Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Plastic Products

Rating :
44/99

BSE: 526217 | NSE: HITECHCORP

111.95
2.90 (2.66%)
14-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  121.40
  •  127.00
  •  109.10
  •  109.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98711
  •  110.51
  •  199.00
  •  67.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.48
  • 21.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 353.41
  • 0.80%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 2.99%
  • 18.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 4.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 7.46
  • -0.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 4.89
  • -4.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • 15.72
  • -18.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.34
  • 22.36
  • 25.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.69
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 7.57
  • 8.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
459.61
439.48
385.62
344.88
261.92
215.75
179.63
154.80
83.04
65.09
Net Sales Growth
-
4.58%
13.97%
11.81%
31.67%
21.40%
20.11%
16.04%
86.42%
27.58%
 
Cost Of Goods Sold
-
290.46
270.90
228.46
201.01
145.98
129.88
104.75
92.52
43.41
33.09
Gross Profit
-
169.15
168.58
157.16
143.88
115.94
85.88
74.88
62.29
39.63
32.00
GP Margin
-
36.80%
38.36%
40.76%
41.72%
44.27%
39.81%
41.69%
40.24%
47.72%
49.16%
Total Expenditure
-
410.96
393.28
339.89
298.54
222.49
184.16
151.23
132.63
67.73
54.81
Power & Fuel Cost
-
22.88
22.13
19.17
16.20
12.86
10.81
8.75
7.83
4.50
3.85
% Of Sales
-
4.98%
5.04%
4.97%
4.70%
4.91%
5.01%
4.87%
5.06%
5.42%
5.91%
Employee Cost
-
25.01
24.37
24.58
19.68
15.80
12.89
11.80
10.70
7.03
5.86
% Of Sales
-
5.44%
5.55%
6.37%
5.71%
6.03%
5.97%
6.57%
6.91%
8.47%
9.00%
Manufacturing Exp.
-
48.99
50.04
45.96
41.75
31.14
11.18
13.69
11.69
7.24
6.73
% Of Sales
-
10.66%
11.39%
11.92%
12.11%
11.89%
5.18%
7.62%
7.55%
8.72%
10.34%
General & Admin Exp.
-
12.63
12.14
10.82
9.90
5.82
5.34
4.76
3.87
2.42
2.17
% Of Sales
-
2.75%
2.76%
2.81%
2.87%
2.22%
2.48%
2.65%
2.50%
2.91%
3.33%
Selling & Distn. Exp.
-
8.79
10.46
9.01
8.71
6.48
10.19
3.78
2.72
1.21
0.84
% Of Sales
-
1.91%
2.38%
2.34%
2.53%
2.47%
4.72%
2.10%
1.76%
1.46%
1.29%
Miscellaneous Exp.
-
2.21
3.25
1.89
1.29
4.41
3.87
3.70
3.32
1.93
0.84
% Of Sales
-
0.48%
0.74%
0.49%
0.37%
1.68%
1.79%
2.06%
2.14%
2.32%
3.49%
EBITDA
-
48.65
46.20
45.73
46.34
39.43
31.59
28.40
22.17
15.31
10.28
EBITDA Margin
-
10.59%
10.51%
11.86%
13.44%
15.05%
14.64%
15.81%
14.32%
18.44%
15.79%
Other Income
-
0.73
2.05
1.27
1.16
2.19
2.33
1.39
2.47
0.46
0.95
Interest
-
17.47
18.33
17.51
12.41
8.56
10.30
8.01
5.63
3.11
1.86
Depreciation
-
18.43
17.29
15.38
12.63
9.49
8.87
9.12
9.13
5.37
7.36
PBT
-
13.48
12.64
14.11
22.47
23.57
14.74
12.67
9.88
7.29
2.01
Tax
-
5.39
2.26
3.48
6.35
7.84
3.93
2.11
2.06
2.26
0.87
Tax Rate
-
39.99%
17.88%
25.05%
28.26%
33.26%
26.66%
16.65%
20.85%
31.00%
43.28%
PAT
-
6.35
9.04
10.64
14.42
14.94
10.19
9.52
7.35
5.03
1.14
PAT before Minority Interest
-
8.09
10.38
10.41
16.13
15.73
10.81
10.56
7.82
5.03
1.14
Minority Interest
-
-1.74
-1.34
0.23
-1.71
-0.79
-0.62
-1.04
-0.47
0.00
0.00
PAT Margin
-
1.38%
2.06%
2.76%
4.18%
5.70%
4.72%
5.30%
4.75%
6.06%
1.75%
PAT Growth
-
-29.76%
-15.04%
-26.21%
-3.48%
46.61%
7.04%
29.52%
46.12%
341.23%
 
