Nifty
Sensex
:
:
11477.50
38223.74
-43.55 (-0.38%)
-163.01 (-0.42%)

Miscellaneous

Rating :
45/99

BSE: 533520 | NSE: IBULISL

292.00
-2.05 (-0.70%)
22-Mar-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  299.50
  •  304.10
  •  289.00
  •  294.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47461
  •  138.59
  •  785.00
  •  195.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,633.32
  • 55.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,278.41
  • 0.34%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.25%
  • 8.10%
  • 23.37%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 25.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.36
  • -9.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.57
  • -1.06
  • -9.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -39.64
  • -21.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.54
  • 3.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 1.10
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 16.30
  • 24.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
42.63
45.05
-5.37%
44.35
42.75
3.74%
33.55
42.63
-21.30%
102.32
41.24
148.11%
Expenses
48.58
44.56
9.02%
41.56
43.35
-4.13%
29.19
33.16
-11.97%
60.94
30.90
97.22%
EBITDA
-5.95
0.49
-
2.78
-0.61
-
4.36
9.47
-53.96%
41.39
10.34
300.29%
EBIDTM
-13.96%
1.09%
6.28%
-1.42%
12.99%
22.21%
40.45%
25.08%
Other Income
30.14
3.69
716.80%
21.81
3.40
541.47%
11.03
2.36
367.37%
22.93
16.87
35.92%
Interest
11.21
12.93
-13.30%
11.39
12.99
-12.32%
8.03
10.83
-25.85%
5.96
11.60
-48.62%
Depreciation
7.10
6.29
12.88%
6.14
6.79
-9.57%
5.54
5.64
-1.77%
9.23
9.38
-1.60%
PBT
5.88
-15.04
-
7.06
-16.98
-
1.83
-4.65
-
49.12
6.23
688.44%
Tax
3.14
1.23
155.28%
4.94
1.87
164.17%
1.36
-0.33
-
1.81
0.10
1,710.00%
PAT
2.75
-16.27
-
2.12
-18.85
-
0.47
-4.32
-
47.31
6.13
671.78%
PATM
6.44%
-36.12%
4.78%
-44.10%
1.39%
-10.13%
46.23%
14.87%
EPS
0.17
-3.58
-
0.12
-3.46
-
-0.05
-1.17
-
8.22
0.08
10,175.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
222.85
232.74
223.44
310.08
207.34
276.18
171.31
84.08
81.25
Net Sales Growth
29.81%
4.16%
-27.94%
49.55%
-24.93%
61.22%
103.75%
3.48%
 
