Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Finance - Housing

Rating :
59/99

BSE: 535789 | NSE: IBULHSGFIN

817.35
0.60 (0.07%)
18-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  822.90
  •  823.95
  •  805.65
  •  816.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3202545
  •  26176.00
  •  1440.00
  •  639.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,911.44
  • 8.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 140,421.07
  • 5.02%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.67%
  • 3.48%
  • 4.96%
  • FII
  • DII
  • Others
  • 0.04%
  • 13.65%
  • 56.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.77
  • 19.36
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.52
  • 18.29
  • 9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.06
  • 19.59
  • 17.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.48
  • 13.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.98
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.80
  • 10.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
3,980.39
3,155.68
26.13%
3,890.27
3,016.49
28.97%
3,689.72
2,931.40
25.87%
3,349.17
2,585.86
29.52%
Expenses
301.40
425.35
-29.14%
325.31
378.08
-13.96%
617.79
509.22
21.32%
585.11
359.74
62.65%
EBITDA
3,678.99
2,730.33
34.75%
3,564.96
2,638.41
35.12%
3,071.93
2,422.18
26.83%
2,764.06
2,226.12
24.16%
EBIDTM
92.43%
86.52%
91.64%
87.47%
83.26%
82.63%
82.53%
86.09%
Other Income
274.88
296.77
-7.38%
181.05
271.75
-33.38%
277.50
293.47
-5.44%
756.49
418.61
80.71%
Interest
2,556.37
1,911.30
33.75%
2,335.14
1,840.75
26.86%
2,093.01
1,739.10
20.35%
1,953.14
1,632.88
19.61%
Depreciation
10.94
7.83
39.72%
8.43
7.47
12.85%
13.71
6.76
102.81%
8.05
6.10
31.97%
PBT
1,386.56
1,107.97
25.14%
1,402.44
1,061.94
32.06%
1,242.71
969.79
28.14%
1,559.36
1,005.75
55.04%
Tax
351.64
255.72
37.51%
353.76
257.05
37.62%
218.24
132.46
64.76%
393.89
255.52
54.15%
PAT
1,034.92
852.25
21.43%
1,048.68
804.89
30.29%
1,024.47
837.33
22.35%
1,165.46
750.24
55.34%
PATM
26.00%
27.01%
26.96%
26.68%
27.77%
28.56%
34.80%
29.01%
EPS
24.47
20.30
20.54%
24.72
19.08
29.56%
24.16
19.83
21.84%
27.42
17.73
54.65%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
14,909.55
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
27.55%
25.81%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
14,909.55
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,829.61
2,113.60
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.07%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
581.19
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
4.40%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
209.51
146.67
124.07
104.32
101.03
93.37
% Of Sales
-
1.59%
1.40%
1.48%
1.60%
1.85%
2.06%
General & Admin Exp.
-
91.84
73.17
73.09
61.51
59.86
93.14
% Of Sales
-
0.70%
0.70%
0.87%
0.95%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,231.06
859.31
569.17
385.60
238.79
126.25
% Of Sales
-
9.33%
8.19%
6.80%
5.92%
4.38%
2.79%
EBITDA
13,079.94
11,088.01
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
87.73%
83.99%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
1,489.92
1,578.47
1,291.52
935.63
803.05
485.22
274.84
Interest
8,937.66
7,653.86
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
41.13
37.05
23.12
20.36
18.76
7.89
9.38
PBT
5,591.07
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
1,317.53
1,150.06
863.25
775.97
571.29
413.25
389.07
Tax Rate
23.56%
23.11%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
4,273.53
3,825.51
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
4,273.53
3,825.51
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
28.66%
28.98%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
31.71%
31.53%
23.62%
23.76%
21.54%
24.29%
 
Unadjusted EPS
100.77
90.51
68.80
59.84
54.95
47.96
40.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13,423.53
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
13,337.10
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
73,011.30
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
64,432.58
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,671.29
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
3,393.20
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
49,061.72
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
28.52
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
22,757.71
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
24,704.11
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
1,571.37
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
135,496.55
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
168.86
168.91
135.70
122.70
115.47
57.97
Gross Block
316.27
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
105,812.28
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
3,082.87
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
3,002.16
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
414.49
285.40
414.34
615.12
815.29
517.86
Current Assets
29,684.26
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
11,788.02
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
4,747.81
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
13,117.43
1,031.02
725.04
696.03
5,273.65
4,550.42
Short Term Loans & Adv.
11,630.55
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
-19,377.46
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
135,496.54
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-23,954.24
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-5,481.99
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
-27,101.84
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
-27,608.27
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-7,559.29
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
12,288.24
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
472.80
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
-33.39
-37.65
-31.71
-26.87
-7.19
Net Investments
-1,436.47
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
1,942.66
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
22,598.92
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
-882.53
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
5,135.15
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
4,252.62
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
314.68
285.94
253.76
186.43
170.71
162.08
ROA
3.16%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
29.95%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
11.42%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
43.47
39.77
37.94
34.29
38.04
40.65
Receivable days
0.63
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
7.51
4.03
3.93
2.21
2.50
3.14
Cash Conversion Cycle
-6.88
-3.73
-3.78
-2.07
-2.41
-2.96
Total Debt/Equity
8.21
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.65
1.59
1.63
1.63
1.60
1.64

News Update:


  • Indiabulls Housing Finance raises Rs 700 crore via NCDs
    16th Jan 2019, 09:22 AM

    The tenure of the instrument is 10 years

    Read More
  • Indiabulls Housing Finance reports over Rs 17,700 crore of net-worth by Dec end
    7th Jan 2019, 10:45 AM

    As at December 31, 2018 the Company holds cash and cash equivalents of Rs 20,285 crore ($ 2.9 billion)

    Read More
  • Indiabulls Housing Finance raises Rs 650 crore via NCDs
    1st Jan 2019, 11:10 AM

    The date of allotment is December 31, 2018

    Read More
  • Indiabulls Housing Finance raises Rs 250 crore via NCDs
    12th Dec 2018, 11:35 AM

    The date of allotment is December 11, 2018

    Read More
  • Gaurs Group gives exit to Indiabulls Housing Finance by paying Rs 340 crore debt
    5th Dec 2018, 09:30 AM

    The debt was raised 1.5 years back and was used for the construction of Gaur City Mall in Greater Noida West

    Read More
  • Indiabulls Housing Finance raises Rs 200 crore via NCDs
    30th Nov 2018, 09:14 AM

    The date of allotment is November 29, 2018, with a tenure of 3 Years and 1 Month

    Read More
  • Indiabulls Housing Finance raises Rs 1000 crore via NCDs
    23rd Nov 2018, 09:49 AM

    These NCDs are proposed to be listed on NSE of India and BSE

    Read More
  • Indiabulls Housing Finance raises Rs 23,615 crore in last 2 months
    21st Nov 2018, 10:45 AM

    The fund raising is in line with the company's objectives of maintaining high liquidity and sustainable growth

    Read More
  • Indiabulls Housing Finance’s Q2 consolidated net profit rises 21%
    16th Oct 2018, 11:54 AM

    Total consolidated income of the company increased by 23.25% at Rs 4,255.27 crore for Q2FY19

    Read More
  • Indiabulls Housing - Quarterly Results
    15th Oct 2018, 16:22 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.