Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Finance - Exchange

Rating :
56/99

BSE: 540750 | NSE: IEX

153.85
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  154.00
  •  155.50
  •  152.40
  •  153.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8587421
  •  13224.04
  •  173.35
  •  116.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,642.90
  • 39.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,514.91
  • 0.65%
  • 14.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 18.16%
  • 40.74%
  • FII
  • DII
  • Others
  • 10.89%
  • 25.76%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 9.55
  • 8.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 10.65
  • 6.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 13.13
  • 14.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 38.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
115.30
100.28
14.98%
108.53
95.20
14.00%
104.04
98.35
5.79%
107.03
112.08
-4.51%
Expenses
16.52
16.99
-2.77%
16.58
16.26
1.97%
22.49
17.34
29.70%
13.89
17.15
-19.01%
EBITDA
98.78
83.28
18.61%
91.96
78.94
16.49%
81.55
81.01
0.67%
93.14
94.94
-1.90%
EBIDTM
85.67%
83.06%
84.73%
82.92%
78.39%
82.37%
87.02%
84.70%
Other Income
25.92
17.07
51.85%
24.44
18.57
31.61%
23.33
15.04
55.12%
22.56
16.36
37.90%
Interest
0.71
0.66
7.58%
0.70
0.52
34.62%
0.70
0.55
27.27%
0.73
0.46
58.70%
Depreciation
5.19
4.92
5.49%
5.07
4.57
10.94%
5.00
4.19
19.33%
4.90
4.15
18.07%
PBT
118.80
94.77
25.36%
110.63
92.42
19.70%
99.18
91.32
8.61%
110.06
112.66
-2.31%
Tax
30.48
23.59
29.21%
27.88
22.36
24.69%
24.98
22.73
9.90%
27.26
25.70
6.07%
PAT
88.33
71.18
24.09%
82.75
70.06
18.11%
74.21
68.59
8.19%
82.80
86.97
-4.79%
PATM
76.61%
70.99%
76.24%
73.59%
71.33%
69.74%
77.36%
77.59%
EPS
1.03
0.86
19.77%
0.97
0.79
22.78%
0.85
0.77
10.39%
0.99
0.98
1.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
434.90
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
7.14%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
434.90
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
Total Expenditure
69.48
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
365.43
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.03%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
96.25
73.25
53.37
38.38
40.27
40.08
Interest
2.84
2.46
1.97
2.05
1.57
0.73
Depreciation
20.16
18.59
17.23
16.51
15.24
10.42
PBT
438.67
388.57
397.82
270.45
225.62
231.75
Tax
110.60
95.94
96.60
65.02
49.90
66.71
Tax Rate
25.21%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
328.09
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
328.09
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
75.44%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
10.54%
-1.09%
50.06%
17.28%
6.47%
 
EPS
3.68
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.78
29.85
29.83
30.19
Total Reserves
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.71
7.79
7.50
5.71
3.65
Current Liabilities
610.44
953.70
382.25
235.38
305.34
Trade Payables
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.48
3.88
4.34
2.73
3.08
Total Liabilities
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
110.20
109.87
121.47
118.98
111.37
Gross Block
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
82.67
65.01
49.92
37.62
22.87
Non Current Assets
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
3.79
4.88
6.64
3.83
1.25
Non Current Investment
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
34.71
0.25
2.33
2.42
0.64
Current Assets
771.67
1,473.24
736.88
344.60
387.39
Current Investments
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
7.03
87.37
3.20
0.19
45.89
Cash & Bank
64.61
232.64
103.87
27.64
67.62
Other Current Assets
10.54
2.37
18.16
1.22
1.45
Short Term Loans & Adv.
8.22
8.84
11.01
3.74
0.64
Net Current Assets
161.22
519.54
354.63
109.22
82.04
Total Assets
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-22.62
762.32
306.36
126.02
138.27
PBT
401.83
405.24
270.45
225.62
231.75
Adjustment
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-16.91
-9.09
-13.09
-22.09
Net Investments
42.32
-536.63
-196.52
-38.87
Others
44.85
97.30
13.56
58.44
Cash from Financing Activity
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
8.79
7.68
5.75
4.24
12.04
ROA
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.18
2.49
1.94
1.77
1.89
Receivable days
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
164.58
206.20
132.62
145.11
316.64

News Update:


  • IEX logs 15% rise in total volume in February 2024
    5th Mar 2024, 14:08 PM

    The Market Clearing Price in Day Ahead Market during February 2024 was Rs 4.93/unit, down around 26% year-on-year, due to increased sell liquidity

    Read More
  • IEX logs 26% rise in total volume in January 2024
    6th Feb 2024, 12:16 PM

    Increased electricity consumption coupled with easing supply side constraints led to an increase in the volumes of electricity traded on the Exchange

    Read More
  • Indian Energy Exch - Quarterly Results
    25th Jan 2024, 15:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.