Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Household & Personal Products

Rating :
82/99

BSE: 500696 | NSE: HINDUNILVR

1654.30
-18.30 (-1.09%)
12-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1672.00
  •  1681.95
  •  1649.20
  •  1672.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  805817
  •  13330.63
  •  1808.65
  •  1241.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 362,048.36
  • 63.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 358,563.36
  • 1.20%
  • 51.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.19%
  • 1.21%
  • 11.29%
  • FII
  • DII
  • Others
  • 0.79%
  • 6.50%
  • 13.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.49
  • 4.26
  • 3.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.62
  • 10.36
  • 4.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 6.25
  • 8.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.13
  • 45.09
  • 48.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.73
  • 36.42
  • 37.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.25
  • 32.26
  • 34.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
27,003.99
23,436.33
20,022.55
17,764.27
20,501.10
Net Sales Growth
-
6.91%
2.94%
1.03%
9.37%
8.26%
15.22%
17.05%
12.71%
-13.35%
 
Cost Of Goods Sold
-
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
11,921.57
10,403.81
8,487.39
7,630.58
9,149.35
Gross Profit
-
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
15,082.42
13,032.52
11,535.16
10,133.69
11,351.75
GP Margin
-
60.17%
58.65%
58.93%
57.57%
57.33%
55.85%
55.61%
57.61%
57.05%
55.37%
Total Expenditure
-
28,049.00
26,925.00
26,290.00
26,562.67
24,509.54
22,799.47
19,952.77
17,333.78
15,239.53
17,823.22
Power & Fuel Cost
-
295.00
295.00
309.00
346.97
362.76
335.94
299.63
278.54
247.06
304.47
% Of Sales
-
0.83%
0.89%
0.96%
1.09%
1.24%
1.24%
1.28%
1.39%
1.39%
1.49%
Employee Cost
-
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
1,412.68
1,200.94
1,014.86
955.01
1,175.55
% Of Sales
-
5.23%
5.24%
5.20%
5.39%
5.38%
5.23%
5.12%
5.07%
5.38%
5.73%
Manufacturing Exp.
-
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
3,108.70
3,066.52
2,528.35
1,994.54
2,251.54
% Of Sales
-
10.26%
10.76%
11.98%
12.25%
11.91%
11.51%
13.08%
12.63%
11.23%
10.98%
General & Admin Exp.
-
905.00
944.00
567.00
587.74
549.44
541.74
460.34
452.53
408.31
518.69
% Of Sales
-
2.55%
2.84%
1.76%
1.84%
1.88%
2.01%
1.96%
2.26%
2.30%
2.53%
Selling & Distn. Exp.
-
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
4,489.08
3,821.98
3,851.42
3,300.63
3,310.21
% Of Sales
-
16.03%
15.21%
16.03%
16.90%
17.20%
16.62%
16.31%
19.24%
18.58%
16.15%
Miscellaneous Exp.
-
1,479.00
1,557.00
1,419.00
1,017.83
1,039.00
989.76
699.55
720.69
703.40
3,310.21
% Of Sales
-
4.16%
4.68%
4.39%
3.18%
3.55%
3.67%
2.98%
3.60%
3.96%
5.43%
EBITDA
-
7,501.00
6,327.00
6,013.00
5,409.52
4,724.20
4,204.52
3,483.56
2,688.77
2,524.74
2,677.88
EBITDA Margin
-
21.10%
19.03%
18.61%
16.92%
16.16%
15.57%
14.86%
13.43%
14.21%
13.06%
Other Income
-
384.00
369.00
424.00
570.08
590.55
532.03
259.62
277.62
395.14
583.15
Interest
-
26.00
35.00
17.00
17.70
40.68
25.72
1.65
1.01
7.47
26.45
Depreciation
-
520.00
432.00
353.00
321.61
294.50
250.52
233.54
229.29
191.94
199.97
PBT
-
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
2,720.47
3,034.61
Tax
-
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
1,226.66
821.54
650.28
615.27
539.20
Tax Rate
-
28.46%
30.56%
31.08%
30.76%
24.15%
24.21%
22.68%
21.99%
22.62%
17.77%
PAT
-
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
3,828.98
2,790.66
2,296.05
2,097.22
2,489.98
PAT before Minority Interest
-
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
3,839.37
2,800.14
2,306.63
2,105.20
2,495.41
Minority Interest
-
-13.00
-14.00
0.00
-12.43
-10.17
-10.39
-9.48
-10.58
-7.98
-5.43
PAT Margin
-
14.67%
13.46%
12.88%
13.65%
13.50%
14.18%
11.91%
11.47%
11.81%
12.15%
PAT Growth
-
16.49%
7.60%
-4.65%
10.58%
3.04%
37.21%
21.54%
9.48%
-15.77%
 
