Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Printing And Publishing

Rating :
36/99

BSE: 532662 | NSE: HTMEDIA

39.90
0.00 (0%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.95
  •  40.00
  •  39.70
  •  39.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29104
  •  11.61
  •  118.40
  •  39.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 930.99
  • 5.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,944.87
  • 1.00%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.51%
  • 3.61%
  • 9.77%
  • FII
  • DII
  • Others
  • 0.14%
  • 8.64%
  • 8.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 1.29
  • -2.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 5.04
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.61
  • 8.47
  • 18.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.45
  • 11.06
  • 10.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.02
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.52
  • 5.46
  • 5.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
512.79
545.24
-5.95%
542.39
583.99
-7.12%
561.19
585.31
-4.12%
625.37
649.89
-3.77%
Expenses
532.26
449.76
18.34%
506.40
513.85
-1.45%
480.67
512.21
-6.16%
490.71
539.44
-9.03%
EBITDA
-19.47
95.48
-
35.99
70.14
-48.69%
80.52
73.10
10.15%
134.66
110.45
21.92%
EBIDTM
-3.80%
17.51%
6.64%
12.01%
14.35%
12.49%
21.53%
17.00%
Other Income
53.45
51.71
3.36%
26.89
61.41
-56.21%
84.32
48.83
72.68%
64.46
54.86
17.50%
Interest
32.60
19.81
64.56%
25.89
19.38
33.59%
23.01
21.82
5.45%
19.35
24.12
-19.78%
Depreciation
26.99
31.27
-13.69%
26.90
31.71
-15.17%
28.43
33.67
-15.56%
30.68
31.20
-1.67%
PBT
-49.51
99.23
-
10.09
80.46
-87.46%
113.40
66.44
70.68%
149.09
109.99
35.55%
Tax
-5.18
23.94
-
5.47
25.59
-78.62%
28.04
22.47
24.79%
12.13
3.63
234.16%
PAT
-44.33
75.29
-
4.62
54.87
-91.58%
85.36
43.97
94.13%
136.96
106.36
28.77%
PATM
-8.64%
13.81%
0.85%
9.40%
15.21%
7.51%
21.90%
16.37%
EPS
-1.81
2.85
-
0.25
1.79
-86.03%
3.22
1.10
192.73%
5.34
3.93
35.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,241.74
2,346.23
2,452.09
2,501.51
2,281.52
2,200.70
2,048.38
2,001.45
1,776.17
1,412.92
1,346.60
Net Sales Growth
-5.19%
-4.32%
-1.98%
9.64%
3.67%
7.44%
2.34%
12.68%
25.71%
4.92%
 
