Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Cement & Construction Materials

Rating :
63/99

BSE: 509675 | NSE: HIL

1985.00
-10.00 (-0.50%)
18-Jan-2019 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2024.00
  •  2024.00
  •  1945.00
  •  1995.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8046
  •  159.71
  •  2606.00
  •  1480.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,495.91
  • 13.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,548.90
  • 1.12%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.95%
  • 8.58%
  • 30.08%
  • FII
  • DII
  • Others
  • 0.14%
  • 8.92%
  • 11.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 8.02
  • 5.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 26.74
  • 8.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 62.48
  • 26.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.96
  • 12.87
  • 14.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.37
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 6.09
  • 6.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Net Sales
-
1,099.68
Net Sales Growth
-
 
Cost Of Goods Sold
-
628.89
Gross Profit
-
470.79
GP Margin
-
42.81%
Total Expenditure
-
1,002.09
Power & Fuel Cost
-
52.24
% Of Sales
-
4.75%
Employee Cost
-
113.77
% Of Sales
-
10.35%
Manufacturing Exp.
-
57.94
% Of Sales
-
5.27%
General & Admin Exp.
-
45.42
% Of Sales
-
4.13%
Selling & Distn. Exp.
-
70.35
% Of Sales
-
6.40%
Miscellaneous Exp.
-
33.47
% Of Sales
-
3.04%
EBITDA
-
97.59
EBITDA Margin
-
8.87%
Other Income
-
14.42
Interest
-
9.36
Depreciation
-
39.93
PBT
-
62.71
Tax
-
20.01
Tax Rate
-
33.38%
PAT
-
39.95
PAT before Minority Interest
-
39.95
Minority Interest
-
0.00
PAT Margin
-
3.63%
PAT Growth
-
 
Unadjusted EPS
-
53.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Shareholder's Funds
461.49
Share Capital
7.49
Total Reserves
453.54
Non-Current Liabilities
121.77
Secured Loans
63.12
Unsecured Loans
6.72
Long Term Provisions
5.72
Current Liabilities
326.35
Trade Payables
125.99
Other Current Liabilities
103.64
Short Term Borrowings
77.95
Short Term Provisions
18.77
Total Liabilities
909.61
Net Block
508.49
Gross Block
786.10
Accumulated Depreciation
277.62
Non Current Assets
543.86
Capital Work in Progress
10.99
Non Current Investment
7.10
Long Term Loans & Adv.
16.70
Other Non Current Assets
0.59
Current Assets
365.74
Current Investments
0.00
Inventories
223.28
Sundry Debtors
101.56
Cash & Bank
4.11
Other Current Assets
36.79
Short Term Loans & Adv.
34.33
Net Current Assets
39.39
Total Assets
909.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Cash From Operating Activity
38.58
PBT
59.96
Adjustment
46.65
Changes in Working Capital
-53.05
Cash after chg. in Working capital
53.56
Interest Paid
0.00
Tax Paid
-14.99
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-52.30
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
11.94
Net Cash Inflow / Outflow
-1.79
Opening Cash & Equivalents
5.73
Closing Cash & Equivalent
3.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Book Value (Rs.)
610.53
ROA
4.39%
ROE
8.77%
ROCE
11.28%
Fixed Asset Turnover
1.57
Receivable days
30.07
Inventory Days
66.11
Payable days
47.78
Cash Conversion Cycle
48.39
Total Debt/Equity
0.35
Interest Cover
7.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.