Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Consumer Durables - Domestic Appliances

Rating :
73/99

BSE: 505726 | NSE: IFBIND

940.90
-36.10 (-3.69%)
18-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  980.95
  •  987.90
  •  924.95
  •  977.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17250
  •  162.31
  •  1420.00
  •  706.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,809.98
  • 45.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,773.70
  • N/A
  • 6.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 1.88%
  • 11.00%
  • FII
  • DII
  • Others
  • 0.02%
  • 2.14%
  • 10.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 16.05
  • 12.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 27.89
  • 17.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.46
  • 30.97
  • 38.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 2.67
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 95.04
  • 154.31
  • 261.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
699.26
549.37
27.28%
687.20
623.74
10.17%
614.62
543.72
13.04%
541.89
475.69
13.92%
Expenses
667.19
513.25
29.99%
645.26
562.45
14.72%
582.60
523.22
11.35%
504.19
465.83
8.23%
EBITDA
32.07
36.12
-11.21%
41.94
61.29
-31.57%
32.02
20.50
56.20%
37.70
9.86
282.35%
EBIDTM
4.59%
6.57%
6.10%
9.83%
5.21%
3.77%
6.96%
2.07%
Other Income
5.43
4.27
27.17%
2.37
3.23
-26.63%
2.82
3.50
-19.43%
7.78
4.19
85.68%
Interest
1.85
1.38
34.06%
1.73
1.31
32.06%
1.49
1.40
6.43%
1.35
1.40
-3.57%
Depreciation
14.08
13.75
2.40%
14.16
13.43
5.44%
13.96
12.70
9.92%
13.93
11.60
20.09%
PBT
21.57
25.26
-14.61%
47.77
49.78
-4.04%
19.39
9.90
95.86%
30.20
1.05
2,776.19%
Tax
3.48
7.97
-56.34%
13.40
14.14
-5.23%
5.85
3.30
77.27%
10.45
-0.88
-
PAT
18.09
17.29
4.63%
34.37
35.64
-3.56%
13.54
6.60
105.15%
19.75
1.93
923.32%
PATM
2.59%
3.15%
5.00%
5.71%
2.20%
1.21%
3.64%
0.41%
EPS
4.48
4.27
4.92%
8.40
8.72
-3.67%
3.44
1.68
104.76%
4.96
0.74
570.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
2,542.97
2,217.31
1,758.44
Net Sales Growth
15.98%
26.10%
 
Cost Of Goods Sold
1,464.26
1,252.31
1,019.27
Gross Profit
1,078.71
965.00
739.17
GP Margin
42.42%
43.52%
42.04%
Total Expenditure
2,399.24
2,060.41
1,656.78
Power & Fuel Cost
-
28.03
21.88
% Of Sales
-
1.26%
1.24%
Employee Cost
-
216.39
162.69
% Of Sales
-
9.76%
9.25%
Manufacturing Exp.
-
250.82
204.48
% Of Sales
-
11.31%
11.63%
General & Admin Exp.
-
141.42
121.90
% Of Sales
-
6.38%
6.93%
Selling & Distn. Exp.
-
147.36
106.61
% Of Sales
-
6.65%
6.06%
Miscellaneous Exp.
-
24.08
19.95
% Of Sales
-
1.09%
1.13%
EBITDA
143.73
156.90
101.66
EBITDA Margin
5.65%
7.08%
5.78%
Other Income
18.40
18.81
13.42
Interest
6.42
6.76
6.20
Depreciation
56.13
53.81
44.23
PBT
118.93
115.14
64.65
Tax
33.18
35.86
13.10
Tax Rate
27.90%
31.14%
20.26%
PAT
85.75
79.28
51.55
PAT before Minority Interest
87.89
79.28
51.55
Minority Interest
2.14
0.00
0.00
PAT Margin
3.37%
3.58%
2.93%
PAT Growth
39.52%
53.79%
 
Unadjusted EPS
21.28
19.98
13.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
547.93
469.62
Share Capital
41.28
41.28
Total Reserves
506.65
428.34
Non-Current Liabilities
74.98
53.96
Secured Loans
13.41
18.75
Unsecured Loans
0.00
0.00
Long Term Provisions
42.00
26.53
Current Liabilities
490.80
377.24
Trade Payables
385.46
272.04
Other Current Liabilities
91.37
84.26
Short Term Borrowings
9.40
15.19
Short Term Provisions
4.57
5.75
Total Liabilities
1,117.65
906.49
Net Block
338.55
329.15
Gross Block
446.62
373.34
Accumulated Depreciation
108.07
44.19
Non Current Assets
383.87
387.12
Capital Work in Progress
7.18
14.32
Non Current Investment
0.11
0.11
Long Term Loans & Adv.
37.80
43.34
Other Non Current Assets
0.23
0.20
Current Assets
733.78
519.37
Current Investments
92.67
54.14
Inventories
319.07
242.48
Sundry Debtors
187.49
144.56
Cash & Bank
67.81
46.80
Other Current Assets
66.74
2.73
Short Term Loans & Adv.
64.79
28.66
Net Current Assets
242.98
142.13
Total Assets
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
124.49
84.79
PBT
115.14
64.65
Adjustment
49.13
43.62
Changes in Working Capital
-18.80
-9.28
Cash after chg. in Working capital
145.47
98.99
Interest Paid
0.00
0.00
Tax Paid
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-92.13
-95.20
Net Fixed Assets
-32.78
Net Investments
-62.79
Others
3.44
Cash from Financing Activity
-12.88
8.52
Net Cash Inflow / Outflow
19.48
-1.89
Opening Cash & Equivalents
45.67
47.56
Closing Cash & Equivalent
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
135.04
115.71
ROA
7.83%
8.62%
ROE
15.61%
53.65%
ROCE
22.38%
18.91%
Fixed Asset Turnover
6.80
6.25
Receivable days
21.72
12.94
Inventory Days
36.74
20.62
Payable days
59.80
36.37
Cash Conversion Cycle
-1.34
-2.82
Total Debt/Equity
0.06
0.09
Interest Cover
18.03
11.43

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.