Shareholder's Funds
1,606.58
1,392.08
1,233.56
1,256.88
1,256.10
1,489.27
1,450.04
1,387.40
1,435.69
1,121.48
Share Capital
12.94
12.94
12.94
14.46
14.46
14.46
14.46
14.46
14.46
13.21
Total Reserves
1,593.64
1,379.14
1,220.62
1,242.42
1,241.64
1,474.81
1,435.58
1,372.94
1,421.23
1,108.27
Non-Current Liabilities
824.80
1,138.96
959.64
993.63
958.32
799.35
592.05
443.72
486.84
682.38
Secured Loans
540.01
841.15
649.75
699.57
670.76
492.65
292.04
160.31
308.66
498.52
Unsecured Loans
22.32
22.50
25.64
29.13
32.47
30.37
25.29
48.06
48.45
48.80
Long Term Provisions
6.49
6.22
8.84
8.02
6.09
10.21
9.57
7.81
7.25
4.22
Current Liabilities
688.11
748.45
662.82
617.88
623.79
1,186.28
1,045.53
822.57
918.47
1,015.12
Trade Payables
259.67
217.40
230.13
195.22
185.72
217.37
196.60
153.60
128.51
137.10
Other Current Liabilities
359.39
338.34
295.33
204.01
278.40
328.95
342.25
373.60
402.01
363.85
Short Term Borrowings
57.13
160.33
128.74
208.73
151.99
636.71
503.70
292.17
188.23
372.35
Short Term Provisions
11.91
32.38
8.62
9.93
7.68
3.26
2.98
3.20
199.72
141.82
Total Liabilities
3,119.49
3,279.49
2,856.02
2,868.39
2,838.21
3,474.90
3,087.62
2,653.69
2,841.00
2,818.98
Net Block
1,375.85
1,118.53
1,831.33
1,819.68
1,842.29
1,681.07
1,523.28
1,513.74
1,559.54
1,487.23
Gross Block
2,056.35
1,585.35
2,529.79
2,313.78
2,276.64
2,016.30
1,746.19
1,627.14
2,229.94
2,039.29
Accumulated Depreciation
680.50
466.82
698.46
494.10
434.34
335.23
222.91
113.40
670.40
552.06
Non Current Assets
2,062.02
1,899.47
1,970.20
1,974.23
2,105.49
2,046.86
1,881.83
1,706.73
1,766.79
1,790.78
Capital Work in Progress
141.50
303.97
30.52
33.00
116.77
209.38
151.58
62.53
33.54
119.31
Non Current Investment
10.64
20.93
11.12
11.73
20.07
34.55
35.04
32.62
144.49
132.74
Long Term Loans & Adv.
46.11
43.65
95.42
105.53
122.85
110.55
128.56
70.57
27.60
49.65
Other Non Current Assets
1.77
1.84
1.81
4.29
3.51
11.31
43.37
27.27
1.63
1.84
Current Assets
1,053.02
1,375.51
885.82
894.16
732.71
1,428.04
1,205.79
946.96
1,074.22
1,028.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
104.55
0.00
0.00
0.00
Inventories
327.56
301.62
436.14
407.98
290.67
564.30
492.50
490.06
435.71
405.73
Sundry Debtors
342.56
306.40
317.30
293.04
323.13
514.09
397.17
387.57
406.75
409.38
Cash & Bank
279.25
58.62
23.41
47.50
39.34
239.75
143.82
18.83
23.96
58.47
Other Current Assets
103.65
642.82
57.97
101.67
79.58
109.91
67.75
50.50
207.79
154.62
Short Term Loans & Adv.
66.23
66.06
51.00
43.98
49.09
81.86
49.08
38.20
205.76
152.68
Net Current Assets
364.91
627.07
223.00
276.28
108.92
241.76
160.25
124.39
155.74
13.08
Total Assets
3,115.04
3,274.98
2,856.02
2,868.39
2,838.20
3,474.90
3,087.62
2,653.69
2,841.01
2,818.98
|