PBT
37.36
50.39
22.34
3.58
25.58
12.03
13.62
20.25
9.10
5.58
Adjustment
35.84
40.93
43.74
53.84
41.83
32.35
23.52
27.04
32.17
23.89
Changes in Working Capital
6.91
-3.11
4.31
0.59
24.84
1.98
5.76
0.41
2.15
-11.16
Cash after chg. in Working capital
80.11
88.21
70.38
58.01
92.24
46.36
42.91
47.70
43.42
18.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.78
-15.53
-5.56
-1.67
-6.64
-3.66
-5.57
-6.56
-4.81
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00