Nifty
Sensex
:
:
10675.40
35454.92
58.70 (0.55%)
194.38 (0.55%)

Chemicals

Rating :
65/99

BSE: 500184 | NSE: HSCL

131.40
0.50 (0.38%)
16-Nov-2018 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  131.70
  •  132.60
  •  130.60
  •  130.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159430
  •  209.49
  •  196.80
  •  106.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,493.70
  • 18.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,119.64
  • 0.08%
  • 3.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.95%
  • 3.81%
  • 17.44%
  • FII
  • DII
  • Others
  • 0.07%
  • 1.16%
  • 28.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.04
  • 7.65
  • 19.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.71
  • 36.76
  • 25.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.89
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.65
  • 22.85
  • 30.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 2.03
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 16.04
  • 15.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,021.50
1,343.01
1,183.43
1,437.98
1,396.13
1,353.32
1,144.76
700.08
471.42
375.48
Net Sales Growth
-
50.52%
13.48%
-17.70%
3.00%
3.16%
18.22%
63.52%
48.50%
25.55%
 
Cost Of Goods Sold
-
1,346.98
879.95
837.39
1,116.85
1,055.25
1,076.74
796.33
421.13
231.47
192.68
Gross Profit
-
674.52
463.06
346.04
321.13
340.87
276.57
348.43
278.95
239.94
182.80
GP Margin
-
33.37%
34.48%
29.24%
22.33%
24.42%
20.44%
30.44%
39.85%
50.90%
48.68%
Total Expenditure
-
1,569.11
1,109.82
1,037.64
1,313.75
1,307.63
1,247.07
965.67
507.54
288.73
250.93
Power & Fuel Cost
-
12.01
11.35
7.82
11.87
9.23
15.42
13.98
14.05
5.37
9.43
% Of Sales
-
0.59%
0.85%
0.66%
0.83%
0.66%
1.14%
1.22%
2.01%
1.14%
2.51%
Employee Cost
-
48.39
37.31
31.96
32.59
27.75
26.50
18.99
12.48
7.86
4.62
% Of Sales
-
2.39%
2.78%
2.70%
2.27%
1.99%
1.96%
1.66%
1.78%
1.67%
1.23%
Manufacturing Exp.
-
24.06
22.59
19.43
22.76
14.58
16.35
11.52
8.68
6.50
2.94
% Of Sales
-
1.19%
1.68%
1.64%
1.58%
1.04%
1.21%
1.01%
1.24%
1.38%
0.78%
General & Admin Exp.
-
23.69
27.19
25.33
32.36
24.94
18.51
19.70
8.76
6.36
3.66
% Of Sales
-
1.17%
2.02%
2.14%
2.25%
1.79%
1.37%
1.72%
1.25%
1.35%
0.97%
Selling & Distn. Exp.
-
77.48
75.80
75.91
60.39
64.05
57.84
41.06
25.95
17.78
11.53
% Of Sales
-
3.83%
5.64%
6.41%
4.20%
4.59%
4.27%
3.59%
3.71%
3.77%
3.07%
Miscellaneous Exp.
-
36.51
55.63
39.78
36.93
111.83
35.71
64.09
16.48
13.38
11.53
% Of Sales
-
1.81%
4.14%
3.36%
2.57%
8.01%
2.64%
5.60%
2.35%
2.84%
6.95%
EBITDA
-
452.39
233.19
145.79
124.23
88.50
106.25
179.09
192.54
182.69
124.55
EBITDA Margin
-
22.38%
17.36%
12.32%
8.64%
6.34%
7.85%
15.64%
27.50%
38.75%
33.17%
Other Income
-
12.26
5.84
8.89
13.09
12.84
30.71
18.13
13.32
15.24
3.94
Interest
-
70.45
81.58
111.11
102.63
117.62
79.59
76.07
30.35
27.88
19.02
Depreciation
-
33.23
32.78
67.05
59.18
58.44
55.28
45.99
33.25
24.80
15.72
PBT
-
360.97
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
93.75
Tax
-
113.37
42.23
-4.52
-11.96
-16.75
-6.49
18.22
29.01
37.91
16.40
Tax Rate
-
31.41%
33.87%
19.26%
48.86%
22.42%
-310.53%
24.24%
20.39%
26.10%
25.97%
PAT
-
247.46
82.78
-18.59
-12.43
-56.98
9.44
57.25
113.25
107.33
46.75
PAT before Minority Interest
-
247.60
82.44
-18.96
-12.51
-57.97
8.57
56.93
113.25
107.33
46.75
Minority Interest
-
-0.14
0.34
0.37
0.08
0.99
0.87
0.32
0.00
0.00
0.00
PAT Margin
-
12.24%
6.16%
-1.57%
-0.86%
-4.08%
0.70%
5.00%
16.18%
22.77%
12.45%
PAT Growth
-
198.94%
-
-
-
-
-83.51%
-49.45%
5.52%
129.58%
 