Cost Of Goods Sold
27.60
14.49
7.26
13.91
31.06
32.58
17.01
33.50
64.85
Gross Profit
195.25
218.26
216.18
296.16
176.28
243.60
154.29
50.58
16.40
GP Margin
87.62%
93.78%
96.75%
95.51%
85.02%
88.20%
90.06%
60.16%
20.18%
Total Expenditure
180.27
181.96
192.73
225.47
163.13
222.61
128.36
58.19
65.17
Power & Fuel Cost
-
7.34
8.72
4.25
1.09
0.40
0.24
0.16
0.00
% Of Sales
-
3.15%
3.90%
1.37%
0.53%
0.14%
0.14%
0.19%
0%
Employee Cost
-
41.79
24.24
22.22
32.49
82.64
56.50
17.76
0.00
% Of Sales
-
17.96%
10.85%
7.17%
15.67%
29.92%
32.98%
21.12%
0%
Manufacturing Exp.
-
52.18
53.42
52.00
29.53
43.44
20.63
0.50
0.03
% Of Sales
-
22.42%
23.91%
16.77%
14.24%
15.73%
12.04%
0.59%
0.04%
General & Admin Exp.
-
49.39
94.93
126.49
64.31
46.70
31.13
5.70
0.13
% Of Sales
-
21.22%
42.49%
40.79%
31.02%
16.91%
18.17%
6.78%
0.16%
Selling & Distn. Exp.
-
2.17
0.61
3.91
2.95
4.63
0.13
0.18
0.14
% Of Sales
-
0.93%
0.27%
1.26%
1.42%
1.68%
0.08%
0.21%
0.17%
Miscellaneous Exp.
-
14.59
3.54
2.69
1.70
12.22
2.72
0.39
0.01
% Of Sales
-
6.27%
1.58%
0.87%
0.82%
4.42%
1.59%
0.46%
0.01%
EBITDA
42.58
50.78
30.71
84.61
44.21
53.57
42.95
25.89
16.08
EBITDA Margin
19.11%
21.82%
13.74%
27.29%
21.32%
19.40%
25.07%
30.79%
19.79%
Other Income
85.91
32.38
19.68
2.60
1.01
6.54
7.34
6.35
21.48
Interest
36.59
42.76
35.59
45.08
13.13
2.41
0.60
10.74
7.68
Depreciation
28.01
27.96
27.47
36.11
17.32
10.35
7.56
1.37
1.35
PBT
63.89
12.45
-12.67
6.01
14.76
47.35
42.12
20.12
28.53
Tax
11.25
4.58
0.11
-1.06
-3.07
4.18
0.95
6.43
4.62
Tax Rate
17.61%
36.79%
-0.87%
-17.64%
-20.80%
8.83%
2.26%
31.96%
16.19%
PAT
52.65
3.44
-21.06
7.08
17.75
42.93
41.14
13.70
23.91
PAT before Minority Interest
47.21
7.87
-12.78
7.08
17.84
43.17
41.18
13.70
23.91
Minority Interest
-5.44
-4.43
-8.28
0.00
-0.09
-0.24
-0.04
0.00
0.00
PAT Margin
23.63%
1.48%
-9.43%
2.28%
8.56%
15.54%
24.01%
16.29%
29.43%
PAT Growth
258.06%
-
-
-60.11%
-58.65%
4.35%
200.29%
-42.70%
 
