Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Diversified

Rating :
48/99

BSE: 507438 | NSE: IFBAGRO

455.40
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  445.15
  •  460.00
  •  444.00
  •  443.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3458
  •  15.61
  •  584.55
  •  410.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 425.88
  • 86.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 416.99
  • N/A
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.48%
  • 23.56%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.10%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 5.69
  • 21.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 10.17
  • 5.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 9.39
  • 1.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 10.70
  • 9.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.97
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.38
  • 6.48
  • 5.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
360.77
353.66
2.01%
352.33
483.17
-27.08%
335.40
408.32
-17.86%
325.69
453.80
-28.23%
Expenses
365.79
346.11
5.69%
352.91
461.84
-23.59%
334.02
387.92
-13.89%
309.24
435.94
-29.06%
EBITDA
-5.02
7.55
-
-0.58
21.33
-
1.38
20.40
-93.24%
16.45
17.86
-7.89%
EBIDTM
-1.39%
2.13%
-0.16%
4.41%
0.41%
5.00%
5.05%
3.94%
Other Income
3.35
10.08
-66.77%
3.01
3.80
-20.79%
4.79
4.01
19.45%
4.96
4.84
2.48%
Interest
0.37
0.56
-33.93%
0.45
0.56
-19.64%
0.39
0.41
-4.88%
0.49
0.42
16.67%
Depreciation
5.84
4.75
22.95%
4.84
4.69
3.20%
4.79
4.59
4.36%
4.74
5.51
-13.97%
PBT
-7.88
12.32
-
-2.86
19.88
-
0.99
19.41
-94.90%
16.18
16.77
-3.52%
Tax
-2.83
4.15
-
-0.76
3.78
-
-0.91
4.71
-
6.02
4.21
42.99%
PAT
-5.05
8.17
-
-2.10
16.10
-
1.90
14.70
-87.07%
10.16
12.56
-19.11%
PATM
-1.40%
2.31%
-0.60%
3.33%
0.57%
3.60%
3.12%
2.77%
EPS
-5.39
8.72
-
-2.24
17.18
-
2.03
15.69
-87.06%
10.84
13.40
-19.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
1,374.19
1,246.65
1,011.45
701.53
985.80
945.22
892.88
105.99
Net Sales Growth
-19.12%
23.25%
44.18%
-28.84%
4.29%
5.86%
742.42%
 
Cost Of Goods Sold
634.01
866.15
678.88
464.76
731.61
692.54
651.71
60.27
Gross Profit
740.18
380.50
332.57
236.77
254.19
252.68
241.17
45.72
GP Margin
53.86%
30.52%
32.88%
33.75%
25.79%
26.73%
27.01%
43.14%
Total Expenditure
1,361.96
1,173.67
936.34
646.19
960.91
900.26
837.79
102.05
Power & Fuel Cost
-
78.84
44.83
33.21
41.94
48.20
41.10
4.51
% Of Sales
-
6.32%
4.43%
4.73%
4.25%
5.10%
4.60%
4.26%
Employee Cost
-
60.98
54.50
45.50
49.48
45.48
39.59
6.51
% Of Sales
-
4.89%
5.39%
6.49%
5.02%
4.81%
4.43%
6.14%
Manufacturing Exp.
-
52.46
46.44
34.06
48.52
37.12
33.99
3.87
% Of Sales
-
4.21%
4.59%
4.86%
4.92%
3.93%
3.81%
3.65%
General & Admin Exp.
-
43.90
39.76
35.10
35.65
37.96
28.03
23.80
% Of Sales
-
3.52%
3.93%
5.00%
3.62%
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
44.96
39.23
25.37
32.03
26.25
35.09
1.73
% Of Sales
-
3.61%
3.88%
3.62%
3.25%
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
26.38
32.70
8.19
21.68
12.72
8.28
1.35
% Of Sales
-
2.12%
3.23%
1.17%
2.20%
1.35%
0.93%
1.27%
EBITDA
12.23
72.98
75.11
55.34
24.89
44.96
55.09
3.94
EBITDA Margin
0.89%
5.85%
7.43%
7.89%
2.52%
4.76%
6.17%
3.72%
Other Income
16.11
15.60
15.76
16.86
11.48
12.81
9.83
1.22
Interest
1.70
2.02
0.66
0.17
1.88
2.97
2.58
0.40
Depreciation
20.21
18.77
16.98
14.84
17.72
18.71
21.45
2.18
PBT
6.43
67.79
73.23
57.19
16.77
36.09
40.89
2.58
Tax
1.52
18.66
14.69
10.81
-5.42
4.73
12.26
1.28
Tax Rate
23.64%
27.53%
20.06%
18.90%
-32.32%
13.11%
29.98%
41.16%
PAT
4.91
49.13
58.54
46.38
22.19
31.36
28.63
1.83
PAT before Minority Interest
4.91
49.13
58.54
46.38
22.19
31.36
28.63
1.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.36%
3.94%
5.79%
6.61%
2.25%
3.32%
3.21%
1.73%
PAT Growth
-90.47%
-16.07%
26.22%
109.01%
-29.24%
9.54%
1,464.48%
 
