Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Hexa Tradex Ltd.

Trading

Rating :
54/99

BSE: 534328 | NSE: HEXATRADEX

NSE BSE
147.85
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  148.20
  •  149.00
  •  145.10
  •  148.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5517
  •  8.13
  •  170.90
  •  139.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 826.46
  • 9.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 869.20
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.13%
  • 1.85%
  • 5.77%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.01%
  • 0.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -33.24
  • 77.60
  • 39.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.61
  • 54.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.36
  • 26.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.43
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -141.65
  • -210.05
  • -160.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
40.28
-7.15
-
3.85
0.66
483.33%
89.62
0.11
81,372.73%
0.39
0.28
39.29%
Expenses
0.78
5.76
-86.46%
0.86
0.86
0.00%
-2.51
-6.06
-
0.05
5.96
-99.16%
EBITDA
39.50
-12.91
-
2.98
-0.20
-
92.13
6.18
1,390.78%
0.35
-5.69
-
EBIDTM
98.06%
180.58%
77.57%
-29.70%
102.80%
5,466.37%
88.24%
-2,045.68%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
16.48
-100.00%
Interest
1.10
15.69
-92.99%
1.12
15.04
-92.55%
9.14
15.24
-40.03%
15.60
14.84
5.12%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
38.39
-28.60
-
1.86
-15.24
-
82.99
-9.06
-
-15.25
-4.05
-
Tax
9.00
-24.91
-
0.31
-3.86
-
20.18
-4.15
-
-9.62
-1.38
-
PAT
29.39
-3.69
-
1.56
-11.38
-
62.81
-4.92
-
-5.63
-2.67
-
PATM
72.97%
51.55%
40.49%
-1,723.94%
70.09%
-4,350.44%
-1,440.15%
-961.51%
EPS
5.32
-0.67
-
0.28
-2.06
-
11.37
-0.89
-
-1.02
-0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
134.14
1.06
0.43
0.39
0.23
0.06
1.21
9.45
19.01
42.58
60.29
Net Sales Growth
-2,299.02%
146.51%
10.26%
69.57%
283.33%
-95.04%
-87.20%
-50.29%
-55.35%
-29.37%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.69
13.18
19.16
34.23
Gross Profit
134.14
1.06
0.43
0.39
0.23
0.06
1.21
1.76
5.82
23.42
26.06
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
18.62%
30.62%
55.00%
43.22%
Total Expenditure
-0.82
17.05
8.39
2.20
24.87
11.14
55.13
18.15
20.82
22.11
42.96
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.83
1.64
1.54
1.67
1.39
1.48
1.43
1.19
0.85
0.54
% Of Sales
-
172.64%
381.40%
394.87%
726.09%
2316.67%
122.31%
15.13%
6.26%
2.00%
0.90%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.44
1.09
0.57
0.59
0.46
0.45
0.72
3.58
0.86
0.23
% Of Sales
-
135.85%
253.49%
146.15%
256.52%
766.67%
37.19%
7.62%
18.83%
2.02%
0.38%
Selling & Distn. Exp.
-
0.00
0.02
0.02
0.02
0.02
0.02
0.04
0.08
0.25
0.48
% Of Sales
-
0%
4.65%
5.13%
8.70%
33.33%
1.65%
0.42%
0.42%
0.59%
0.80%
Miscellaneous Exp.
-
13.77
5.64
0.07
22.59
9.27
53.17
8.26
2.78
0.98
0.48
% Of Sales
-
1299.06%
1311.63%
17.95%
9821.74%
15450.0%
4394.21%
87.41%
14.62%
2.30%
12.41%
EBITDA
134.96
-15.99
-7.96
-1.81
-24.64
-11.08
-53.92
-8.70
-1.81
20.47
17.33
EBITDA Margin
100.61%
-1508.49%
-1851.16%
-464.10%
-10713.04%
-18466.67%
-4456.20%
-92.06%
-9.52%
48.07%
28.74%
Other Income
0.00
9.41
19.39
12.09
0.06
55.52
0.00
9.70
0.01
0.10
0.48
Interest
26.96
61.56
46.28
0.27
0.40
1.62
0.70
1.04
0.59
0.09
0.65
Depreciation
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
107.99
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
Tax
19.87
-42.54
-9.80
0.48
-5.06
-4.35
-0.23
-1.18
1.96
7.32
5.52
Tax Rate
18.40%
62.42%
28.12%
4.80%
20.26%
-10.16%
0.42%
2950.00%
-82.01%
35.74%
32.19%
PAT
88.13
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
PAT before Minority Interest
88.13
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
65.70%
-2416.04%
-5825.58%
2441.03%
-8665.22%
78616.67%
-4495.87%
11.96%
-22.83%
30.91%
19.29%
PAT Growth
488.92%
-
-
-
-
-
-
-
-
13.16%
 
