Nifty
Sensex
:
:
10720.70
35728.84
38.50 (0.36%)
271.68 (0.77%)

Film Production, Distribution & Entertainment

Rating :
72/99

BSE: 517080 | NSE: HIGHGROUND

10.65
-0.15 (-1.39%)
19-Nov-2018 | 2:33PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.80
  •  10.80
  •  10.55
  •  10.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14193
  •  1.51
  •  19.60
  •  7.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.44
  • 6.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187.63
  • 0.93%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.61%
  • 0.00%
  • 29.30%
  • FII
  • DII
  • Others
  • 1.39%
  • 0.00%
  • 20.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 136.06
  • 47.73
  • 29.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 125.00
  • 40.61
  • 13.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 109.52
  • 32.11
  • 4.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.98
  • 14.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.99
  • 3.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.57
  • 11.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
537.35
322.48
248.27
Net Sales Growth
-
66.63%
29.89%
 
Cost Of Goods Sold
-
490.75
286.89
214.96
Gross Profit
-
46.59
35.59
33.32
GP Margin
-
8.67%
11.04%
13.42%
Total Expenditure
-
504.36
297.53
230.63
Power & Fuel Cost
-
0.13
0.31
0.14
% Of Sales
-
0.02%
0.10%
0.06%
Employee Cost
-
2.26
1.08
1.54
% Of Sales
-
0.42%
0.33%
0.62%
Manufacturing Exp.
-
0.05
1.11
0.16
% Of Sales
-
0.01%
0.34%
0.06%
General & Admin Exp.
-
10.11
5.90
3.47
% Of Sales
-
1.88%
1.83%
1.40%
Selling & Distn. Exp.
-
0.83
0.90
4.40
% Of Sales
-
0.15%
0.28%
1.77%
Miscellaneous Exp.
-
0.22
1.33
5.97
% Of Sales
-
0.04%
0.41%
2.40%
EBITDA
-
32.99
24.95
17.64
EBITDA Margin
-
6.14%
7.74%
7.11%
Other Income
-
0.84
0.67
8.70
Interest
-
6.88
6.58
3.42
Depreciation
-
1.77
1.16
1.33
PBT
-
25.19
17.88
21.59
Tax
-
9.11
6.67
7.48
Tax Rate
-
36.17%
37.30%
34.65%
PAT
-
16.08
11.21
14.11
PAT before Minority Interest
-
16.08
11.21
14.11
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
2.99%
3.48%
5.68%
PAT Growth
-
43.44%
-20.55%
 
Unadjusted EPS
-
1.39
0.98
1.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
117.96
103.77
92.98
Share Capital
11.51
11.51
10.47
Total Reserves
106.45
92.26
82.52
Non-Current Liabilities
0.03
-0.07
-0.09
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
226.11
168.30
156.62
Trade Payables
137.79
97.54
107.35
Other Current Liabilities
8.78
8.30
5.71
Short Term Borrowings
69.32
54.36
34.44
Short Term Provisions
10.22
8.11
9.12
Total Liabilities
344.10
272.00
249.51
Net Block
8.68
5.45
6.45
Gross Block
13.91
8.91
8.75
Accumulated Depreciation
5.22
3.45
2.30
Non Current Assets
8.58
5.51
6.48
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
-0.10
0.06
0.03
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
335.51
266.50
243.03
Current Investments
0.00
0.00
0.00
Inventories
11.75
12.35
12.09
Sundry Debtors
239.32
174.22
161.27
Cash & Bank
6.13
2.61
5.69
Other Current Assets
78.31
3.95
2.34
Short Term Loans & Adv.
70.88
73.36
61.64
Net Current Assets
109.41
98.19
86.41
Total Assets
344.09
272.01
249.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.62
-13.70
-23.02
PBT
25.19
17.88
21.59
Adjustment
8.41
5.54
3.22
Changes in Working Capital
-24.32
-30.46
-40.35
Cash after chg. in Working capital
9.27
-7.04
-15.54
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.65
-6.66
-7.48
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-4.91
0.04
3.55
Net Fixed Assets
-5.00
-0.17
Net Investments
-0.05
0.00
Others
0.14
0.21
Cash from Financing Activity
7.08
9.30
24.00
Net Cash Inflow / Outflow
4.79
-4.36
4.53
Opening Cash & Equivalents
1.34
5.69
1.16
Closing Cash & Equivalent
6.13
1.34
5.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
10.25
9.01
8.08
ROA
5.22%
4.30%
5.65%
ROE
14.50%
11.39%
15.17%
ROCE
18.57%
17.13%
19.63%
Fixed Asset Turnover
47.11
36.53
28.37
Receivable days
140.45
189.86
237.09
Inventory Days
8.19
13.83
17.77
Payable days
86.19
127.83
175.61
Cash Conversion Cycle
62.44
75.86
79.26
Total Debt/Equity
0.59
0.52
0.37
Interest Cover
4.66
3.72
7.31

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.