Nifty
Sensex
:
:
10672.25
35387.79
55.55 (0.52%)
127.25 (0.36%)

Refineries

Rating :
50/99

BSE: 500104 | NSE: HINDPETRO

246.85
-2.25 (-0.90%)
16-Nov-2018 | 11:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  246.30
  •  248.40
  •  242.80
  •  249.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1851895
  •  4571.40
  •  446.65
  •  163.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37,996.52
  • 5.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58,643.36
  • 6.82%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 54.83%
  • 7.13%
  • FII
  • DII
  • Others
  • 4.88%
  • 11.59%
  • 21.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -0.49
  • 7.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 15.57
  • 6.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.16
  • 29.67
  • 19.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 7.53
  • 8.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.72
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 5.94
  • 6.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
219,509.64
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
111,467.88
129,054.56
Net Sales Growth
-
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
24.47%
-13.63%
 
Cost Of Goods Sold
-
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
100,955.80
119,773.87
Gross Profit
-
25,273.13
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
10,512.08
9,280.69
GP Margin
-
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
9.43%
7.19%
Total Expenditure
-
208,828.17
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
108,702.05
125,864.36
Power & Fuel Cost
-
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
480.50
199.37
% Of Sales
-
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
0.43%
0.15%
Employee Cost
-
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
1,639.91
1,160.85
% Of Sales
-
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
1.47%
0.90%
Manufacturing Exp.
-
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
3,820.42
3,230.76
% Of Sales
-
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
3.43%
2.50%
General & Admin Exp.
-
2,249.36
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
898.22
1,369.65
% Of Sales
-
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
0.81%
1.06%
Selling & Distn. Exp.
-
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
104.64
83.74
% Of Sales
-
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
0.09%
0.06%
Miscellaneous Exp.
-
380.86
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
344.30
802.56
83.74
% Of Sales
-
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
0.72%
0.04%
EBITDA
-
10,681.47
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
2,765.83
3,190.20
EBITDA Margin
-
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
2.48%
2.47%
Other Income
-
1,559.36
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
1,837.66
1,000.03
Interest
-
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
932.13
2,112.33
Depreciation
-
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
1,250.54
1,066.06
PBT
-
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
2,420.82
1,011.84
Tax
-
2,891.85
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
944.34
254.52
Tax Rate
-
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
39.01%
25.15%
PAT
-
5,896.70
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
1,476.62
757.39
PAT before Minority Interest
-
5,896.70
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
1,476.48
757.32
Minority Interest
-
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
0.14
0.07
PAT Margin
-
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
1.32%
0.59%
PAT Growth
-
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
15.37%
94.96%
 
Unadjusted EPS
-
47.37
54.05
46.02
44.25
31.90
14.80
5.16
50.31
43.61
22.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
12,276.89
11,142.61
Share Capital
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
11,799.19
10,802.36
Non-Current Liabilities
16,574.86
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
26,248.69
25,747.58
Secured Loans
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
4,089.18
1,723.16
Unsecured Loans
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
20,247.20
22,337.99
Long Term Provisions
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
0.00
0.00
Current Liabilities
47,564.45
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
18,454.06
12,468.01
Trade Payables
15,845.91
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
9,110.69
6,325.88
Other Current Liabilities
18,172.65
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
7,218.05
4,905.06
Short Term Borrowings
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
0.00
0.00
Short Term Provisions
2,666.47
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
2,125.32
1,237.07
Total Liabilities
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88
Net Block
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
16,243.50
12,662.29
Gross Block
46,924.98
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
26,745.84
21,949.61
Accumulated Depreciation
8,229.84
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
10,502.34
9,287.32
Non Current Assets
52,530.79
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
29,250.71
27,247.86
Capital Work in Progress
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
8,916.51
6,454.65
Non Current Investment
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
4,090.70
8,130.92
Long Term Loans & Adv.
1,026.23
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
0.00
0.00
Other Non Current Assets
916.27
738.29
606.44
251.88
250.78
206.34
172.71
382.80
0.00
0.00
Current Assets
37,140.96
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
27,730.54
22,111.97
Current Investments
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
5,526.45
4,696.46
Inventories
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
13,104.96
9,116.25
Sundry Debtors
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
2,703.26
2,491.96
Cash & Bank
1,305.18
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
802.94
1,276.27
Other Current Assets
6,637.15
3,262.61
4,987.68
778.13
10,923.79
14,575.50
11,240.66
6,392.75
5,592.93
4,531.03
Short Term Loans & Adv.
974.39
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
5,191.92
4,144.26
Net Current Assets
-10,423.49
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
9,276.48
9,643.96
Total Assets
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
4,692.45
6,177.16
PBT
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
2,420.82
1,011.84
Adjustment
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
2,219.65
2,670.70
Changes in Working Capital
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
543.65
2,709.94
Cash after chg. in Working capital
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
5,184.12
6,392.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
-491.67
-215.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
-4,962.65
-9,709.45
Net Fixed Assets
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
-3,666.06
-2,323.90
Net Investments
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
2,809.24
-7,359.41
Others
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
-4,105.83
-26.14
Cash from Financing Activity
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
-20.51
4,220.16
Net Cash Inflow / Outflow
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
-290.71
687.87
Opening Cash & Equivalents
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
967.78
279.91
Closing Cash & Equivalent
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82
677.07
967.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
79.65
73.10
ROA
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
2.78%
1.64%
ROE
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
12.69%
6.92%
ROCE
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
9.34%
9.88%
Fixed Asset Turnover
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
4.91
6.33
Receivable days
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
7.94
6.13
Inventory Days
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
33.95
29.01
Payable days
25.03
22.29
23.74
24.19
23.35
25.76
26.54
26.56
25.44
20.67
Cash Conversion Cycle
9.71
11.35
10.60
16.43
19.36
17.32
18.14
18.57
16.44
14.48
Total Debt/Equity
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
2.01
2.16
Interest Cover
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84
3.60
1.48

News Update:


  • HPCL reports 37% fall in Q2 net profit
    2nd Nov 2018, 11:41 AM

    Total income of the company increased by 34.52% at Rs 73,789.50 crore for Q2FY19

    Read More
  • HPCL - Quarterly Results
    1st Nov 2018, 16:53 PM

    Read More
  • HPCL launches Pilot Marketing of Packaged Drinking Water segment
    28th Sep 2018, 11:07 AM

    Presently, it is only Test Marketing on a Pilot basis and scaling up will be decided subsequent to the outcome of the Test Marketing

    Read More
  • HPCL enters into packaged drinking water sector
    19th Sep 2018, 14:30 PM

    The company has forayed into the packaged drinking water sector with the launch of Reminero

    Read More
  • HPCL planning to build underground LPG storage facility in Mangaluru: Report
    4th Sep 2018, 12:37 PM

    This facility will be set up at around Rs 1,000 crore and may have a capacity of over 60,000 tonne

    Read More
  • HPCL to finalise 10 licensors for Rs 43,130 crore Rajasthan refinery
    3rd Sep 2018, 10:24 AM

    The company is expanding the capacity at its flagship Mumbai refinery from 6.5 mt to 9.5 mtpa at a cost of over Rs 5,000 crore

    Read More
  • HPCL allocates Rs 75,000 crore CAPEX for next five years
    31st Aug 2018, 10:23 AM

    The company will spent more on capacity expansion both in greenfield and brownfield projects

    Read More
  • HPCL reports 86% rise in Q1 net profit
    9th Aug 2018, 11:28 AM

    Total income of the company increased by 21.44% at Rs 73,525.51 crore for Q1FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.