Cost Of Goods Sold
713.12
662.11
696.38
722.94
742.03
733.62
724.09
723.60
619.98
476.03
558.77
Gross Profit
1,528.62
1,684.12
1,755.71
1,778.57
1,539.48
1,467.08
1,324.29
1,277.85
1,156.19
936.89
787.83
GP Margin
68.19%
71.78%
71.60%
71.10%
67.48%
66.66%
64.65%
63.85%
65.09%
66.31%
58.51%
Total Expenditure
2,010.04
1,946.59
2,153.79
2,178.78
2,021.16
1,888.20
1,765.83
1,714.58
1,444.21
1,163.04
1,258.73
Power & Fuel Cost
-
41.40
43.84
42.31
40.87
47.26
48.43
39.93
36.88
23.03
21.15
% Of Sales
-
1.76%
1.79%
1.69%
1.79%
2.15%
2.36%
2.00%
2.08%
1.63%
1.57%
Employee Cost
-
513.18
583.53
548.69
483.46
423.69
392.13
356.19
300.90
246.84
238.73
% Of Sales
-
21.87%
23.80%
21.93%
21.19%
19.25%
19.14%
17.80%
16.94%
17.47%
17.73%
Manufacturing Exp.
-
158.29
155.06
152.32
200.13
130.08
125.38
113.66
129.07
107.74
111.62
% Of Sales
-
6.75%
6.32%
6.09%
8.77%
5.91%
6.12%
5.68%
7.27%
7.63%
8.29%
General & Admin Exp.
-
315.59
373.39
340.41
224.14
234.31
196.21
181.65
122.83
115.65
102.50
% Of Sales
-
13.45%
15.23%
13.61%
9.82%
10.65%
9.58%
9.08%
6.92%
8.19%
7.61%
Selling & Distn. Exp.
-
180.25
196.82
237.73
205.32
203.66
185.01
183.67
166.07
134.75
172.70
% Of Sales
-
7.68%
8.03%
9.50%
9.00%
9.25%
9.03%
9.18%
9.35%
9.54%
12.82%
Miscellaneous Exp.
-
75.77
104.77
134.37
125.21
115.59
94.57
115.89
68.48
59.01
172.70
% Of Sales
-
3.23%
4.27%
5.37%
5.49%
5.25%
4.62%
5.79%
3.86%
4.18%
3.96%
EBITDA
231.70
399.64
298.30
322.73
260.36
312.50
282.55
286.87
331.96
249.88
87.87
EBITDA Margin
10.34%
17.03%
12.17%
12.90%
11.41%
14.20%
13.79%
14.33%
18.69%
17.69%
6.53%
Other Income
229.12
245.45
229.46
156.19
175.74
162.31
93.83
75.02
34.00
40.88
33.05
Interest
100.85
81.59
95.12
62.64
46.69
64.94
44.60
36.24
24.66
29.51
32.28
Depreciation
113.00
122.81
124.76
102.22
100.27
85.80
91.44
91.55
84.19
70.69
68.81
PBT
223.07
440.69
307.88
314.05
289.14
324.06
240.35
234.09
257.10
190.56
19.83
Tax
40.46
85.93
67.14
80.34
57.36
91.69
62.34
62.56
71.28
53.65
12.48
Tax Rate
18.14%
19.36%
21.81%
25.58%
20.84%
28.29%
25.94%
26.72%
27.72%
28.37%
1418.18%
PAT
182.61
312.97
191.98
187.76
181.65
208.45
167.65
165.49
177.81
136.57
1.06
PAT before Minority Interest
152.97
357.88
240.74
233.71
217.85
232.37
178.01
171.53
185.82
135.48
-11.59
Minority Interest
-29.64
-44.91
-48.76
-45.95
-36.20
-23.92
-10.36
-6.04
-8.01
1.09
12.65
PAT Margin
8.15%
13.34%
7.83%
7.51%
7.96%
9.47%
8.18%
8.27%
10.01%
9.67%
0.08%
PAT Growth
-34.90%
63.02%
2.25%
3.36%
-12.86%
24.34%
1.31%
-6.93%
30.20%
12,783.96%
 
