Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Electric Equipment

Rating :
37/99

BSE: 540136 | NSE: HPL

67.60
-0.70 (-1.02%)
14-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  68.60
  •  69.65
  •  67.20
  •  68.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24969
  •  16.88
  •  165.45
  •  52.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 437.89
  • 14.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 853.96
  • 1.47%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.15%
  • 2.40%
  • 14.24%
  • FII
  • DII
  • Others
  • 0.05%
  • 6.03%
  • 5.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 0.50
  • -2.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 0.89
  • -4.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.72
  • -0.67
  • -9.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
286.49
224.19
27.79%
260.02
246.30
5.57%
314.56
333.12
-5.57%
276.30
250.46
10.32%
Expenses
253.10
198.39
27.58%
232.74
222.78
4.47%
284.28
300.30
-5.33%
246.04
222.94
10.36%
EBITDA
33.39
25.81
29.37%
27.28
23.52
15.99%
30.28
32.82
-7.74%
30.26
27.52
9.96%
EBIDTM
11.66%
11.51%
10.49%
9.55%
9.63%
9.85%
10.95%
10.99%
Other Income
1.42
1.09
30.28%
1.16
1.06
9.43%
1.13
1.01
11.88%
1.15
1.63
-29.45%
Interest
15.67
12.56
24.76%
13.57
11.66
16.38%
13.05
11.32
15.28%
13.75
11.91
15.45%
Depreciation
8.03
5.89
36.33%
6.95
5.48
26.82%
5.69
10.76
-47.12%
5.74
6.35
-9.61%
PBT
11.10
8.45
31.36%
7.91
7.44
6.32%
12.69
11.76
7.91%
11.92
10.88
9.56%
Tax
3.26
2.22
46.85%
2.27
2.16
5.09%
5.44
4.11
32.36%
3.09
2.87
7.67%
PAT
7.85
6.22
26.21%
5.64
5.28
6.82%
7.25
7.65
-5.23%
8.83
8.02
10.10%
PATM
2.74%
2.78%
2.17%
2.14%
2.30%
2.30%
3.20%
3.20%
EPS
1.21
0.97
24.74%
0.87
0.81
7.41%
1.12
1.18
-5.08%
1.37
1.25
9.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,137.37
1,036.31
986.29
1,116.38
1,047.13
1,010.95
911.44
721.24
565.94
Net Sales Growth
7.90%
5.07%
-11.65%
6.61%
3.58%
10.92%
26.37%
27.44%
 
Cost Of Goods Sold
763.84
669.83
638.26
725.58
693.67
699.96
628.47
487.68
380.54
Gross Profit
373.53
366.48
348.02
390.80
353.45
310.99
282.96
233.55
185.40
GP Margin
32.84%
35.36%
35.29%
35.01%
33.75%
30.76%
31.05%
32.38%
32.76%
Total Expenditure
1,016.16
926.44
862.39
975.25
921.77
905.82
800.98
638.40
494.07
Power & Fuel Cost
-
11.61
12.92
13.99
12.08
13.15
10.36
8.41
6.29
% Of Sales
-
1.12%
1.31%
1.25%
1.15%
1.30%
1.14%
1.17%
1.11%
Employee Cost
-
131.26
112.06
107.21
67.64
57.65
53.92
47.90
33.80
% Of Sales
-
12.67%
11.36%
9.60%
6.46%
5.70%
5.92%
6.64%
5.97%
Manufacturing Exp.
-
38.49
38.21
35.47
33.36
35.46
30.65
22.43
11.96
% Of Sales
-
3.71%
3.87%
3.18%
3.19%
3.51%
3.36%
3.11%
2.11%
General & Admin Exp.
-
34.56
28.38
32.35
23.49
24.17
20.87
17.37
13.12
% Of Sales
-
3.33%
2.88%
2.90%
2.24%
2.39%
2.29%
2.41%
2.32%
Selling & Distn. Exp.
-
38.64
31.58
57.16
88.01
71.88
54.28
52.65
46.28
% Of Sales
-
3.73%
3.20%
5.12%
8.40%
7.11%
5.96%
7.30%
8.18%
Miscellaneous Exp.
-
2.05
0.97
3.49
3.52
3.56
2.43
1.96
2.08
% Of Sales
-
0.20%
0.10%
0.31%
0.34%
0.35%
0.27%
0.27%
0.37%
EBITDA
121.21
109.87
123.90
141.13
125.36
105.13
110.46
82.84
71.87
EBITDA Margin
10.66%
10.60%
12.56%
12.64%
11.97%
10.40%
12.12%
11.49%
12.70%
Other Income
4.86
4.43
5.42
4.87
4.73
5.10
4.30
3.12
1.56
Interest
56.04
51.02
67.94
78.24
69.93
59.27
61.71
41.29
21.00
Depreciation
26.41
22.79
24.46
19.36
16.20
13.29
11.35
6.69
5.11
PBT
43.62
40.49
36.92
48.39
43.95
37.67
41.70
37.97
47.32
Tax
14.06
12.91
10.99
11.78
9.33
9.30
10.28
9.59
10.07
Tax Rate
32.23%
31.88%
29.77%
24.34%
21.23%
24.69%
24.65%
25.26%
21.28%
PAT
29.57
27.43
25.76
36.62
34.62
28.37
31.42
28.39
37.25
PAT before Minority Interest
29.38
27.58
25.93
36.62
34.62
28.37
31.42
28.39
37.25
Minority Interest
-0.19
-0.15
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.60%
2.65%
2.61%
3.28%
3.31%
2.81%
3.45%
3.94%
6.58%
PAT Growth
8.83%
6.48%
-29.66%
5.78%
22.03%
-9.71%
10.67%
-23.79%
 
