Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Auto Ancillary

Rating :
53/99

BSE: 509635 | NSE: HINDCOMPOS

338.65
4.70 (1.41%)
16-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  336.00
  •  340.00
  •  332.50
  •  333.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3091
  •  10.47
  •  589.90
  •  326.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 494.76
  • 18.76
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 497.81
  • 0.15%
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 4.50%
  • 16.46%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 7.55
  • 9.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 5.42
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.06
  • 8.08
  • 6.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 19.59
  • 19.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.92
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 13.45
  • 13.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
199.18
166.18
153.18
Net Sales Growth
-
19.86%
8.49%
 
Cost Of Goods Sold
-
76.44
56.38
48.11
Gross Profit
-
122.73
109.79
105.06
GP Margin
-
61.62%
66.07%
68.59%
Total Expenditure
-
162.39
127.37
124.70
Power & Fuel Cost
-
8.54
8.56
7.94
% Of Sales
-
4.29%
5.15%
5.18%
Employee Cost
-
28.23
24.19
22.23
% Of Sales
-
14.17%
14.56%
14.51%
Manufacturing Exp.
-
19.23
14.85
12.60
% Of Sales
-
9.65%
8.94%
8.23%
General & Admin Exp.
-
12.41
9.11
11.47
% Of Sales
-
6.23%
5.48%
7.49%
Selling & Distn. Exp.
-
8.42
6.69
5.88
% Of Sales
-
4.23%
4.03%
3.84%
Miscellaneous Exp.
-
9.11
7.60
16.47
% Of Sales
-
4.57%
4.57%
10.75%
EBITDA
-
36.79
38.81
28.48
EBITDA Margin
-
18.47%
23.35%
18.59%
Other Income
-
0.45
1.11
2.22
Interest
-
0.31
0.20
0.22
Depreciation
-
8.64
7.71
6.53
PBT
-
28.29
32.00
23.94
Tax
-
2.92
7.11
3.22
Tax Rate
-
10.32%
22.22%
13.45%
PAT
-
25.37
24.89
20.72
PAT before Minority Interest
-
25.37
24.89
20.72
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
12.74%
14.98%
13.53%
PAT Growth
-
1.93%
20.13%
 
Unadjusted EPS
-
15.58
15.72
37.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
732.59
688.05
631.47
Share Capital
7.38
4.92
4.92
Total Reserves
725.20
683.13
626.54
Non-Current Liabilities
52.52
58.17
39.35
Secured Loans
0.50
0.32
0.03
Unsecured Loans
1.44
2.21
3.30
Long Term Provisions
1.15
0.86
0.76
Current Liabilities
40.32
30.16
27.83
Trade Payables
34.31
25.57
13.26
Other Current Liabilities
2.89
2.54
13.24
Short Term Borrowings
2.01
1.05
1.09
Short Term Provisions
1.11
1.01
0.25
Total Liabilities
825.43
776.38
698.65
Net Block
122.42
123.88
120.15
Gross Block
142.63
138.12
126.68
Accumulated Depreciation
20.21
14.24
6.53
Non Current Assets
708.10
685.94
588.63
Capital Work in Progress
0.12
0.42
0.00
Non Current Investment
584.14
528.76
423.87
Long Term Loans & Adv.
1.33
32.85
44.61
Other Non Current Assets
0.10
0.03
0.00
Current Assets
117.31
90.44
110.01
Current Investments
21.00
7.45
45.84
Inventories
11.09
9.03
6.69
Sundry Debtors
34.52
26.64
26.61
Cash & Bank
1.88
4.33
3.54
Other Current Assets
48.82
8.83
13.47
Short Term Loans & Adv.
40.59
34.16
13.87
Net Current Assets
77.00
60.27
82.18
Total Assets
825.41
776.38
698.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
50.40
9.67
6.21
PBT
25.93
30.33
21.89
Adjustment
-15.38
-18.88
-11.77
Changes in Working Capital
45.83
3.05
3.36
Cash after chg. in Working capital
56.38
14.50
13.48
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.98
-4.83
-7.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-51.72
-7.72
-3.84
Net Fixed Assets
-4.21
-11.86
Net Investments
-71.63
-67.84
Others
24.12
71.98
Cash from Financing Activity
-0.93
-1.14
-1.35
Net Cash Inflow / Outflow
-2.26
0.80
1.02
Opening Cash & Equivalents
3.75
2.94
1.92
Closing Cash & Equivalent
1.49
3.75
2.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
496.03
465.87
427.56
ROA
3.17%
3.37%
2.97%
ROE
3.57%
3.77%
3.28%
ROCE
4.00%
4.84%
3.80%
Fixed Asset Turnover
1.45
1.37
1.33
Receivable days
54.89
53.50
57.74
Inventory Days
18.05
15.80
14.52
Payable days
72.74
59.83
46.64
Cash Conversion Cycle
0.20
9.47
25.62
Total Debt/Equity
0.01
0.01
0.01
Interest Cover
92.80
163.02
108.47

Annual Reports:

News Update:


  • Hindustan Composites - Quarterly Results
    2nd Nov 2018, 17:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.