Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

Textile

Rating :
35/99

BSE: 514043 | NSE: HIMATSEIDE

182.30
1.70 (0.94%)
17-May-2019 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  180.05
  •  185.70
  •  180.05
  •  180.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59084
  •  107.71
  •  376.60
  •  162.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,800.78
  • 9.06
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,921.23
  • 1.37%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.57%
  • 3.90%
  • 26.68%
  • FII
  • DII
  • Others
  • 0.04%
  • 12.64%
  • 9.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 2.09
  • 5.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.73
  • 17.45
  • 8.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.06
  • 17.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 14.57
  • 16.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 2.17
  • 2.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 9.62
  • 10.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
678.24
595.61
13.87%
665.96
578.50
15.12%
582.59
511.52
13.89%
563.43
0.00
0.00
Expenses
510.18
478.91
6.53%
544.76
479.04
13.72%
467.08
403.01
15.90%
439.48
0.00
0.00
EBITDA
168.06
116.70
44.01%
121.20
99.46
21.86%
115.51
108.51
6.45%
123.95
0.00
0.00
EBIDTM
24.78%
19.59%
18.20%
17.19%
19.83%
21.21%
22.00%
0.00%
Other Income
-16.99
-6.97
-
32.93
13.77
139.14%
18.79
3.64
416.21%
7.20
0.00
0.00
Interest
41.02
21.82
87.99%
40.66
24.92
63.16%
36.56
25.22
44.96%
31.85
0.00
0.00
Depreciation
27.39
16.81
62.94%
26.27
17.66
48.75%
26.29
17.00
54.65%
20.48
0.00
0.00
PBT
82.66
71.10
16.26%
87.20
70.65
23.43%
71.45
69.93
2.17%
78.82
0.00
0.00
Tax
31.50
20.97
50.21%
34.47
20.09
71.58%
26.87
19.30
39.22%
28.48
0.00
0.00
PAT
51.16
50.13
2.05%
52.73
50.56
4.29%
44.57
50.63
-11.97%
50.34
0.00
0.00
PATM
7.54%
8.42%
7.92%
8.74%
7.65%
9.90%
8.93%
0.00%
EPS
5.20
5.09
2.16%
5.36
5.14
4.28%
4.53
5.14
-11.87%
5.11
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,490.22
2,249.06
2,138.41
1,889.60
1,943.16
2,028.15
1,689.43
1,428.69
1,232.65
1,075.34
1,019.28
Net Sales Growth
47.73%
5.17%
13.17%
-2.76%
-4.19%
20.05%
18.25%
15.90%
14.63%
5.50%
 
Cost Of Goods Sold
1,232.91
1,185.65
1,226.71
1,124.22
1,251.21
1,319.20
1,100.73
907.54
793.68
595.34
552.91
Gross Profit
1,257.31
1,063.41
911.70
765.38
691.95
708.95
588.70
521.15
438.97
480.00
466.37
GP Margin
50.49%
47.28%
42.63%
40.50%
35.61%
34.96%
34.85%
36.48%
35.61%
44.64%
45.75%
Total Expenditure
1,961.50
1,797.70
1,757.85
1,592.35
1,740.67
1,826.21
1,529.67
1,282.60
1,144.07
974.82
969.74
Power & Fuel Cost
-
85.79
50.46
54.44
71.25
60.87
64.74
53.41
44.00
37.17
41.29
% Of Sales
-
3.81%
2.36%
2.88%
3.67%
3.00%
3.83%
3.74%
3.57%
3.46%
4.05%
Employee Cost
-
209.12
197.44
168.39
193.44
200.14
171.83
150.07
146.78
149.03
154.79
% Of Sales
-
9.30%
9.23%
8.91%
9.95%
9.87%
10.17%
10.50%
11.91%
13.86%
15.19%
Manufacturing Exp.
-
167.86
129.99
97.36
80.11
76.85
66.91
60.35
59.20
76.35
74.92
% Of Sales
-
7.46%
6.08%
5.15%
4.12%
3.79%
3.96%
4.22%
4.80%
7.10%
7.35%
General & Admin Exp.
-
89.62
105.40
99.74
101.17
96.79
83.62
73.97
70.63
72.39
79.32
% Of Sales
-
3.98%
4.93%
5.28%
5.21%
4.77%
4.95%
5.18%
5.73%
6.73%
7.78%
Selling & Distn. Exp.
-
57.40
43.22
42.79
43.14
52.46
39.83
34.54
29.70
38.56
44.47
% Of Sales
-
2.55%
2.02%
2.26%
2.22%
2.59%
2.36%
2.42%
2.41%
3.59%
4.36%
Miscellaneous Exp.
-
2.27
4.63
5.41
0.35
19.90
2.02
2.71
0.09
5.99
44.47
% Of Sales
-
0.10%
0.22%
0.29%
0.02%
0.98%
0.12%
0.19%
0.01%
0.56%
2.45%
EBITDA
528.72
451.36
380.56
297.25
202.49
201.94
159.76
146.09
88.58
100.52
49.54
EBITDA Margin
21.23%
20.07%
17.80%
15.73%
10.42%
9.96%
9.46%
10.23%
7.19%
9.35%
4.86%
Other Income
41.93
17.63
13.19
18.66
20.88
4.72
8.98
2.93
8.02
7.96
20.31
Interest
150.09
106.56
96.38
95.27
87.28
84.73
67.19
54.24
54.12
50.85
45.21
Depreciation
100.43
71.95
58.01
66.52
44.64
54.38
52.16
55.57
56.46
54.71
59.97
PBT
320.13
290.48
239.36
154.11
91.45
67.56
49.39
39.21
-13.98
2.93
-35.32
Tax
121.32
88.84
57.25
28.86
-3.05
8.91
-1.21
10.82
1.80
1.74
0.75
Tax Rate
37.90%
30.58%
23.92%
18.73%
-3.34%
14.05%
-2.34%
24.17%
-12.88%
15.18%
-0.96%
PAT
198.80
201.64
182.10
125.26
95.43
63.35
57.32
33.06
-16.58
11.79
-74.42
PAT before Minority Interest
198.80
201.64
182.10
125.26
94.49
54.51
52.95
33.94
-15.78
9.72
-78.64
Minority Interest
0.00
0.00
0.00
0.00
0.94
8.84
4.37
-0.88
-0.80
2.07
4.22
PAT Margin
7.98%
8.97%
8.52%
6.63%
4.91%
3.12%
3.39%
2.31%
-1.35%
1.10%
-7.30%
PAT Growth
31.38%
10.73%
45.38%
31.26%
50.64%
10.52%
73.38%
-
-
-
 