Unadjusted EPS
-
24.09
20.68
19.13
20.17
18.24
17.71
12.92
10.53
19.78
11.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
2,668.93
2,137.47
Share Capital
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
218.17
217.99
Total Reserves
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
2,447.62
1,915.43
Non-Current Liabilities
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
-237.36
181.08
Secured Loans
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
10.49
156.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.35
277.84
Long Term Provisions
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
0.00
0.00
Current Liabilities
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
6,816.01
5,867.35
Trade Payables
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
5,245.24
4,235.94
Other Current Liabilities
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
106.94
96.51
Short Term Borrowings
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
0.00
0.00
Short Term Provisions
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
1,463.83
1,534.90
Total Liabilities
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
9,258.04
8,193.68
Net Block
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
2,214.36
1,657.99
Gross Block
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
3,667.24
2,959.14
Accumulated Depreciation
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
1,452.88
1,301.15
Non Current Assets
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
2,554.52
2,413.57
Capital Work in Progress
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
279.98
477.85
Non Current Investment
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
60.18
277.73
Long Term Loans & Adv.
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
0.00
0.00
Other Non Current Assets
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
0.00
0.00
Current Assets
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
6,703.52
5,780.11
Current Investments
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
1,164.25
9.91
Inventories
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
2,226.41
2,580.53
Sundry Debtors
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
684.81
560.57
Cash & Bank
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
2,012.38
1,864.11
Other Current Assets
1,465.00
348.00
308.00
299.70
597.53
655.43
478.23
420.38
615.67
764.99
Short Term Loans & Adv.
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
596.38
745.29
Net Current Assets
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
-112.49
-87.24
Total Assets
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
9,258.04
8,193.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
6,064.00
5,185.00
4,171.00
3,123.77
3,818.18
3,604.76
2,931.51
1,923.61
3,479.57
2,054.05
PBT
7,337.00
6,242.00
6,058.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
2,720.47
3,034.61
Adjustment
218.00
270.00
-33.00
-130.48
-177.94
-194.55
32.62
14.58
64.72
42.95
Changes in Working Capital
791.00
566.00
-81.00
-342.14
405.35
429.45
100.41
-147.25
1,462.69
-316.12
Cash after chg. in Working capital
8,346.00
7,078.00
5,944.00
5,167.67
5,206.98
4,695.21
3,641.02
2,603.42
4,247.88
2,761.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,268.00
-1,859.00
-1,765.00
-2,029.73
-1,383.61
-1,073.85
-694.83
-670.99
-673.52
-648.48
Other Direct Exp. Paid
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-23.00
-34.00
-8.00
-14.17
-5.19
0.00
-14.68
-8.82
-94.79
-58.91
Cash From Investing Activity
-1,068.00
-1,173.00
-282.00
306.12
-475.04
63.07
-514.34
-327.13
-1,143.51
885.37
Net Fixed Assets
-777.00
-1,310.00
1,574.37
-437.74
-412.79
-322.71
21.25
-192.46
-502.13
-499.07
Net Investments
719.00
-1,050.00
497.93
-183.81
-763.46
107.55
-1,177.54
3.41
-931.46
1,108.18
Others
-1,010.00
1,187.00
-2,354.30
927.67
701.21
278.23
641.95
-138.08
290.08
276.26
Cash from Financing Activity
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
-4,147.41
-1,725.58
-2,283.18
-2,187.79
-1,337.73
Net Cash Inflow / Outflow
21.00
-202.00
25.00
-32.53
382.85
-479.58
691.59
-686.70
148.27
1,601.69
Opening Cash & Equivalents
628.00
830.00
805.00
845.31
462.46
942.04
250.45
937.16
1,864.11
262.42
Closing Cash & Equivalent
649.00
628.00
830.00
812.77
845.31
462.46
942.04
250.46
2,012.38
1,864.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
33.57
31.09
30.23
18.41
16.16
13.07
16.86
12.53
12.22
9.78
ROA
31.59%
29.77%
28.83%
31.47%
31.08%
33.27%
26.25%
23.78%
24.13%
33.74%
ROE
74.85%
67.80%
79.13%
117.02%
125.19%
118.67%
88.19%
85.89%
87.76%
137.30%
ROCE
102.53%
94.42%
111.89%
165.63%
162.44%
155.02%
112.97%
109.28%
103.92%
146.44%
Fixed Asset Turnover
6.61
6.52
6.20
6.46
6.49
6.72
6.19
5.57
5.57
7.71
Receivable days
12.06
11.96
11.95
10.91
11.93
11.87
13.55
14.36
12.31
8.54
Inventory Days
25.45
26.81
29.29
31.16
33.46
34.42
41.28
44.47
47.52
38.18
Payable days
90.28
82.85
77.48
72.29
72.32
70.29
76.58
91.55
99.55
68.52
Cash Conversion Cycle
-52.77
-44.08
-36.24
-30.22
-26.93
-24.00
-21.75
-32.72
-39.72
-21.80
Total Debt/Equity
0.00
0.04
0.03
0.01
0.01
0.01
0.00
0.00
0.00
0.20
Interest Cover
282.00
185.74
356.06
358.03
129.20
197.97
2195.96
2928.63
365.19
115.73

Annual Reports:

News Update:


  • HUL reports 20% rise in Q2 net profit
    12th Oct 2018, 17:39 PM

    Total income of the company increased by 12.05% at Rs 9539 crore for Q2FY19

    Read More
  • HUL reports 20% rise in Q2 net profit
    12th Oct 2018, 16:18 PM

    Total income of the company increased by 12.05% at Rs 95.39 crore for Q2FY19

    Read More
  • Hindustan Unilever - Quarterly Results
    12th Oct 2018, 15:51 PM

    Read More
  • HUL inks agreement with Vijaykant Dairy and Food Products
    6th Aug 2018, 14:08 PM

    The proposed acquisition is in line with HUL’s strategic intent to strengthen its position

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.