Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Finance - Stock Broking

Rating :
75/99

BSE: 532960 | NSE: IBVENTURES

402.55
4.80 (1.21%)
13-Dec-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  404.00
  •  430.00
  •  391.00
  •  397.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1782170
  •  7174.13
  •  819.80
  •  209.79

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,942.05
  • 66.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,631.79
  • N/A
  • 5.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.75%
  • 13.99%
  • 12.23%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 36.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 23.57
  • 30.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 15.39
  • 9.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.43
  • 47.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 7.79
  • 56.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 4.70
  • 6.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.11
  • 15.86
  • 23.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
476.33
162.59
192.96%
344.60
157.44
118.88%
272.73
117.69
131.74%
238.43
92.78
156.98%
Expenses
166.15
66.66
149.25%
131.94
81.93
61.04%
256.20
77.48
230.67%
91.55
41.20
122.21%
EBITDA
310.18
95.93
223.34%
212.66
75.51
181.63%
16.54
40.21
-58.87%
146.88
51.57
184.82%
EBIDTM
65.12%
59.00%
61.71%
47.96%
6.06%
34.16%
61.60%
55.59%
Other Income
5.49
16.21
-66.13%
7.29
4.55
60.22%
153.22
84.31
81.73%
36.78
4.15
786.27%
Interest
126.37
29.57
327.36%
93.18
22.61
312.12%
82.32
29.00
183.86%
87.24
39.12
123.01%
Depreciation
6.03
2.13
183.10%
5.18
1.49
247.65%
5.09
5.35
-4.86%
3.34
6.38
-47.65%
PBT
183.26
80.44
127.82%
121.60
55.96
117.30%
82.35
90.16
-8.66%
93.08
10.23
809.87%
Tax
42.56
25.10
69.56%
33.87
10.97
208.75%
21.34
36.10
-40.89%
22.82
-0.36
-
PAT
140.70
55.34
154.25%
87.73
44.99
95.00%
61.01
54.06
12.86%
70.25
10.59
563.36%
PATM
29.54%
34.04%
25.46%
28.58%
22.37%
45.93%
29.47%
11.41%
EPS
2.54
1.25
103.20%
1.62
1.02
58.82%
1.32
1.69
-21.89%
1.59
0.36
341.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,332.09
832.65
409.34
376.48
335.36
289.03
185.25
184.22
346.99
351.57
395.36
Net Sales Growth
151.10%
103.41%
8.73%
12.26%
16.03%
56.02%
0.56%
-46.91%
-1.30%
-11.08%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,332.09
832.65
409.34
376.48
335.36
289.03
185.25
184.22
346.99
351.57
395.36
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
645.84
499.50
201.25
161.52
142.01
126.16
132.70
172.28
257.47
217.21
356.50
Power & Fuel Cost
-
2.01
3.13
3.08
1.96
1.63
2.05
1.75
3.06
2.68
3.19
% Of Sales
-
0.24%
0.76%
0.82%
0.58%
0.56%
1.11%
0.95%
0.88%
0.76%
0.81%
Employee Cost
-
146.38
89.53
88.58
72.50
66.64
65.81
72.31
145.89
134.07
114.48
% Of Sales
-
17.58%
21.87%
23.53%
21.62%
23.06%
35.52%
39.25%
42.04%
38.13%
28.96%
Manufacturing Exp.
-
81.15
48.18
51.47
52.55
34.37
38.00
67.02
72.78
52.76
60.14
% Of Sales
-
9.75%
11.77%
13.67%
15.67%
11.89%
20.51%
36.38%
20.97%
15.01%
15.21%
General & Admin Exp.
-
60.41
14.20
12.16
8.64
9.13
12.90
14.27
20.36
25.61
22.81
% Of Sales
-
7.26%
3.47%
3.23%
2.58%
3.16%
6.96%
7.75%
5.87%
7.28%
5.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
211.55
49.34
9.32
8.32
16.02
16.00
18.67
18.45
4.78
0.00
% Of Sales
-
25.41%
12.05%
2.48%
2.48%
5.54%
8.64%
10.13%
5.32%
1.36%
40.23%
EBITDA
686.26
333.15
208.09
214.96
193.35
162.87
52.55
11.94
89.52
134.36
38.86
EBITDA Margin
51.52%
40.01%
50.84%
57.10%
57.65%
56.35%
28.37%
6.48%
25.80%
38.22%
9.83%
Other Income
202.78
226.02
100.28
33.15
74.55
19.77
23.77
20.83
25.19
8.22
12.99
Interest
389.11
227.54
138.62
148.45
60.67
23.51
7.82
27.68
39.83
19.09
46.82
Depreciation
19.64
12.05
23.83
22.90
13.15
4.99
7.80
12.04
18.16
21.41
24.39
PBT
480.29
319.59
145.93
76.75
194.09
154.14
60.71
-6.94
56.72
102.08
-19.37
Tax
120.59
82.83
43.67
2.91
43.45
52.53
-2.59
3.31
18.83
34.61
-6.33
Tax Rate
25.11%
25.92%
29.93%
3.79%
22.39%
34.08%
-4.27%
-47.69%
33.20%
33.90%
32.68%
PAT
359.69
236.75
102.25
73.84
150.64
101.63
63.30
-10.26
37.88
67.47
-13.04
PAT before Minority Interest
359.91
236.75
102.25
73.84
150.64
101.61
63.30
-10.26
37.88
67.47
-13.04
Minority Interest
0.22
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.00%
28.43%
24.98%
19.61%
44.92%
35.16%
34.17%
-5.57%
10.92%
19.19%
-3.30%
PAT Growth
118.02%
131.54%
38.48%
-50.98%
48.22%
60.55%
-
-
-43.86%
-
 