Unadjusted EPS
20.20
20.48
18.50
12.72
9.69
6.43
5.82
3.36
-1.68
1.20
-7.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,227.53
1,067.26
889.73
804.90
745.01
635.58
568.46
522.98
541.50
554.38
Share Capital
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
Total Reserves
1,178.30
1,018.03
840.50
755.67
695.78
586.35
519.23
473.75
492.27
498.94
Non-Current Liabilities
1,564.18
832.27
555.06
379.93
385.97
466.01
429.31
442.85
795.63
653.97
Secured Loans
1,216.52
739.78
524.98
347.16
346.23
418.61
356.88
364.61
717.85
525.61
Unsecured Loans
0.00
0.00
4.00
8.00
14.45
34.45
55.04
74.74
76.49
127.50
Long Term Provisions
143.91
73.74
79.16
7.20
6.57
4.31
4.84
0.49
0.00
0.00
Current Liabilities
1,567.98
1,081.28
755.73
745.67
808.73
515.87
544.76
521.21
245.98
411.48
Trade Payables
351.14
261.46
196.12
273.13
313.89
223.82
205.40
168.99
186.91
291.82
Other Current Liabilities
197.15
133.50
71.57
111.58
142.56
108.26
106.89
156.71
29.70
22.95
Short Term Borrowings
943.02
608.80
445.01
312.81
322.97
161.36
202.29
192.53
0.00
0.00
Short Term Provisions
76.66
77.51
43.03
48.16
29.31
22.43
30.18
2.98
29.37
96.72
Total Liabilities
4,359.69
2,980.81
2,200.52
1,930.50
1,906.49
1,597.48
1,542.85
1,487.68
1,588.16
1,627.12
Net Block
2,226.52
1,263.38
1,011.51
1,058.28
1,043.60
989.42
918.51
932.59
951.61
981.48
Gross Block
3,105.67
2,060.18
1,771.22
1,585.70
1,558.87
1,448.39
1,337.40
1,294.28
1,275.03
1,263.32
Accumulated Depreciation
879.15
796.79
759.71
527.41
515.27
458.97
418.89
361.69
323.42
281.84
Non Current Assets
2,554.42
1,690.09
1,299.11
1,189.90
1,114.66
1,036.83
964.80
969.23
983.41
1,041.21
Capital Work in Progress
32.21
112.94
43.70
46.30
10.86
5.98
8.87
6.54
28.63
56.23
Non Current Investment
15.60
8.26
47.63
0.17
0.21
3.28
3.54
3.29
3.17
3.50
Long Term Loans & Adv.
205.90
221.49
140.37
77.04
60.00
38.15
33.88
26.80
0.00
0.00
Other Non Current Assets
74.19
84.02
55.90
8.11
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,805.27
1,290.71
901.41
740.61
791.84
560.65
578.06
518.45
604.75
585.92
Current Investments
118.93
0.00
0.00
0.00
0.00
0.00
9.48
6.75
4.59
29.14
Inventories
990.27
753.88
584.24
554.30
638.25
407.50
427.04
383.95
391.71
347.28
Sundry Debtors
99.10
68.27
60.82
52.88
13.68
67.22
81.70
70.51
92.38
105.05
Cash & Bank
134.72
183.59
122.07
26.38
26.56
28.97
8.38
9.97
17.85
22.30
Other Current Assets
462.26
184.02
87.24
65.56
113.34
56.96
51.47
47.27
98.22
82.16
Short Term Loans & Adv.
155.12
100.95
47.04
41.49
43.37
29.69
32.09
27.65
98.22
82.16
Net Current Assets
237.30
209.44
145.68
-5.07
-16.90
44.78
33.30
-2.76
358.78
174.44
Total Assets
4,359.69
2,980.80
2,200.52
1,930.51
1,906.50
1,597.48
1,542.86
1,487.68
1,588.16
1,627.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
19.49
185.67