Unadjusted EPS
8.46
0.68
-4.15
1.34
3.44
8.45
8.12
2.70
4.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
482.83
320.21
889.27
882.49
868.71
825.66
790.71
525.36
Share Capital
10.96
10.14
12.66
12.66
12.63
12.57
12.57
10.06
Total Reserves
369.90
310.07
876.61
869.83
856.08
813.09
778.14
505.87
Non-Current Liabilities
15.46
386.50
408.42
53.17
16.01
8.27
1.72
0.67
Secured Loans
16.87
272.39
304.95
38.61
13.04
7.31
0.00
0.00
Unsecured Loans
0.00
27.00
12.00
8.00
0.18
0.00
0.00
0.00
Long Term Provisions
3.31
2.44
1.98
1.38
2.85
2.38
1.53
0.05
Current Liabilities
721.13
447.37
757.11
294.37
91.21
56.92
22.90
254.57
Trade Payables
19.44
28.04
47.23
25.24
31.00
24.84
12.32
1.30
Other Current Liabilities
302.46
47.38
609.50
44.14
48.65
25.04
6.97
3.63
Short Term Borrowings
396.81
371.73
100.00
220.30
9.19
0.00
0.00
246.49
Short Term Provisions
2.42
0.22
0.38
4.68
2.36
7.05
3.62
3.15
Total Liabilities
1,219.50
1,149.23
2,054.80
1,230.03
976.19
890.89
815.33
780.60
Net Block
501.76
603.95
936.62
689.75
469.12
399.15
61.03
32.85
Gross Block
602.28
703.77
1,111.47
828.49
517.02
441.89
65.97
36.19
Accumulated Depreciation
100.52
99.82
174.85
138.74
47.90
42.74
4.93
3.34
Non Current Assets
542.04
643.10
972.95
761.39
472.35
432.28
61.62
33.50
Capital Work in Progress
0.00
0.00
0.00
6.26
0.00
15.99
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
36.15
38.83
36.18
65.38
3.08
16.68
0.58
0.65
Other Non Current Assets
4.13
0.33
0.15
0.00
0.14
0.46
0.01
0.00
Current Assets
677.46
506.12
1,081.86
468.64
503.83
458.61
753.72
747.10
Current Investments
222.20
0.00
0.00
0.00
0.00
0.00
330.89
42.34
Inventories
17.85
16.45
20.32
16.09
39.26
57.87
53.15
39.81
Sundry Debtors
101.06
46.86
57.70
76.30
64.50
44.93
38.65
30.28
Cash & Bank
25.61
26.41
15.67
7.21
12.66
14.71
3.89
1.13
Other Current Assets
310.73
2.71
1.77
8.81
387.42
341.09
327.14
633.54
Short Term Loans & Adv.
308.79
413.69
986.40
360.22
370.79
339.80
325.74
613.76
Net Current Assets
-43.66
58.75
324.74
174.27
412.63
401.68
730.81
492.53
Total Assets
1,219.50
1,149.22
2,054.81
1,230.03
976.18
890.89
815.34
780.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-76.38
-528.65
167.72
20.54
47.70
54.50
10.66
40.24
PBT
12.45
-12.67
6.01
14.76
47.35
42.12
20.12
28.53
Adjustment
51.02
40.55
80.63
30.57
20.29
8.16
6.19
-12.43
Changes in Working Capital
-140.89
-553.31
97.99
-22.37
-14.27
15.23
-11.36
24.95
Cash after chg. in Working capital
-77.43
-525.43
184.63
22.96
53.37
65.51
14.95
41.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.04
-3.23
-16.91
-2.42
-5.67
-11.01
-4.29
-0.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.07
571.12
-271.04
-42.14
-58.26
-55.93
-2.88
2.10
Net Fixed Assets
0.63
-0.12
0.00
-0.02
0.38
-0.20
0.02
Net Investments
-210.55
-44.30
-0.05
-10.07
0.00
0.00
-317.41
Others
190.85
615.54
-270.99
-32.05
-58.64
-55.73
314.51
Cash from Financing Activity
97.20
-29.60
106.83
19.17
10.55
9.78
-5.03
-42.86
Net Cash Inflow / Outflow
1.76
12.86
3.51
-2.42
-0.01
8.34
2.76
-0.52
Opening Cash & Equivalents
23.42
10.56
7.06
12.51
12.46
3.89
1.13
1.66
Closing Cash & Equivalent
25.19
23.42
10.56
7.06
12.51
12.46
3.89
1.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
69.48
63.14
174.84
173.50
171.31
163.70
156.75
102.60
ROA
0.66%
-0.80%
0.43%
1.62%
4.62%
4.83%
1.72%
3.06%
ROE
2.24%
-2.12%
0.80%
2.04%
5.11%
5.11%
2.10%
4.64%
ROCE
5.09%
1.95%
4.08%
2.69%
5.74%
5.25%
3.95%
4.69%
Fixed Asset Turnover
0.36
0.25
0.32
0.31
0.58
0.67
1.65
2.25
Receivable days
115.99
85.40
78.87
123.93
72.31
89.04
149.61
136.01
Inventory Days
26.89
30.03
21.43
48.72
64.18
118.27
201.76
178.81
Payable days
58.88
111.56
90.02
87.85
58.48
68.84
46.45
14.75
Cash Conversion Cycle
84.01
3.87
10.28
84.80
78.01
138.47
304.92
300.08
Total Debt/Equity
1.76
2.18
0.50
0.33
0.03
0.01
0.00
0.48
Interest Cover
1.29
0.64
1.13
2.12
20.62
70.81
2.87
4.71

News Update:


  • Indiabulls Integrated Services turns black in Q3
    30th Jan 2019, 14:29 PM

    Total income of the company increased by 49.30% at Rs 72.77 crore for Q3FY19

    Read More
  • Indiabulls Integrate - Quarterly Results
    29th Jan 2019, 19:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.