Unadjusted EPS
-
5.92
1.98
-0.48
-0.32
-1.48
0.24
1.48
2.94
3.23
14.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,414.66
1,030.10
878.69
788.51
795.78
886.68
894.04
845.82
736.24
383.82
Share Capital
41.84
41.84
41.84
38.57
38.57
38.57
38.57
38.57
38.57
31.85
Total Reserves
1,371.53
988.01
836.85
749.93
757.20
848.11
855.47
807.25
697.67
326.08
Non-Current Liabilities
410.65
456.37
521.56
702.23
813.07
801.80
672.03
582.12
477.94
370.80
Secured Loans
231.19
386.42
326.13
428.41
493.00
512.93
417.90
435.62
347.15
312.73
Unsecured Loans
0.00
0.61
39.87
103.74
96.07
87.08
79.79
70.75
67.10
31.94
Long Term Provisions
76.26
49.05
48.29
48.10
48.23
47.36
43.90
0.00
0.00
0.00
Current Liabilities
740.25
696.33
709.24
798.30
934.73
775.74
704.80
445.71
75.63
61.02
Trade Payables
146.23
178.29
115.27
108.47
103.71
47.18
43.82
17.46
23.14
33.38
Other Current Liabilities
153.26
133.25
181.40
162.72
230.45
97.23
93.81
89.59
23.11
16.54
Short Term Borrowings
364.23
358.16
411.91
526.33
595.87
626.56
562.49
305.40
0.00
0.00
Short Term Provisions
76.52
26.63
0.66
0.78
4.70
4.77
4.68
33.26
29.38
11.11
Total Liabilities
2,565.30
2,182.43
2,109.44
2,289.36
2,543.97
2,465.51
2,272.90
1,875.69
1,291.79
815.64
Net Block
1,177.78
1,173.82
1,179.88
1,228.26
1,220.96
926.18
843.40
564.15
577.38
264.36
Gross Block
1,654.11
1,614.99
1,589.98
1,571.55
1,501.40
1,148.04
1,009.96
684.53
664.03
326.18
Accumulated Depreciation
476.32
441.17
410.09
343.28
280.44
221.86
166.56
120.39
86.64
61.81
Non Current Assets
1,629.94
1,378.70
1,404.41
1,413.22
1,435.07
1,399.30
1,257.33
936.66
636.59
522.54
Capital Work in Progress
22.44
12.99
31.38
14.12
59.27
318.88
272.17
317.39
57.21
256.18
Non Current Investment
273.23
86.57
31.67
1.97
1.97
1.97
1.99
1.99
1.99
1.99
Long Term Loans & Adv.
130.43
82.77
133.57
168.45
152.85
151.71
139.76
42.53
0.00
0.00
Other Non Current Assets
26.05
22.54
27.91
0.42
0.02
0.56
0.00
10.61
0.00
0.00
Current Assets
935.36
803.74
705.03
876.14
1,108.89
1,066.22
1,002.50
939.04
655.20
291.80
Current Investments
0.01
0.38
21.00
21.00
166.13
110.00
224.27
259.03
198.72
0.00
Inventories
420.12
395.89
319.62
367.53
388.25
411.17
319.62
239.59
158.59
95.55
Sundry Debtors
271.80
221.20
203.91
321.26
353.54
244.98
244.42
156.41
134.85
74.85
Cash & Bank
34.20
36.71
46.60
41.33
48.65
101.97
72.83
105.21
33.31
9.60
Other Current Assets
209.22
20.54
13.12
8.07
152.32
198.10
141.35
178.80
129.74
111.81
Short Term Loans & Adv.
193.95
129.02
100.78
116.95
132.98
138.67
120.83
165.21
121.88
103.92
Net Current Assets
195.11
107.41
-4.21
77.84
174.16
290.48
297.70
493.33
579.58
230.78
