap over Honda in two-wheeler sales in FY19
    8th Apr 2019, 11:57 AM

    The company has been able to keep sales higher during FY19 through forays into premium motorcycle segment with the launch of the 'Xtreme 200R'

    Read More
  • Hero MotoCorp reports 7.8 million unit sales in FY19
    2nd Apr 2019, 09:13 AM

    With 581,279 units sold in the month of March, Hero MotoCorp capped off FY19FY19 with sales of 7,820,745 units of motorcycles and scooters

    Read More
  • Hero MotoCorp reports sales of 617,215 units in February
    2nd Mar 2019, 08:55 AM

    Hero MotoCorp is set to launch a slew of new products

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.