Unadjusted EPS
4.57
4.27
4.65
7.89
7.46
6.11
6.81
6.32
8.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
703.91
688.11
354.26
Share Capital
64.30
64.30
46.43
Total Reserves
639.61
623.80
307.83
Non-Current Liabilities
-1.80
-14.29
156.73
Secured Loans
21.34
12.91
116.21
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
7.85
5.31
2.90
Current Liabilities
774.18
704.97
837.43
Trade Payables
288.31
265.13
332.39
Other Current Liabilities
22.21
68.21
53.49
Short Term Borrowings
458.32
362.57
431.39
Short Term Provisions
5.35
9.06
20.16
Total Liabilities
1,477.62
1,379.97
1,348.42
Net Block
425.33
398.67
334.58
Gross Block
472.07
422.71
419.92
Accumulated Depreciation
46.74
24.04
85.34
Non Current Assets
455.51
401.97
400.43
Capital Work in Progress
0.15
0.00
2.75
Non Current Investment
0.00
0.00
54.00
Long Term Loans & Adv.
16.32
3.21
9.10
Other Non Current Assets
13.71
0.09
0.00
Current Assets
1,022.12
978.00
947.98
Current Investments
0.00
0.00
0.00
Inventories
423.73
377.58
317.18
Sundry Debtors
467.38
469.18
512.36
Cash & Bank
69.68
67.44
51.66
Other Current Assets
61.32
6.80
8.73
Short Term Loans & Adv.
55.33
57.00
58.06
Net Current Assets
247.93
273.03
110.56
Total Assets
1,477.63
1,379.97
1,348.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.41
3.47
102.73
PBT
40.49
36.92
48.39
Adjustment
70.73
88.23
93.62
Changes in Working Capital
-79.13
-113.94
-30.91
Cash after chg. in Working capital
32.09
11.21
111.11
Interest Paid
0.00
0.00
0.00
Tax Paid
-11.68
-7.75
-8.38
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-58.63
-50.91
-91.60
Net Fixed Assets
-42.26
43.67
Net Investments
0.00
0.00
Others
-16.37
-94.58
Cash from Financing Activity
40.45
48.89
-13.90
Net Cash Inflow / Outflow
2.24
1.45
-2.77
Opening Cash & Equivalents
67.44
65.98
54.43
Closing Cash & Equivalent
69.68
67.44
51.66

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
109.47
107.01
76.30
68.53
66.75
60.69
53.61
47.39
ROA
1.93%
1.90%
2.94%
3.25%
2.99%
3.75%
4.25%
6.58%
ROE
3.96%
4.98%
10.89%
11.02%
9.59%
12.02%
12.51%
17.49%
ROCE
8.12%
10.50%
14.34%
14.54%
14.02%
16.83%
15.71%
15.93%
Fixed Asset Turnover
2.37
2.62
3.14
3.31
3.89
4.48
4.56
4.21
Receivable days
161.04
162.05
133.94
114.86
97.06
87.94
83.55
85.69
Inventory Days
137.79
114.71
91.71
89.52
85.30
86.04
80.65
81.87
Payable days
116.18
125.27
109.49
86.68
81.50
78.95
70.55
76.42
Cash Conversion Cycle
182.64
151.49
116.16
117.71
100.87
95.03
93.64
91.14
Total Debt/Equity
0.69
0.55
1.63
1.62
1.37
1.30
1.41
1.01
Interest Cover
1.79
1.54
1.62
1.63
1.64
1.68
1.92
3.25

Annual Reports:

News Update:


  • HPL Electric - Quarterly Results
    29th Oct 2018, 20:28 PM

    Read More
  • HPL Electric raises Rs 50 crore via CPs
    29th Sep 2018, 09:34 AM

    The date of allotment is September 28, 2018 with a tenure of 90 days

    Read More
  • HPL Electric participates in ‘Renewable Energy India Expo 2018’
    19th Sep 2018, 16:01 PM

    The 12th edition of REI Expo brings together all industry stakeholders to showcase the immense potential of renewable energy in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.