EPS
15.97
-4.64
-4.54
1.72
-3.61
8.55
-9.86
0.20
-0.79
2.38
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,250.60
2,350.84
1,215.44
238.28
287.10
274.32
321.16
220.45
224.79
211.63
Share Capital
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
Total Reserves
2,239.55
2,339.79
1,204.39
227.23
276.05
263.27
310.11
209.40
213.74
200.59
Non-Current Liabilities
975.36
1,029.88
272.82
1.45
12.86
13.23
9.61
2.55
0.12
-0.29
Secured Loans
246.28
151.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
247.35
314.60
3.54
1.37
9.41
6.93
5.28
2.38
0.00
0.00
Long Term Provisions
0.39
0.71
0.68
0.67
0.49
0.52
0.40
0.28
0.21
0.12
Current Liabilities
104.62
47.43
6.24
6.53
18.82
19.05
20.21
22.91
17.47
15.75
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.00
Other Current Liabilities
104.15
47.39
6.20
6.49
5.78
5.76
5.81
3.32
1.98
0.29
Short Term Borrowings
0.00
0.00
0.00
0.00
13.00
13.21
14.34
19.39
15.17
14.97
Short Term Provisions
0.46
0.04
0.04
0.04
0.03
0.07
0.06
0.21
0.19
0.49
Total Liabilities
3,330.58
3,428.15
1,494.50
246.26
318.78
306.60
350.98
245.91
242.38
227.09
Net Block
0.04
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.05
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
0.00
Non Current Assets
3,303.53
3,413.22
1,488.90
240.67
318.14
304.78
299.28
187.79
188.49
41.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3,286.73
3,404.62
1,488.86
240.64
295.19
280.16
273.21
158.13
158.13
16.70
Long Term Loans & Adv.
0.01
0.00
0.03
0.02
22.95
24.62
26.07
29.65
30.35
24.90
Other Non Current Assets
16.74
8.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
27.04
14.93
5.60
5.59
0.63
1.81
51.69
58.13
53.89
185.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.01
0.09
0.09
0.09
0.16
0.09
Cash & Bank
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57
Other Current Assets
26.59
0.24
0.03
0.00
0.38
1.59
51.20
56.73
52.82
184.82
Short Term Loans & Adv.
25.67
14.12
5.47
5.54
0.30
0.80
50.93
56.73
52.82
184.82
Net Current Assets
-77.57
-32.50
-0.64
-0.94
-18.19
-17.23
31.49
35.21
36.42
169.74
Total Assets
3,330.57
3,428.15
1,494.50
246.26
318.77
306.59
350.97
245.92
242.38
227.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-22.99
-21.70
-2.25
5.75
-1.48
-0.77
1.76
-5.62
142.03
21.33
PBT
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
Adjustment
64.95
32.08
-12.18
22.69
-44.63
52.64
-4.25
0.59
-0.42
7.10
Changes in Working Capital
-19.69
-18.88
-0.04
8.29
-0.20
1.36
6.10
-1.94
128.94
2.57
Cash after chg. in Working capital
-22.88
-21.65
-2.22
5.99
-2.02
-0.62
1.81
-3.73
148.99
26.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.05
-0.03
-0.24
0.54
-0.16
-0.05
-1.88
-6.96
-5.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.17
-431.76
0.41
15.42
0.10
0.64
0.49
0.00
-141.82
-12.82
Net Fixed Assets
-0.03
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
243.84
-1,263.88
-1,172.78
-11.79
-6.25
-9.46
-25.77
-195.88
0.00
-0.05
Others
-243.64
832.12
1,173.20
27.21
6.35
10.10
26.26
195.88
-141.82
-12.77
Cash from Financing Activity
22.71
453.93
1.90
-21.37
1.49
-0.14
-3.15
6.01
0.12
-11.57
Net Cash Inflow / Outflow
-0.11
0.47
0.06
-0.20
0.11
-0.27
-0.90
0.40
0.34
-3.05
Opening Cash & Equivalents
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57
3.62
Closing Cash & Equivalent
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
407.38
425.53
220.01
43.13
51.97
49.66
58.13
39.90
40.69
38.31
ROA
-0.76%
-1.02%
1.09%
-7.05%
15.08%
-16.55%
0.38%
-1.78%
5.61%
4.33%
ROE
-1.11%
-1.41%
1.31%
-7.59%
16.80%
-18.27%
0.42%
-1.95%
6.03%
4.95%
ROCE
-0.23%
0.56%
1.41%
-8.95%
14.71%
-16.98%
0.34%
-0.75%
8.82%
6.97%
Fixed Asset Turnover
30.17
25.08
29.20
25.30
6.66
149.19
1204.25
2568.45
6083.29
9065.52
Receivable days
0.00
0.00
1.14
6.04
306.07
27.62
3.55
2.44
1.09
115.89
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.51
2.15
0.00
Cash Conversion Cycle
0.00
0.00
1.14
6.04
306.07
27.62
3.55
0.94
-1.06
115.89
Total Debt/Equity
0.26
0.21
0.00
0.01
0.08
0.07
0.06
0.10
0.07
0.07
Interest Cover
-0.11
0.25
37.69
-61.24
27.50
-76.58
0.96
-3.07
226.27
27.31

Top Investors:

anil kantiprasad poddar
llp

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Hexa Tradex - Quarterly Results
    8th Feb 2024, 17:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.