Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Construction - Real Estate

Rating :
32/99

BSE: 532799 | NSE: HUBTOWN

47.50
0.20 (0.42%)
12-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.50
  •  51.00
  •  46.35
  •  47.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63854
  •  30.33
  •  167.00
  •  35.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 342.59
  • 13.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,855.81
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.20%
  • 0.00%
  • 16.32%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.08%
  • 25.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.49
  • -6.74
  • -1.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.67
  • -23.43
  • -23.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.52
  • -5.62
  • -0.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 26.77
  • 33.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.45
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.48
  • 6.17
  • 5.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
563.65
542.50
412.23
443.26
476.46
391.79
434.91
677.05
579.63
540.52
Net Sales Growth
-
3.90%
31.60%
-7.00%
-6.97%
21.61%
-9.91%
-35.76%
16.81%
7.24%
 
Cost Of Goods Sold
-
141.00
16.33
-8.79
-25.05
88.25
52.45
60.90
196.63
131.41
69.77
Gross Profit
-
422.66
526.17
421.02
468.31
388.21
339.33
374.01
480.42
448.22
470.75
GP Margin
-
74.99%
96.99%
102.13%
105.65%
81.48%
86.61%
86.00%
70.96%
77.33%
87.09%
Total Expenditure
-
495.37
174.34
64.10
115.31
176.65
126.40
212.81
316.55
197.08
131.03
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
22.14
22.86
19.96
24.98
24.61
18.37
28.60
26.32
9.16
10.88
% Of Sales
-
3.93%
4.21%
4.84%
5.64%
5.17%
4.69%
6.58%
3.89%
1.58%
2.01%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
1.36
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.06%
0.23%
0%
General & Admin Exp.
-
140.69
34.16
34.56
68.92
47.09
42.62
53.49
47.97
25.02
19.20
% Of Sales
-
24.96%
6.30%
8.38%
15.55%
9.88%
10.88%
12.30%
7.09%
4.32%
3.55%
Selling & Distn. Exp.
-
8.54
13.78
7.70
8.63
9.62
7.27
8.24
16.97
6.37
3.33
% Of Sales
-
1.52%
2.54%
1.87%
1.95%
2.02%
1.86%
1.89%
2.51%
1.10%
0.62%
Miscellaneous Exp.
-
183.01
87.21
10.66
37.83
7.07
5.69
61.58
28.27
23.76
3.33
% Of Sales
-
32.47%
16.08%
2.59%
8.53%
1.48%
1.45%
14.16%
4.18%
4.10%
5.15%
EBITDA
-
68.28
368.16
348.13
327.95
299.81
265.39
222.10
360.50
382.55
409.49
EBITDA Margin
-
12.11%
67.86%
84.45%
73.99%
62.92%
67.74%
51.07%
53.25%
66.00%
75.76%
Other Income
-
290.98
32.90
31.55
94.88
73.60
174.93
155.58
122.71
39.16
21.12
Interest
-
380.48
423.65
382.98
405.45
356.76
434.61
348.76
295.39
168.00
140.22
Depreciation
-
3.17
3.25
3.67
9.80
9.85
10.70
14.06
12.85
7.14
5.71
PBT
-
-24.38
-25.85
-6.96
7.59
6.80
-5.00
14.87
174.97
246.57
284.67
Tax
-
-1.71
5.75
-2.47
9.78
-14.80
-2.42
-15.62
-14.27
84.41
29.48
Tax Rate
-
7.01%
-22.24%
35.49%
88.19%
-217.65%
48.40%
-137.74%
-8.16%
34.23%
10.36%
PAT
-
-22.49
-30.01
-3.89
1.76
21.85
-2.54
27.07
189.24
162.18
255.52
PAT before Minority Interest
-
-22.68
-31.60
-4.49
1.30
21.60
-2.58
26.96
189.24
162.16
255.19
Minority Interest
-
0.19
1.59
0.60
0.46
0.25
0.04
0.11
0.00
0.02
0.33
PAT Margin
-
-3.99%
-5.53%
-0.94%
0.40%
4.59%
-0.65%
6.22%
27.95%
27.98%
47.27%
PAT Growth
-
-
-
-
-91.95%
-
-
-85.70%
16.69%
-36.53%
 