181.03
228.66
48.67
196.11
118.13
128.82
-104.60
103.13
PBT
290.48
239.36
154.11
91.45
63.42
51.75
44.76
-13.98
11.46
-77.88
Adjustment
167.50
139.29
156.23
124.89
136.09
115.27
98.42
107.58
98.99
134.85
Changes in Working Capital
-390.31
-136.46
-96.94
26.06
-141.25
32.74
-18.34
36.69
-210.83
44.84
Cash after chg. in Working capital
67.67
242.19
213.40
242.40
58.26
199.76
124.85
130.29
-100.38
101.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.18
-56.52
-32.37
-13.74
-9.59
-3.65
-6.72
-1.47
-4.21
1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-642.56
-543.57
-123.01
-66.10
-42.70
-96.42
15.91
-20.33
-12.50
-75.81
Net Fixed Assets
-915.97
-365.24
-183.84
-26.10
-11.22
0.95
-10.00
0.67
-46.72
-75.51
Net Investments
-194.80
63.78
101.85
-37.15
-6.66
-13.75
-42.75
-18.02
-36.52
-32.15
Others
468.21
-242.11
-41.02
-2.85
-24.82
-83.62
68.66
-2.98
70.74
31.85
Cash from Financing Activity
673.34
295.51
25.78
-157.93
-11.26
-83.80
-132.84
-113.82
114.94
-4.65
Net Cash Inflow / Outflow
50.28
-62.40
83.81
4.63
-5.29
15.89
1.20
-5.34
-2.15
22.67
Opening Cash & Equivalents
59.38
121.84
36.30
26.56
28.97
8.38
9.97
17.82
22.30
15.34
Closing Cash & Equivalent
109.88
59.38
121.84
26.38
26.56
28.97
8.38
9.97
17.85
22.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
124.68
108.40
90.37
81.75
75.67
64.55
57.74
53.12
55.00
55.68
ROA
5.49%
7.03%
6.06%
4.93%
3.11%
3.37%
2.24%
-1.03%
0.60%
-4.99%
ROE
17.57%
18.61%
14.78%
12.19%
7.90%
8.80%
6.22%
-2.96%
1.78%
-13.82%
ROCE
13.33%
15.36%
14.42%
11.49%
10.26%
9.13%
7.81%
3.08%
4.90%
-2.72%
Fixed Asset Turnover
0.87
1.12
1.13
1.24
1.35
1.21
1.09
0.96
0.85
0.85
Receivable days
13.58
11.02
10.97
6.24
7.27
16.09
19.44
24.12
33.50
39.50
Inventory Days
141.53
114.20
109.86
111.83
93.96
90.15
103.59
114.84
125.38
120.10
Payable days
55.83
46.75
54.54
63.33
52.44
52.45
52.02
57.67
93.73
103.17
Cash Conversion Cycle
99.28
78.47
66.29
54.74
48.78
53.79
71.02
81.29
65.16
56.43
Total Debt/Equity
1.84
1.32
1.13
0.94
1.08
1.11
1.23
1.42
1.47
1.19
Interest Cover
3.73
3.48
2.62
2.05
1.75
1.77
1.83
0.74
1.23
-0.72

News Update:


  • Himatsingka Seide’s arm inks licensing agreement with Iconix Brand Group
    4th Mar 2019, 12:18 PM

    The agreement gives licensing rights to the Royal Velvet brand is for the territory of North America

    Read More
  • Himatsingka Seide’s arm signs licensing agreement with Iconix Brand Group
    1st Mar 2019, 14:05 PM

    The exclusive licensing rights to the Royal Velvet brand is for the territory of North America

    Read More
  • Himatsingka Seide starts trial production at new Terry Towel Plant in Karnataka
    20th Feb 2019, 14:07 PM

    The company has commenced trial production effective February 20, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.