Unadjusted EPS
7.07
5.51
3.47
2.53
5.82
4.40
2.74
-0.44
1.64
2.68
-0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,939.12
465.58
331.57
329.88
236.61
217.57
234.61
244.55
231.58
296.70
Share Capital
92.63
64.04
58.57
52.24
46.22
46.22
46.22
46.22
45.99
55.28
Total Reserves
1,809.53
384.06
273.00
266.48
171.47
171.34
188.39
198.33
185.59
241.42
Non-Current Liabilities
2,665.24
-3.57
448.58
359.47
17.28
10.07
8.87
13.58
343.13
117.44
Secured Loans
2,610.01
0.57
391.94
330.55
0.93
0.84
0.48
0.65
165.52
49.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
175.00
66.75
Long Term Provisions
65.37
11.10
8.54
6.79
10.59
5.07
5.09
7.16
0.00
0.00
Current Liabilities
3,427.01
1,919.76
2,059.83
1,844.81
748.89
312.40
427.16
647.04
607.96
544.05
Trade Payables
35.23
5.45
3.18
3.79
0.40
1.45
1.35
1.66
0.96
1.23
Other Current Liabilities
932.44
202.46
208.22
363.99
159.37
144.75
207.27
262.04
382.57
287.49
Short Term Borrowings
2,241.32
1,518.33
1,708.38
1,353.32
366.20
135.90
36.01
197.06
0.00
0.00
Short Term Provisions
218.02
193.52
140.05
123.72
222.91
30.31
182.52
186.29
224.43
255.34
Total Liabilities
8,031.37
2,381.77
2,839.98
2,534.16
1,002.78
540.04
670.64
905.17
1,182.67
958.19
Net Block
65.59
85.73
660.30
663.99
34.15
32.28
39.27
49.59
71.94
91.13
Gross Block
203.86
216.15
875.06
859.69
152.73
150.97
151.70
153.55
163.92
162.75
Accumulated Depreciation
138.27
130.42
214.76
195.71
118.58
118.70
112.43
103.96
91.98
71.62
Non Current Assets
3,733.60
165.11
799.41
726.78
138.50
127.71
135.62
905.17
121.15
138.99
Capital Work in Progress
16.55
7.91
36.34
11.46
0.00
1.00
0.00
0.00
1.54
0.18
Non Current Investment
103.06
0.01
0.00
0.00
12.54
42.63
42.57
47.67
47.67
47.67
Long Term Loans & Adv.
3,543.39
69.04
91.92
43.59
86.03
40.06
37.56
26.06
0.00
0.00
Other Non Current Assets
5.00
2.41
10.85
7.75
5.79
11.74
16.22
16.98
0.00
0.00
Current Assets
4,297.78
2,216.66
2,033.58
1,798.39
864.28
412.33
535.02
764.87
1,061.52
819.20
Current Investments
386.13
162.50
0.00
69.35
19.85
0.00
40.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.99
0.00
Sundry Debtors
232.90
336.99
317.80
248.15
138.04
60.31
33.15
45.80
102.39
27.02
Cash & Bank
2,243.72
905.66
833.79
689.40
296.85
219.86
209.28
476.90
593.99
475.87
Other Current Assets
1,435.04
21.07
42.93
56.81
409.55
132.16
252.58
242.17
360.15
316.32
Short Term Loans & Adv.
1,357.17
790.44
839.06
734.67
368.33
125.64
239.03
229.98
350.41
298.13
Net Current Assets
870.77
296.89
-26.25
-46.43
115.40
99.93
107.86
117.84
453.56
275.15
Total Assets
8,031.38
2,381.77
2,839.98
2,534.16
1,002.78
540.04
670.64
1,670.04
1,182.67
958.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-2,935.18