Unadjusted EPS
-
-4.17
-5.38
-3.24
0.10
3.15
-0.29
3.26
24.22
23.54
39.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,620.47
1,650.70
1,689.76
1,699.10
1,690.02
1,674.60
1,686.46
1,612.63
1,458.47
1,046.46
Share Capital
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
66.70
Total Reserves
1,547.74
1,577.96
1,617.02
1,626.36
1,617.29
1,595.90
1,608.99
1,535.17
1,380.38
975.56
Non-Current Liabilities
449.10
506.82
528.67
794.55
812.61
911.03
407.02
842.80
1,300.50
1,046.50
Secured Loans
406.14
522.32
529.00
755.51
794.01
742.64
333.86
662.42
1,081.55
848.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
115.20
54.98
164.10
223.97
207.98
Long Term Provisions
2.58
2.54
2.98
2.63
0.72
0.10
0.20
0.00
0.00
0.00
Current Liabilities
2,780.89
2,717.22
2,411.57
2,497.33
2,346.92
2,058.22
2,331.38
1,519.55
336.22
238.27
Trade Payables
173.62
176.97
149.98
226.19
176.09
170.92
132.62
113.25
62.51
43.82
Other Current Liabilities
1,822.96
1,728.52
1,706.66
1,690.48
1,685.08
1,462.87
1,598.11
922.02
179.36
170.45
Short Term Borrowings
781.00
809.39
553.33
577.18
475.91
413.77
586.49
443.13
0.00
0.00
Short Term Provisions
3.31
2.33
1.59
3.48
9.85
10.67
14.16
41.15
94.35
24.00
Total Liabilities
4,872.73
4,895.79
4,652.04
5,008.96
4,867.99
4,659.90
4,425.08
3,975.32
3,095.32
2,331.42
Net Block
49.93
51.59
58.77
154.66
200.33
201.71
275.85
334.78
238.06
227.42
Gross Block
78.22
79.07
84.60
178.41
222.97
221.39
290.21
347.02
254.29
238.38
Accumulated Depreciation
28.29
27.48
25.83
23.75
22.64
19.69
14.37
12.24
16.24
10.95
Non Current Assets
1,905.23
2,068.25
2,279.85
1,605.49
1,161.80
997.56
1,058.21
1,078.60
656.92
563.09
Capital Work in Progress
11.91
10.15
13.57
13.02
11.60
11.79
12.33
110.33
98.88
33.12
Non Current Investment
1,741.16
1,751.07
1,747.93
250.60
337.26
302.99
247.96
352.92
319.99
302.54
Long Term Loans & Adv.
89.15
242.52
451.87
1,019.80
420.80
307.41
416.41
233.00
0.00
0.00
Other Non Current Assets
13.09
12.93
7.72
167.41
191.81
173.66
105.67
47.58
0.00
0.00
Current Assets
2,967.50
2,827.53
2,372.18
3,403.47
3,706.20
3,649.63
3,359.45
2,896.72
2,438.40
1,768.34
Current Investments
2.16
2.18
19.31
35.03
30.93
27.20
4.26
4.08
36.33
0.00
Inventories
1,676.62
1,695.82
1,574.31
2,441.76
2,136.07
1,898.88
1,465.52
939.34
790.25
610.61
Sundry Debtors
470.75
301.84
150.04
182.43
191.81
172.01
343.33
429.23
320.76
451.74
Cash & Bank
20.59
11.00
31.92
56.27
42.06
144.34
94.55
84.28
121.63
10.98
Other Current Assets
797.38
260.91
154.45
132.91
1,305.35
1,407.20
1,451.78
1,439.78
1,169.43
695.02
Short Term Loans & Adv.
684.68
555.79
442.15
555.07
1,013.85
1,117.32
1,269.14
1,206.51
1,121.57
620.94
Net Current Assets
186.61
110.31
-39.39
906.14
1,359.28
1,591.41
1,028.07
1,377.17
2,102.18
1,530.06
Total Assets
4,872.73
4,895.78
4,652.03
5,008.96
4,868.00
4,659.90
4,425.08
3,975.32
3,095.32
2,331.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
477.56
-2.60
138.39
284.89
189.93
259.62
104.39
-135.61
183.50
113.23
PBT
-24.38
-25.85
-6.96
15.54
6.58
-5.00
19.06
174.97
245.87
283.56
Adjustment
380.30
292.46
322.05
327.48
316.47
260.02
263.17
210.33
156.50
143.12
Changes in Working Capital
128.24
-258.25
-178.92
-67.81
-128.64
17.03
-143.14
-487.16
-152.68
-282.13
Cash after chg. in Working capital
484.15
8.36
136.17
275.20
194.41
272.05
139.09
-101.87
249.69
144.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.60
-10.96
2.23
9.69
-4.48
-12.43
-34.70
-33.74
-66.19
-31.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.10
154.24
0.54
170.66
43.75
244.92
214.33
-125.99
-306.12
-218.00
Net Fixed Assets
0.45
-0.16
0.15
9.41
1.07
-1.85
12.77
-29.01
6.10
73.11
Net Investments
-43.16
-105.16
-903.30
157.61
22.31
-63.95
-227.56
-134.07
-12.59
-60.00
Others
49.81
259.56
903.69
3.64
20.37
310.72
429.12
37.09
-299.63
-231.11
Cash from Financing Activity
-473.64
-159.33
-143.87
-447.35
-335.41
-449.93
-298.64
194.13
228.76
71.75
Net Cash Inflow / Outflow
11.02
-7.69
-4.94
8.21
-101.72
54.61
20.08
-67.47
106.14
-33.01
Opening Cash & Equivalents
-4.98
2.71
7.65
24.78
126.51
64.41
46.43
113.95
7.81
35.01
Closing Cash & Equivalent
6.04
-4.98
2.71
31.82
24.78
126.51
64.41
46.48
113.95
7.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
222.79
226.94
232.31
233.60
232.35
227.66
230.19
221.06
199.78
156.26
ROA
-0.46%
-0.66%
-0.09%
0.03%
0.45%
-0.06%
0.64%
5.35%
5.98%
12.23%
ROE
-1.39%
-1.89%
-0.27%
0.08%
1.29%
-0.16%
1.64%
12.36%
13.00%
27.93%
ROCE
10.78%
11.73%
11.04%
12.01%
10.63%
12.44%
10.32%
15.14%
17.04%
22.79%
Fixed Asset Turnover
7.17
6.63
3.13
2.21
2.14
1.53
1.36
2.25
2.35
2.97
Receivable days
250.15
152.01
147.19
154.08
139.36
240.06
324.19
202.16
243.23
189.76
Inventory Days
1091.93
1100.09
1777.96
1884.79
1545.53
1567.19
1009.15
466.21
441.07
349.49
Payable days
312.28
535.81
3062.86
1652.83
203.82
256.71
850.27
75.71
141.73
46.52
Cash Conversion Cycle
1029.80
716.29
-1137.72
386.04
1481.07
1550.54
483.08
592.66
542.56
492.73
Total Debt/Equity
0.95
1.09
0.97
1.05
1.05
1.04
1.10
1.14
0.90
1.01
Interest Cover
0.94
0.94
0.98
1.03
1.02
0.99
1.03
1.59
2.47
3.03

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.