Total Assets
2,565.30
2,182.44
2,109.44
2,289.36
2,543.96
2,465.52
2,272.90
1,875.70
1,291.79
815.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
256.66
205.39
296.01
212.47
149.38
-10.87
94.78
-13.23
78.17
87.37
PBT
360.97
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
63.14
Adjustment
109.11
129.63
187.92
161.14
235.69
108.83
184.92
56.43
41.16
31.44
Changes in Working Capital
-134.19
-25.52
131.98
73.32
-11.82
-115.21
-146.65
-181.73
-84.97
3.77
Cash after chg. in Working capital
335.89
228.78
296.43
209.98
149.15
-4.29
113.43
16.97
101.43
98.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.23
-23.38
-0.42
2.49
0.23
-6.58
-18.65
-30.19
-23.26
-10.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50.34
17.52
-4.76
127.90
-99.49
-6.46
-208.54
-383.42
-352.80
-208.29
Net Fixed Assets
-35.93
-15.10
-33.50
-20.98
-84.30
-159.61
-253.54
-262.29
-123.86
-233.76
Net Investments
-186.41
-34.15
-29.70
145.13
-91.16
114.29
-9.72
-60.31
-199.21
0.06
Others
172.00
66.77
58.44
3.75
75.97
38.86
54.72
-60.82
-29.73
25.41
Cash from Financing Activity
-199.88
-233.20
-277.76
-348.12
-108.61
68.72
113.82
411.14
298.28
114.33
Net Cash Inflow / Outflow
6.44
-10.28
13.49
-7.74
-58.72
51.39
0.05
14.48
23.65
-6.60
Opening Cash & Equivalents
12.05
29.67
17.39
24.81
83.05
31.66
31.33
18.19
9.05
15.65
Closing Cash & Equivalent
19.89
12.05
29.67
17.39
24.81
83.05
31.66
31.33
32.71
9.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
33.78
24.61
21.00
20.44
20.63
22.99
22.84
21.93
19.09
11.20
ROA
10.43%
3.84%
-0.86%
-0.52%
-2.31%
0.36%
2.74%
7.15%
10.19%
6.54%
ROE
20.27%
8.64%
-2.27%
-1.58%
-6.89%
0.97%
6.59%
14.32%
19.64%
13.97%
ROCE
22.25%
11.56%
4.76%
3.84%
1.99%
3.94%
8.23%
12.13%
18.44%
12.84%
Fixed Asset Turnover
1.27
0.93
0.84
1.05
1.18
1.41
1.49
1.14
1.07
1.39
Receivable days
43.43
52.07
72.48
76.22
69.68
58.78
57.94
68.87
72.53
60.00
Inventory Days
71.88
87.63
94.83
85.37
93.07
87.77
80.84
94.16
87.91
93.81
Payable days
37.86
50.48
40.98
27.53
22.35
13.72
11.99
13.68
30.34
30.72
Cash Conversion Cycle
77.44
89.22
126.33
134.05
140.41
132.82
126.79
149.35
130.09
123.09
Total Debt/Equity
0.47
0.75
1.01
1.43
1.71
1.44
1.25
1.00
0.56
0.97
Interest Cover
6.12
2.53
0.79
0.76
0.36
1.03
1.99
5.69
6.21
4.32

Annual Reports:

News Update:


  • Himadri Speciality Chemical receives nod for scheme of amalgamation
    14th Aug 2018, 09:05 AM

    The meeting of the Board of Directors of the company held on August 13, 2018 approved the same.

    Read More
  • Himadri Speciality - Quarterly Results
    13th Aug 2018, 17:48 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.