Nifty
Sensex
:
:
10642.55
35444.93
25.85 (0.24%)
184.39 (0.52%)

Printing And Publishing

Rating :
42/99

BSE: 533217 | NSE: HMVL

133.90
3.10 (2.37%)
16-Nov-2018 | 2:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  131.90
  •  134.75
  •  129.20
  •  130.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2969
  •  3.98
  •  274.50
  •  124.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 968.80
  • 9.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,028.17
  • 0.91%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.30%
  • 2.59%
  • 5.79%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.72%
  • 16.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.85
  • 3.82
  • -1.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 84.32
  • 3.67
  • -3.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 115.30
  • 9.01
  • -1.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 10.51
  • 10.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.00
  • 1.83
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 6.90
  • 7.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
236.84
-100.00%
202.21
234.29
-13.69%
230.16
230.28
-0.05%
210.89
0.00
0.00
Expenses
0.00
185.83
-100.00%
175.79
177.01
-0.69%
171.86
189.36
-9.24%
165.54
0.00
0.00
EBITDA
0.00
51.01
-100.00%
26.42
57.28
-53.88%
58.30
40.92
42.47%
45.35
0.00
0.00
EBIDTM
0.00%
21.54%
13.07%
24.45%
25.33%
17.77%
21.50%
0.00%
Other Income
0.00
25.05
-100.00%
25.71
16.69
54.04%
21.35
21.53
-0.84%
20.41
0.00
0.00
Interest
0.00
2.45
-100.00%
3.14
3.43
-8.45%
2.84
3.89
-26.99%
2.90
0.00
0.00
Depreciation
0.00
5.32
-100.00%
4.68
5.04
-7.14%
4.75
4.99
-4.81%
4.91
0.00
0.00
PBT
0.00
68.29
-100.00%
44.31
65.50
-32.35%
72.06
53.57
34.52%
57.95
0.00
0.00
Tax
0.00
20.31
-100.00%
3.99
19.07
-79.08%
19.91
9.75
104.21%
14.12
0.00
0.00
PAT
0.00
47.98
-100.00%
40.32
46.43
-13.16%
52.15
43.82
19.01%
43.83
0.00
0.00
PATM
0.00%
20.26%
19.94%
19.82%
22.66%
19.03%
20.78%
0.00%
EPS
0.00
6.11
-100.00%
5.49
5.77
-4.85%
6.71
5.97
12.40%
5.57
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
880.10
933.27
917.72
Net Sales Growth
-
-5.70%
1.69%
 
Cost Of Goods Sold
-
358.09
349.28
346.45
Gross Profit
-
522.01
583.99
571.27
GP Margin
-
59.31%
62.57%
62.25%
Total Expenditure
-
699.02
727.73
698.23
Power & Fuel Cost
-
13.30
13.08
12.08
% Of Sales
-
1.51%
1.40%
1.32%
Employee Cost
-
93.55
93.92
122.09
% Of Sales
-
10.63%
10.06%
13.30%
Manufacturing Exp.
-
104.24
118.13
48.91
% Of Sales
-
11.84%
12.66%
5.33%
General & Admin Exp.
-
76.89
83.83
103.46
% Of Sales
-
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
38.50
48.50
52.55
% Of Sales
-
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
14.45
20.99
12.68
% Of Sales
-
1.64%
2.25%
1.38%
EBITDA
-
181.08
205.54
219.49
EBITDA Margin
-
20.57%
22.02%
23.92%
Other Income
-
92.52
92.05
61.07
Interest
-
11.33
16.14
11.33
Depreciation
-
19.66
20.21
22.50
PBT
-
242.61
261.24
246.73
Tax
-
58.33
67.64
67.99
Tax Rate
-
24.04%
25.89%
27.56%
PAT
-
184.28
193.60
178.74
PAT before Minority Interest
-
184.28
193.60
178.74
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
20.94%
20.74%
19.48%
PAT Growth
-
-4.81%
8.31%
 
Unadjusted EPS
-
23.89
25.82
24.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,331.71
1,166.77
910.70
Share Capital
73.39
73.39
73.39
Total Reserves
1,258.32
1,093.38
837.31
Non-Current Liabilities
25.91
24.86
16.29
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
292.53
275.61
356.43
Trade Payables
97.98
90.81
93.03
Other Current Liabilities
62.54
60.01
81.86
Short Term Borrowings
115.57
117.05
172.74
Short Term Provisions
16.44
7.74
8.79
Total Liabilities
1,650.15
1,467.24
1,283.42
Net Block
224.10
238.79
246.65
Gross Block
285.29
280.30
268.94
Accumulated Depreciation
61.19
41.51
22.28
Non Current Assets
936.17
1,142.36
838.25
Capital Work in Progress
9.66
4.14
2.58
Non Current Investment
679.28
891.55
581.88
Long Term Loans & Adv.
22.88
7.67
6.71
Other Non Current Assets
0.25
0.21
0.43
Current Assets
713.98
324.88
445.17
Current Investments
441.18
109.84
213.18
Inventories
48.59
47.09
48.21
Sundry Debtors
140.21
116.30
117.67
Cash & Bank
56.20
37.97
44.72
Other Current Assets
27.80
7.67
4.85
Short Term Loans & Adv.
16.60
6.01
16.54
Net Current Assets
421.45
49.27
88.74
Total Assets
1,650.15
1,467.24
1,283.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
122.19
142.65
164.33
PBT
242.61
261.24
246.73
Adjustment
-46.77
-50.05
-17.73
Changes in Working Capital
-24.49
-10.94
1.20
Cash after chg. in Working capital
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
Tax Paid
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-80.86
-68.34
-213.07
Net Fixed Assets
-10.51
-12.92
Net Investments
-114.99
-210.41
Others
44.64
154.99
Cash from Financing Activity
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
18.22
-6.75
5.07
Opening Cash & Equivalents
37.92
44.67
39.62
Closing Cash & Equivalent
56.14
37.92
44.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
181.46
158.98
124.08
ROA
11.82%
14.08%
13.93%
ROE
14.75%
18.64%
19.63%
ROCE
18.60%
23.43%
23.82%
Fixed Asset Turnover
3.11
3.40
3.41
Receivable days
53.19
45.75
46.80
Inventory Days
19.84
18.64
19.17
Payable days
54.75
52.00
55.99
Cash Conversion Cycle
18.28
12.39
9.99
Total Debt/Equity
0.09
0.10
0.19
Interest Cover
22.41
17.19
22.77

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.