EPS
5.22
52.27
62.28
49.34
23.61
33.36
30.46
1.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
548.41
501.20
444.33
381.30
369.56
341.32
52.84
Share Capital
9.37
9.37
9.37
9.37
9.37
9.37
7.71
Total Reserves
539.04
491.83
434.96
371.93
360.20
331.95
45.14
Non-Current Liabilities
30.00
29.89
12.12
8.10
17.66
40.73
21.81
Secured Loans
10.00
15.00
0.00
0.00
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
8.06
Long Term Provisions
2.20
1.31
0.00
0.00
0.00
0.00
0.00
Current Liabilities
53.59
59.03
73.05
54.17
73.94
72.35
24.01
Trade Payables
27.90
36.00
44.80
34.73
36.86
38.84
16.84
Other Current Liabilities
19.81
18.68
23.52
17.00
32.99
28.85
7.17
Short Term Borrowings
3.76
1.74
2.42
0.43
2.10
0.00
0.00
Short Term Provisions
2.12
2.61
2.31
2.01
2.00
4.67
0.00
Total Liabilities
632.00
590.12
529.50
443.57
461.16
454.40
98.66
Net Block
131.47
144.78
119.58
122.91
134.62
135.10
33.34
Gross Block
255.78
250.83
208.71
197.22
192.74
175.67
54.83
Accumulated Depreciation
124.31
106.05
89.13
74.31
57.59
40.57
21.48
Non Current Assets
227.21
220.36
179.76
156.97
179.77
193.61
56.14
Capital Work in Progress
7.22
2.28
10.88
4.45
1.71
6.40
0.20
Non Current Investment
76.50
68.21
39.93
20.82
31.78
37.99
22.59
Long Term Loans & Adv.
11.70
4.98
8.79
7.86
8.21
5.94
0.00
Other Non Current Assets
0.32
0.11
0.58
0.93
3.46
8.17
0.00
Current Assets
404.79
369.76
349.74
286.60
281.39
260.80
42.50
Current Investments
33.63
32.84
20.45
80.10
81.63
93.33
0.00
Inventories
100.20
65.37
66.62
88.39
65.35
65.18
16.23
Sundry Debtors
51.99
68.24
105.57
65.88
58.51
62.93
10.08
Cash & Bank
173.24
162.34
103.87
18.65
46.08
15.23
12.26
Other Current Assets
45.73
12.51
9.44
4.11
29.83
24.13
3.92
Short Term Loans & Adv.
37.66
28.46
43.79
29.47
21.02
17.14
3.51
Net Current Assets
351.20
310.73
276.69
232.43
207.45
188.44
18.49
Total Assets
632.00
590.12
529.50
443.57
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
32.50
105.30
36.29
2.39
41.62
4.31
7.49
PBT
67.79
73.23
57.19
16.77
36.09
40.89
2.58
Adjustment
11.16
10.76
8.01
28.57
16.78
19.38
2.21
Changes in Working Capital
-28.96
34.04
-21.43
-41.23
-1.14
-47.31
2.56
Cash after chg. in Working capital
49.99
118.03
43.77
4.11
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.49
-12.73
-7.48
-1.72
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.76
-65.85
46.52
-5.83
1.30
15.78
-0.47
Net Fixed Assets
-9.88
-33.50
-17.91
-7.19
-12.39
-126.91
Net Investments
-9.08
-35.78
40.55
12.48
16.25
-131.38
Others
2.20
3.43
23.88
-11.12
-2.56
274.07
Cash from Financing Activity
-7.03
19.34
-0.20
-21.94
-15.41
-14.57
0.38
Net Cash Inflow / Outflow
8.71
58.79
82.61
-25.38
27.51
5.52
7.39
Opening Cash & Equivalents
158.68
99.96
17.29
42.74
15.23
9.71
4.87
Closing Cash & Equivalent
167.29
158.68
99.96
17.29
42.74
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
585.28
534.90
474.20
406.94
394.53
364.38
68.53
ROA
8.04%
10.46%
9.53%
4.91%
6.85%
10.35%
2.11%
ROE
9.36%
12.38%
11.24%
5.91%
8.82%
14.53%
3.82%
ROCE
12.81%
15.24%
13.85%
4.82%
10.22%
19.86%
5.87%
Fixed Asset Turnover
6.20
9.92
8.38
9.80
9.51
13.05
3.45
Receivable days
13.97
13.92
18.39
11.88
12.65
8.86
18.47
Inventory Days
19.24
10.57
16.63
14.68
13.59
9.88
20.84
Payable days
13.46
21.72
31.23
13.97
15.98
12.09
51.18
Cash Conversion Cycle
19.74
2.77
3.79
12.59
10.26
6.65
-11.87
Total Debt/Equity
0.03
0.04
0.01
0.00
0.06
0.09
0.23
Interest Cover
34.56
111.95
337.41
9.92
13.17
16.84
8.82

News Update:


  • IFB Agro Inds - Quarterly Results
    13th Feb 2024, 18:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.