Shareholder's Funds
4,123.00
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
Share Capital
60.40
60.32
60.07
59.68
59.47
59.36
60.41
60.31
60.19
59.98
Total Reserves
3,995.20
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
Non-Current Liabilities
197.60
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
14.37
26.22
Secured Loans
0.00
0.00
146.14
142.95
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
66.30
103.63
90.77
42.84
23.04
17.93
26.80
32.27
28.78
20.48
Current Liabilities
1,952.30
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
431.10
582.97
Trade Payables
632.40
466.69
421.57
394.92
329.99
220.42
195.86
98.19
68.03
49.40
Other Current Liabilities
925.90
737.61
549.13
716.38
292.90
219.31
237.02
298.50
214.57
176.03
Short Term Borrowings
82.70
0.00
43.84
0.13
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
311.30
249.66
240.95
101.59
88.11
77.26
107.26
155.35
148.49
357.54
Total Liabilities
6,272.90
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
Net Block
2,587.50
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
513.83
515.04
Gross Block
3,771.50
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
772.98
733.71
Accumulated Depreciation
1,184.00
925.60
762.50
547.00
445.08
397.36
344.64
299.67
259.14
218.67
Non Current Assets
2,793.30
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
722.04
684.28
Capital Work in Progress
6.30
12.12
10.24
86.33
224.44
256.31
323.32
116.03
35.05
22.04
Non Current Investment
0.30
0.27
0.46
3.00
2.59
2.42
2.15
0.46
0.46
0.46
Long Term Loans & Adv.
119.30
72.59
94.02
80.95
67.05
57.78
55.35
181.33
139.89
129.07
Other Non Current Assets
79.90
39.53
49.13
91.99
99.17
100.38
92.98
19.61
32.81
17.67
Current Assets
3,479.60
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
Current Investments
0.00
122.43
0.00
0.00
10.13
18.92
18.85
40.93
185.10
337.81
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,881.80
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
365.64
323.58
Cash & Bank
1,302.80
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
286.50
301.05
Other Current Assets
295.00
150.76
123.77
474.86
353.93
368.79
350.44
276.79
176.79
161.72
Short Term Loans & Adv.
154.80
454.14
349.44
24.23
10.81
12.69
11.97
76.94
53.79
48.34
Net Current Assets
1,527.30
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
582.93
541.19
Total Assets
6,272.90
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44
|