Unadjusted EPS
-
4.82
6.86
8.07
10.94
11.34
7.73
7.56
5.94
4.06
0.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
99.57
94.61
88.04
79.67
67.58
54.18
37.54
29.94
16.44
12.57
Share Capital
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
11.90
11.90
Total Reserves
86.40
81.43
74.86
66.49
54.41
41.01
24.36
16.77
4.55
0.67
Non-Current Liabilities
34.97
47.16
41.14
27.86
74.63
53.75
55.31
49.85
28.91
26.09
Secured Loans
18.26
33.20
29.34
16.44
59.28
42.41
47.79
38.51
14.77
13.22
Unsecured Loans
10.93
7.48
5.83
5.11
10.42
7.35
6.63
10.66
14.16
12.81
Long Term Provisions
0.49
0.80
0.78
0.69
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
101.53
92.88
108.18
106.29
42.41
16.64
15.20
11.61
13.09
8.16
Trade Payables
20.36
16.53
14.30
17.43
13.33
8.58
6.91
6.40
3.36
3.05
Other Current Liabilities
30.14
24.86
21.93
26.02
8.29
5.84
5.20
3.06
2.63
1.66
Short Term Borrowings
48.27
47.90
68.35
60.23
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.75
3.59
3.59
2.63
20.80
2.22
3.09
2.15
7.11
3.46
Total Liabilities
266.99
263.84
265.20
241.77
206.76
139.45
118.65
96.23
63.44
49.33
Net Block
135.39
147.21
127.43
112.59
78.79
64.59
54.66
41.93
28.06
23.06
Gross Block
258.11
253.75
216.98
187.02
141.93
118.75
108.70
87.52
61.14
51.08
Accumulated Depreciation
122.72
106.54
89.55
74.43
63.14
54.16
54.04
45.59
33.08
28.02
Non Current Assets
142.55
153.42
144.16
125.34
97.67
71.06
55.33
46.75
28.82
23.81
Capital Work in Progress
1.39
0.86
5.68
7.00
18.76
6.37
0.55
4.69
0.64
0.63
Non Current Investment
0.00
0.00
0.11
0.11
0.11
0.11
0.13
0.13
0.13
0.13
Long Term Loans & Adv.
5.72
5.35
10.95
5.65
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
124.44
110.42
121.04
116.43
109.10
68.39
63.32
49.49
34.63
25.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.73
27.04
38.19
42.40
27.31
18.79
18.38
14.18
10.12
7.29
Sundry Debtors
72.98
61.45
62.37
57.80
46.11
32.80
32.36
25.61
14.13
9.80
Cash & Bank
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66
Other Current Assets
14.55
8.90
6.76
1.69
29.64
12.55
10.26
7.77
8.95
6.77
Short Term Loans & Adv.
5.38
6.66
5.12
8.86
29.64
12.55
10.14
7.72
8.91
6.74
Net Current Assets
22.91
17.54
12.86
10.14
66.69
51.75
48.13
37.88
21.54
17.36
Total Assets
266.99
263.84
265.20
241.77
206.77
139.45
118.65
96.24
63.45
49.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
29.73
57.63
33.35
20.81
20.66
29.07
16.94
8.13
14.34
7.65
PBT
13.48
12.64
13.89
22.47
23.57
14.74
12.67
9.89
7.29
1.96
Adjustment
36.12
37.02
32.19
24.67
17.58
19.01
17.00
13.44
8.78
9.53
Changes in Working Capital
-15.68
11.19
-7.83
-19.59
-13.34
-1.83
-10.01
-11.85
0.61
-3.57
Cash after chg. in Working capital
33.92
60.85
38.25
27.56
27.82
31.92
19.66
11.47
16.68
7.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.19
-3.22
-4.90
-6.74
-7.16
-2.86
-2.72
-3.35
-2.34
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.32
-25.76
-32.97
-37.36
-34.44
-16.52
-21.55
-28.10
-10.41
-12.19
Net Fixed Assets
-4.68
-29.20
-10.99
-15.46
-26.44
-4.99
-7.27
1.95
-13.06
Net Investments
0.00
0.00
0.00
-6.03
-8.94
0.00
5.82
-16.73
1.29
Others
-1.64
3.44
-21.98
-15.87
0.94
-11.53
-20.10
-13.32
1.36
Cash from Financing Activity
-26.60
-34.08
2.52
16.19
15.57
-10.63
5.03
20.47
-4.15
3.34
Net Cash Inflow / Outflow
-3.19
-2.22
2.90
-0.35
1.79
1.92
0.41
0.49
-0.23
-1.20
Opening Cash & Equivalents
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66
2.86
Closing Cash & Equivalent
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
75.57
71.81
66.82
60.47
51.29
41.12
28.49
22.72
13.82
10.56
ROA
3.05%
3.92%
4.11%
7.19%
9.09%
8.38%
9.82%
9.80%
8.92%
2.42%
ROE
8.33%
11.37%
12.41%
21.90%
25.84%
23.57%
31.29%
33.73%
34.67%
9.02%
ROCE
15.63%
15.27%
16.43%
22.27%
26.64%
25.57%
24.17%
24.92%
24.76%
10.75%
Fixed Asset Turnover
1.98
2.06
2.07
2.28
2.17
2.14
2.10
2.39
1.74
1.65
Receivable days
48.47
46.70
52.36
50.57
51.01
48.94
51.26
40.77
44.68
45.18
Inventory Days
21.91
24.60
35.12
33.92
29.79
27.91
28.79
24.93
32.51
32.16
Payable days
16.20
14.32
16.97
18.45
17.89
15.26
15.78
13.13
16.71
21.12
Cash Conversion Cycle
54.17
56.98
70.50
66.04
62.92
61.59
64.27
52.58
60.47
56.22
Total Debt/Equity
0.98
1.11
1.34
1.21
1.03
0.92
1.45
1.64
1.76
2.07
Interest Cover
1.77
1.69
1.79
2.81
3.76
2.43
2.58
2.76
3.34
2.08

Top Investors:

News Update:


  • Hitech Corporation commences production at Mysuru plant
    29th Sep 2018, 09:03 AM

    The total capacity of the plant would be 3000 MT and the same is being implemented in a phased manner

    Read More
  • Hitech Corporation - Quarterly Results
    8th Aug 2018, 19:00 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.