Unadjusted EPS
7.00
13.20
7.31
7.45
7.73
8.88
7.13
7.04
7.70
5.78
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,531.45
2,231.89
2,081.75
1,902.38
1,745.25
1,596.03
1,447.02
1,302.21
971.14
848.55
Share Capital
46.11
46.10
46.10
46.10
46.08
47.00
47.00
47.00
47.00
46.85
Total Reserves
2,485.19
2,185.65
2,035.65
1,856.12
1,699.02
1,548.95
1,399.96
1,255.17
924.11
801.54
Non-Current Liabilities
12.60
23.82
80.92
112.29
120.99
109.78
44.80
101.84
419.90
391.27
Secured Loans
5.70
17.02
39.34
67.57
46.80
91.11
71.21
102.73
312.50
369.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
89.59
0.75
Long Term Provisions
2.21
1.77
2.30
1.85
1.18
1.49
4.19
2.53
0.00
0.00
Current Liabilities
2,054.57
1,985.89
1,924.35
1,185.05
1,138.37
955.97
901.51
832.88
576.45
539.90
Trade Payables
375.33
402.59
428.22
484.36
393.70
332.33
322.38
306.43
311.68
314.47
Other Current Liabilities
460.33
456.51
424.14
378.18
351.88
308.14
283.85
260.87
236.90
208.23
Short Term Borrowings
1,181.83
1,087.43
1,017.89
276.53
370.03
291.50
275.00
194.52
0.00
0.00
Short Term Provisions
37.08
39.36
54.11
45.98
22.77
24.01
20.28
71.05
27.86
17.20
Total Liabilities
4,940.80
4,541.61
4,321.31
3,392.00
3,163.65
2,805.53
2,529.37
2,366.81
1,989.31
1,772.78
Net Block
993.07
1,092.07
988.07
698.73
750.73
733.53
787.20
804.99
711.81
577.10
Gross Block
1,356.90
1,331.17
1,096.68
1,441.27
1,398.54
1,327.15
1,284.30
1,212.68
1,033.47
823.84
Accumulated Depreciation
360.61
239.10
108.62
742.54
647.81
593.62
497.10
407.69
321.66
246.74
Non Current Assets
3,393.64
3,564.47
2,817.53
2,181.06
1,408.45
1,313.01
1,269.10
1,047.32
1,016.02
902.20
Capital Work in Progress
40.41
37.21
35.85
43.41
33.99
112.60
18.84
10.37
128.87
194.61
Non Current Investment
2,215.66
2,329.49
1,490.16
1,181.14
469.29
347.63
373.68
164.88
175.35
130.50
Long Term Loans & Adv.
93.42
60.66
92.37
118.26
121.74
88.86
66.28
59.86
0.00
0.00
Other Non Current Assets
51.08
45.04
211.08
139.52
32.71
30.39
23.11
7.21
0.00
0.00
Current Assets
1,547.16
977.14
1,503.77
1,210.94
1,755.20
1,492.53
1,260.27
1,319.49
971.08
870.57
Current Investments
764.58
275.82
730.92
207.57
817.27
625.46
458.27
594.62
300.13
173.00
Inventories
125.47
154.63
161.63
152.66
225.69
163.14
181.90
145.59
120.03
175.61
Sundry Debtors
354.75
325.56
372.25
312.04
286.74
271.21
275.70
258.15
242.25
219.91
Cash & Bank
185.05
139.55
166.65
191.58
118.61
151.88
157.07
108.74
108.68
70.54
Other Current Assets
117.31
64.32
72.33
53.16
306.89
280.85
187.32
212.39
200.00
231.51
Short Term Loans & Adv.
16.38
17.26
0.00
293.93
230.00
206.92
157.37
174.67
195.94
216.67
Net Current Assets
-507.41
-1,008.75
-420.58
25.89
616.83
536.56
358.75
486.61
394.63
330.67
Total Assets
4,940.80
4,541.61
4,321.30
3,392.00
3,163.65
2,805.54
2,529.37
2,366.81
1,989.29
1,772.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
308.72
306.40
210.43
409.15
270.51
244.37
138.64
250.36
414.19
208.90
PBT
443.81
307.88
314.05
275.21
324.06
240.35
234.09
257.10
189.13
0.89
Adjustment
21.19
23.49
81.32
51.51
36.55
77.31
97.11
77.03
87.29
97.17
Changes in Working Capital
-60.77
48.94
-93.24
143.60
-34.04
7.69
-77.65
-32.22
178.50
131.32
Cash after chg. in Working capital
404.23
380.31
302.13
470.32
326.57
325.36
253.55
301.91
454.92
229.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.51
-73.91
-91.70
-61.17
-56.06
-80.99
-114.92
-51.55
-40.74
-20.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-245.23
-266.22
-878.96
-179.25
-301.76
-253.54
-112.08
-285.42
-277.87
-344.32
Net Fixed Assets
13.60
-195.61
229.46
-18.62
-82.76
-131.61
-24.81
-9.39
130.34
-354.56
Net Investments
-182.45
-337.75
-596.90
23.28
-205.87
56.47
-121.09
-177.48
-225.12
51.18
Others
-76.38
267.14
-511.52
-183.91
-13.13
-178.40
33.82
-98.55
-183.09
-40.94
Cash from Financing Activity
-9.05
-62.05
635.64
-157.02
-1.25
3.98
20.71
65.95
-93.41
108.39
Net Cash Inflow / Outflow
54.44
-21.87
-32.89
72.88
-32.49
-5.20
47.27
30.89
42.90
-27.03
Opening Cash & Equivalents
129.18
151.36
184.25
118.60
151.92
157.12
108.74
77.85
34.95
61.97
Closing Cash & Equivalent
184.96
129.18
151.36
191.47
118.60
151.92
156.00
108.74
77.85
34.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
109.79
96.82
90.31
82.55
75.00
67.91
61.57
55.41
41.23
36.22
ROA
7.55%
5.43%
6.06%
6.65%
7.79%
6.67%
7.01%
8.53%
7.20%
-0.74%
ROE
15.03%
11.16%
11.73%
11.94%
13.91%
11.70%
12.48%
16.36%
14.91%
-1.36%
ROCE
14.82%
12.34%
13.84%
14.35%
18.32%
14.75%
15.68%
18.88%
16.88%
2.89%
Fixed Asset Turnover
1.75
2.02
1.97
1.61
1.61
1.57
1.60
1.58
1.52
1.77
Receivable days
52.92
51.94
49.92
47.90
46.27
48.73
48.68
51.42
59.69
56.68
Inventory Days
21.79
23.54
22.93
30.26
32.24
30.74
29.86
27.29
38.19
39.45
Payable days
84.24
83.87
91.91
90.11
81.00
76.02
75.72
84.07
90.23
60.42
Cash Conversion Cycle
-9.53
-8.39
-19.06
-11.95
-2.48
3.45
2.82
-5.37
7.65
35.71
Total Debt/Equity
0.47
0.50
0.52
0.19
0.27
0.27
0.27
0.24
0.41
0.44
Interest Cover
6.44
4.24
6.01
6.89
5.99
6.39
7.46
11.42
7.41
1.03

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.