Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Refineries

Rating :
60/99

BSE: 500104 | NSE: HINDPETRO

268.35
-6.75 (-2.45%)
22-Mar-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  275.00
  •  278.20
  •  266.55
  •  275.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7628610
  •  20471.37
  •  370.00
  •  163.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,853.68
  • 8.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61,500.52
  • 6.34%
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 54.56%
  • 7.41%
  • FII
  • DII
  • Others
  • 4.9%
  • 12.69%
  • 20.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -0.49
  • 7.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 15.57
  • 6.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.16
  • 29.67
  • 19.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 7.61
  • 8.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.77
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 5.96
  • 5.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
219,509.64
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
111,467.88
129,054.56
Net Sales Growth
-
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
24.47%
-13.63%
 
Cost Of Goods Sold
-
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
100,955.80
119,773.87
Gross Profit
-
25,273.13
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
10,512.08
9,280.69
GP Margin
-
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
9.43%
7.19%
Total Expenditure
-
208,828.17
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
108,702.05
125,864.36
Power & Fuel Cost
-
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
480.50
199.37
% Of Sales
-
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
0.43%
0.15%
Employee Cost
-
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
1,639.91
1,160.85
% Of Sales
-
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
1.47%
0.90%
Manufacturing Exp.
-
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
3,820.42
3,230.76
% Of Sales
-
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
3.43%
2.50%
General & Admin Exp.
-
2,249.36
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
898.22
1,369.65
% Of Sales
-
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
0.81%
1.06%
Selling & Distn. Exp.
-
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
104.64
83.74
% Of Sales
-
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
0.09%
0.06%
Miscellaneous Exp.
-
380.86
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
344.30
802.56
83.74
% Of Sales
-
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
0.72%
0.04%
EBITDA
-
10,681.47
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
2,765.83
3,190.20
EBITDA Margin
-
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
2.48%
2.47%
Other Income
-
1,559.36
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
1,837.66
1,000.03
Interest
-
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
932.13
2,112.33
Depreciation
-
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
1,250.54
1,066.06
PBT
-
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
2,420.82
1,011.84
Tax
-
2,891.85
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
944.34
254.52
Tax Rate
-
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
39.01%
25.15%
PAT
-
5,896.70
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
1,476.62
757.39
PAT before Minority Interest
-
5,896.70
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
1,476.48
757.32
Minority Interest
-
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
0.14
0.07
PAT Margin
-
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
1.32%
0.59%
PAT Growth
-
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
15.37%
94.96%
 
Unadjusted EPS
-
47.37
54.05
46.02
44.25
31.90
14.80
5.16
50.31
43.61
22.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
12,276.89
11,142.61
Share Capital
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
11,799.19
10,802.36
Non-Current Liabilities
16,574.86
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
26,248.69
25,747.58
Secured Loans
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
4,089.18
1,723.16
Unsecured Loans
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
20,247.20
22,337.99
Long Term Provisions
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
0.00
0.00
Current Liabilities
47,564.45
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
18,454.06
12,468.01
Trade Payables
15,845.91
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
9,110.69
6,325.88
Other Current Liabilities
18,172.65
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
7,218.05
4,905.06
Short Term Borrowings
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
0.00
0.00
Short Term Provisions
2,666.47
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
2,125.32
1,237.07
Total Liabilities
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88
Net Block
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
16,243.50
12,662.29
Gross Block
46,924.98
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
26,745.84
21,949.61
Accumulated Depreciation
8,229.84
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
10,502.34
9,287.32
Non Current Assets
52,530.79
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
29,250.71
27,247.86
Capital Work in Progress
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
8,916.51
6,454.65
Non Current Investment
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
4,090.70
8,130.92
Long Term Loans & Adv.
1,026.23
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
0.00
0.00
Other Non Current Assets
916.27
738.29
606.44
251.88
250.78
206.34
172.71
382.80
0.00
0.00
Current Assets
37,140.96
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
27,730.54
22,111.97
Current Investments
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
5,526.45
4,696.46
Inventories
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
13,104.96
9,116.25
Sundry Debtors
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
2,703.26
2,491.96
Cash & Bank
1,305.18
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
802.94
1,276.27
Other Current Assets
6,637.15
3,262.61
4,987.68
778.13
10,923.79
14,575.50
11,240.66
6,392.75
5,592.93
4,531.03
Short Term Loans & Adv.
974.39
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
5,191.92
4,144.26
Net Current Assets
-10,423.49
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
9,276.48
9,643.96
Total Assets
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
4,692.45
6,177.16
PBT
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
2,420.82
1,011.84
Adjustment
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
2,219.65
2,670.70
Changes in Working Capital
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
543.65
2,709.94
Cash after chg. in Working capital
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
5,184.12
6,392.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
-491.67
-215.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
-4,962.65
-9,709.45
Net Fixed Assets
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
-3,666.06
-2,323.90
Net Investments
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
2,809.24
-7,359.41
Others
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
-4,105.83
-26.14
Cash from Financing Activity
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
-20.51
4,220.16
Net Cash Inflow / Outflow
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
-290.71
687.87
Opening Cash & Equivalents
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
967.78
279.91
Closing Cash & Equivalent
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82
677.07
967.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
79.65
73.10
ROA
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
2.78%
1.64%
ROE
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
12.69%
6.92%
ROCE
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
9.34%
9.88%
Fixed Asset Turnover
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
4.91
6.33
Receivable days
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
7.94
6.13
Inventory Days
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
33.95
29.01
Payable days
25.03
22.29
23.74
24.19
23.35
25.76
26.54
26.56
25.44
20.67
Cash Conversion Cycle
9.71
11.35
10.60
16.43
19.36
17.32
18.14
18.57
16.44
14.48
Total Debt/Equity
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
2.01
2.16
Interest Cover
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84
3.60
1.48

News Update:


  • HPCL wins licence to retail CNG to automobiles, piped natural gas to households
    27th Feb 2019, 16:16 PM

    The licences was won for nine cities in Uttar Pradesh and West Bengal

    Read More
  • Hindustan Petroleum to set up LPG bottling plant in Odisha
    18th Feb 2019, 11:45 AM

    The Rayagada plant, once commissioned, shall supply cylinders to consumers in eleven districts of the State

    Read More
  • HPCL reports 87% fall in Q3 net profit
    6th Feb 2019, 11:12 AM

    Total income of the company increased by 22.07% at Rs 77,576.09 crore for Q3FY19

    Read More
  • HPCL - Quarterly Results
    5th Feb 2019, 16:56 PM

    Read More
  • HPCL's refinery achieves financial closure
    29th Jan 2019, 10:21 AM

    Two-thirds of the project cost is being funded through loans and the remaining through equity by promoters

    Read More
  • HPCL in talks with Total SA to build second LPG storage facility: Report
    16th Jan 2019, 11:21 AM

    For the first LPG cavern in Visakhapatnam in the state of Andhra Pradesh the company has also partnered with Total SA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.