Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Trading

Rating :
58/99

BSE: 534328 | NSE: HEXATRADEX

30.25
1.40 (4.85%)
15-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.75
  •  30.25
  •  27.75
  •  28.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1001
  •  0.30
  •  99.00
  •  24.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.60
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.61
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.91%
  • 2.38%
  • 10.67%
  • FII
  • DII
  • Others
  • 0.05%
  • 2.56%
  • 27.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.61
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 243.22
  • 381.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
1.21
9.45
19.01
42.58
60.29
123.40
25.31
Net Sales Growth
-
-87.20%
-50.29%
-55.35%
-29.37%
-51.14%
387.55%
 
Cost Of Goods Sold
-
0.00
7.69
13.18
19.16
34.23
99.46
2.58
Gross Profit
-
1.21
1.76
5.82
23.42
26.06
23.94
22.73
GP Margin
-
100%
18.62%
30.62%
55.00%
43.22%
19.40%
89.81%
Total Expenditure
-
55.13
18.15
20.82
22.11
42.96
101.43
4.07
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.48
1.43
1.19
0.85
0.54
0.58
0.64
% Of Sales
-
122.31%
15.13%
6.26%
2.00%
0.90%
0.47%
2.53%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.45
0.72
3.58
0.86
0.23
0.22
0.35
% Of Sales
-
37.19%
7.62%
18.83%
2.02%
0.38%
0.18%
1.38%
Selling & Distn. Exp.
-
0.02
0.04
0.08
0.25
0.48
0.26
0.00
% Of Sales
-
1.65%
0.42%
0.42%
0.59%
0.80%
0.21%
0%
Miscellaneous Exp.
-
53.17
8.26
2.78
0.98
7.48
0.91
0.51
% Of Sales
-
4394.21%
87.41%
14.62%
2.30%
12.41%
0.74%
2.02%
EBITDA
-
-53.92
-8.70
-1.81
20.47
17.33
21.97
21.24
EBITDA Margin
-
-4456.20%
-92.06%
-9.52%
48.07%
28.74%
17.80%
83.92%
Other Income
-
0.00
9.70
0.01
0.10
0.48
0.26
0.00
Interest
-
0.70
1.04
0.59
0.09
0.65
1.16
0.49
Depreciation
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-
-54.62
-0.04
-2.39
20.48
17.15
21.06
20.75
Tax
-
-0.23
-1.18
1.96
7.32
5.52
4.54
4.25
Tax Rate
-
0.42%
2950.00%
-82.01%
35.74%
32.19%
21.56%
20.48%
PAT
-
-54.40
1.13
-4.34
13.16
11.63
16.52
16.50
PAT before Minority Interest
-
-54.40
1.13
-4.34
13.16
11.63
16.52
16.50
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-4495.87%
11.96%
-22.83%
30.91%
19.29%
13.39%
65.19%
PAT Growth
-
-
-
-
13.16%
-29.60%
0.12%
 
Unadjusted EPS
-
-9.85
0.21
-0.79
2.38
2.10
2.99
2.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
274.32
321.16
220.45
224.79
211.63
257.86
241.34
Share Capital
11.05
11.05
11.05
11.05
11.05
11.05
11.05
Total Reserves
263.27
310.11
209.40
213.74
200.59
246.81
230.29
Non-Current Liabilities
13.16
9.61
2.55
0.12
-0.29
-0.52
-0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
6.93
5.28
2.38
0.00
0.00
0.00
0.00
Long Term Provisions
0.44
0.40
0.28
0.21
0.12
0.10
0.08
Current Liabilities
19.12
20.21
22.91
17.47
15.75
53.22
18.76
Trade Payables
0.00
0.00
0.00
0.12
0.00
25.91
0.83
Other Current Liabilities
5.76
5.81
3.32
1.98
0.29
0.27
0.09
Short Term Borrowings
13.21
14.34
19.39
15.17
14.97
26.57
17.37
Short Term Provisions
0.15
0.06
0.21
0.19
0.49
0.48
0.47
Total Liabilities
306.60
350.98
245.91
242.38
227.09
310.56
259.77
Net Block
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Gross Block
0.01
0.01
0.01
0.01
0.01
0.01
0.00
Accumulated Depreciation
0.01
0.01
0.00
0.01
0.00
0.00
0.00
Non Current Assets
304.78
299.28
187.79
188.49
41.61
86.41
74.51
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
280.16
273.21
158.13
158.13
16.70
74.50
74.50
Long Term Loans & Adv.
24.62
26.07
29.65
30.35
24.90
11.90
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.81
51.69
58.13
53.89
185.49
224.15
185.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.09
0.09
0.09
0.16
0.09
38.19
2.42
Cash & Bank
0.13
0.40
1.30
0.91
0.57
3.62
0.46
Other Current Assets
1.59
0.27
0.00
0.00
184.82
182.34
182.39
Short Term Loans & Adv.
0.77
50.93
56.73
52.82
184.82
182.34
182.39
Net Current Assets
-17.30
31.49
35.21
36.42
169.74
170.93
166.51
Total Assets
306.59
350.97
245.92
242.38
227.10
310.56
259.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-0.77
1.76
-5.62
142.03
21.33
-6.01
-2.52
PBT
-54.62
-0.04
-2.39
20.48
17.15
21.06
20.75
Adjustment
52.64
-4.25
0.59
-0.42
7.10
0.88
0.53
Changes in Working Capital
1.36
6.10
-1.94
128.94
2.57
-23.20
-17.31
Cash after chg. in Working capital
-0.62
1.81
-3.73
148.99
26.82
-1.25
3.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.05
-1.88
-6.96
-5.49
-4.75
-6.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.64
0.49
0.00
-141.82
-12.82
0.02
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
-0.01
Net Investments
-9.46
-25.77
-195.88
0.00
-0.05
0.00
Others
10.10
26.26
195.88
-141.82
-12.77
0.03
Cash from Financing Activity
-0.14
-3.15
6.01
0.12
-11.57
9.15
2.98
Net Cash Inflow / Outflow
-0.27
-0.90
0.40
0.34
-3.05
3.17
0.45
Opening Cash & Equivalents
0.40
1.30
0.91
0.57
3.62
0.46
0.00
Closing Cash & Equivalent
0.13
0.40
1.30
0.91
0.57
3.62
0.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
49.66
58.13
39.90
40.69
38.31
46.68
43.69
ROA
-16.55%
0.38%
-1.78%
5.61%
4.33%
5.79%
6.35%
ROE
-18.27%
0.42%
-1.95%
6.03%
4.95%
6.62%
6.84%
ROCE
-16.98%
0.34%
-0.75%
8.82%
6.97%
8.18%
8.21%
Fixed Asset Turnover
149.19
1204.25
2568.45
6083.29
9065.52
0.00
6173.63
Receivable days
27.62
3.55
2.44
1.09
115.89
60.07
34.95
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
1.51
2.15
0.00
48.63
94.14
Cash Conversion Cycle
27.62
3.55
0.94
-1.06
115.89
11.44
-59.19
Total Debt/Equity
0.07
0.06
0.10
0.07
0.07
0.10
0.07
Interest Cover
-76.58
0.96
-3.07
226.27
27.31
19.11
43.75

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.