203.35
10.24
-268.01
376.17
-93.80
269.10
102.43
12.01
28.56
PBT
319.59
145.93
76.75
194.09
154.14
60.71
-6.94
56.67
102.08
-19.37
Adjustment
222.43
114.47
147.29
4.69
16.06
6.45
38.44
15.51
-3.16
165.74
Changes in Working Capital
-3,393.10
9.44
-178.03
-421.22
238.77
-143.60
189.24
52.84
-48.44
-71.62
Cash after chg. in Working capital
-2,851.08
269.84
46.00
-222.45
408.96
-76.45
220.74
125.02
50.49
74.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-84.10
-66.49
-35.76
-45.56
-32.79
-17.35
48.36
-22.59
-38.47
-46.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-315.29
451.64
-77.03
-330.93
145.40
66.37
-79.76
87.12
-15.52
-7.83
Net Fixed Assets
-5.32
3.90
3.29
9.85
7.09
2.02
1.85
12.14
-2.19
-5.25
Net Investments
-1,270.40
-53.10
0.00
12.58
0.00
35.00
0.09
-2.00
-0.05
-3.45
Others
960.43
500.84
-80.32
-353.36
138.31
29.35
-81.70
76.98
-13.28
0.87
Cash from Financing Activity
4,407.52
-247.38
196.22
994.47
-430.86
40.01
-185.97
-253.12
69.93
-650.72
Net Cash Inflow / Outflow
1,157.04
407.61
129.43
395.53
90.71
12.58
3.37
-63.56
66.43
-629.98
Opening Cash & Equivalents
766.01
690.26
560.83
164.20
52.53
39.95
36.58
100.14
33.71
663.69
Closing Cash & Equivalent
1,923.06
766.01
690.26
560.83
164.20
52.53
39.95
36.58
100.14
33.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
41.07
13.99
11.08
11.85
9.41
9.41
10.15
10.58
10.06
11.52
ROA
4.55%
3.92%
2.75%
8.52%
13.17%
10.46%
-1.30%
3.63%
6.30%
-1.04%
ROE
20.15%
26.47%
23.28%
57.12%
46.69%
28.00%
-4.28%
15.91%
25.77%
-3.97%
ROCE
12.35%
12.90%
10.15%
19.48%
37.04%
21.89%
5.81%
19.03%
24.60%
4.26%
Fixed Asset Turnover
3.96
0.75
0.43
0.66
1.90
1.22
1.21
2.19
2.15
2.48
Receivable days
124.91
291.92
274.35
210.16
125.24
92.07
78.22
77.94
67.18
64.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.19
0.00
Payable days
30.69
9.54
7.64
5.46
3.13
4.49
3.59
1.99
1.87
1.91
Cash Conversion Cycle
94.22
282.39
266.71
204.71
122.10
87.58
74.63
75.95
70.50
62.87
Total Debt/Equity
2.59
3.39
6.48
5.45
1.69
0.63
0.16
0.81
1.47
0.39
Interest Cover
2.40
2.05
1.52
4.20
7.56
8.76
0.75
2.42
6.35
0.59

News Update:


  • Indiabulls Ventures raises funds around Rs 1480 crore
    5th Dec 2018, 10:13 AM

    The Allotment Committee of the Board of Directors of the company has issued and allotted an aggregate of 2,69,09,089 Compulsorily Convertible Debentures

    Read More
  • Indiabulls Ventures reports over 2 fold jump in Q2 consolidated net profit
    10th Oct 2018, 15:04 PM

    Total income of the company jumped by around 3 fold at Rs 481.82 crore for Q2FY19

    Read More
  • Indiabulls Ventures - Quarterly Results
    10th Oct 2018, 14:28 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.