Nifty

:

22447.00

Sensex

:

74067.28

44.60 (0.20%)
214.34 (0.29%)

Login

Nifty
Sensex

:
:

22447.00
74067.28

44.60 (0.20%)
214.34 (0.29%)

IFCI Ltd.

Finance - NBFC

Rating :

57/99

BSE: 500106 | NSE: IFCI

Watchlist

NSE BSE

47.10

24-Apr-2024

Open
High
Low
Previous Close

47.90
48.55
46.60
46.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27072994
12849.39
71.80
10.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,312.63
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,086.15
N/A
2.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.46
-12.05
-10.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.25
-5.04
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-15.72
-52.52

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.71
0.76
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.54
-9.79
-26.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 214.74 154.14 39.31% 165.86 123.61 34.18% 76.61 114.69 -33.20% 141.67 236.16 -40.01%
Expenses 41.11 -101.35 - -282.73 -190.96 - 101.37 206.70 -50.96% 161.07 13.58 1,086.08%
EBITDA 173.63 255.49 -32.04% 448.59 314.57 42.60% -24.76 -92.01 - -19.40 222.58 -
EBIDTM 80.86% 165.75% 270.46% 254.49% -32.32% -80.22% -13.69% 94.25%
Other Income 0.96 2.88 -66.67% 0.74 2.59 -71.43% 0.76 0.70 8.57% 4.98 4.05 22.96%
Interest 143.81 156.20 -7.93% 142.78 159.32 -10.38% 139.94 165.64 -15.52% 150.14 198.42 -24.33%
Depreciation 6.05 6.38 -5.17% 6.04 5.62 7.47% 6.02 6.03 -0.17% 6.04 6.16 -1.95%
PBT 24.73 95.79 -74.18% 300.51 152.22 97.42% -169.96 -262.98 - -170.60 22.05 -
Tax 34.79 28.37 22.63% 216.74 42.72 407.35% -8.99 -30.98 - 61.90 129.35 -52.15%
PAT -10.06 67.42 - 83.77 109.50 -23.50% -160.97 -232.00 - -232.50 -107.30 -
PATM -4.68% 43.74% 50.51% 88.59% -210.12% -202.28% -164.11% -45.44%
EPS -0.04 0.27 - 0.34 0.44 -22.73% -0.65 -0.93 - -0.93 -0.43 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 454.46 347.50 30.78% 606.84 412.96 46.95% 319.85 311.03 2.84% 413.65 444.36 -6.91%
Expenses 230.10 47.27 386.78% -73.72 -34.01 - 289.95 344.79 -15.91% 417.95 131.26 218.41%
EBITDA 224.36 300.23 -25.27% 680.56 446.97 52.26% 29.90 -33.76 - -4.30 313.10 -
EBIDTM 49.37% 86.40% 112.15% 108.24% 9.35% -10.85% -1.04% 70.46%
Other Income 15.44 2.94 425.17% 5.19 11.97 -56.64% 4.51 5.99 -24.71% 12.83 3.59 257.38%
Interest 145.99 149.61 -2.42% 145.24 161.79 -10.23% 144.03 168.36 -14.45% 161.86 201.39 -19.63%
Depreciation 21.33 20.56 3.75% 20.89 17.79 17.43% 17.97 17.29 3.93% 18.29 17.81 2.70%
PBT 71.07 133.52 -46.77% 519.62 279.36 86.00% -128.09 -214.48 - -172.32 99.32 -
Tax 31.75 24.44 29.91% 346.86 70.27 393.61% 1.27 -17.71 - 68.86 129.16 -46.69%
PAT 39.32 109.08 -63.95% 172.76 209.09 -17.38% -129.36 -196.77 - -241.18 -29.84 -
PATM 8.65% 31.39% 28.47% 50.63% -40.44% -63.26% -58.31% -6.72%
EPS 0.07 0.42 -83.33% 0.38 0.78 -51.28% -0.58 -0.99 - -1.16 -0.14 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 598.88 534.10 756.94 1,362.85 2,243.66 2,157.23 3,544.61 2,739.73 3,818.59 3,251.21 2,886.54 Net Sales Growth -4.73% -29.44% -44.46% -39.26% 4.01% -39.14% 29.38% -28.25% 17.45% 12.63% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 598.88 534.10 756.94 1,362.85 2,243.66 2,157.23 3,544.61 2,739.73 3,818.59 3,251.21 2,886.54 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 20.82 155.36 1,652.90 2,414.83 983.11 1,422.93 1,228.82 1,946.57 1,583.51 1,398.64 1,304.05 Power & Fuel Cost - 4.44 4.12 4.44 4.26 5.03 4.78 5.16 5.39 5.17 4.95 % Of Sales - 0.83% 0.54% 0.33% 0.19% 0.23% 0.13% 0.19% 0.14% 0.16% 0.17% Employee Cost - 99.27 92.43 91.09 143.92 112.12 109.19 95.02 100.14 65.92 58.89 % Of Sales - 18.59% 12.21% 6.68% 6.41% 5.20% 3.08% 3.47% 2.62% 2.03% 2.04% Manufacturing Exp. - 24.08 23.14 23.16 21.73 23.67 22.15 19.52 23.46 20.01 20.40 % Of Sales - 4.51% 3.06% 1.70% 0.97% 1.10% 0.62% 0.71% 0.61% 0.62% 0.71% General & Admin Exp. - 9.80 11.33 11.11 22.07 14.75 10.28 12.35 10.65 13.02 8.72 % Of Sales - 1.83% 1.50% 0.82% 0.98% 0.68% 0.29% 0.45% 0.28% 0.40% 0.30% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 22.21 1,526.00 2,289.47 795.39 1,272.39 1,087.20 1,819.68 1,449.26 1,299.69 0.00 % Of Sales - 4.16% 201.60% 167.99% 35.45% 58.98% 30.67% 66.42% 37.95% 39.98% 42.13% EBITDA 578.06 378.74 -895.96 -1,051.98 1,260.55 734.30 2,315.79 793.16 2,235.08 1,852.57 1,582.49 EBITDA Margin 96.52% 70.91% -118.37% -77.19% 56.18% 34.04% 65.33% 28.95% 58.53% 56.98% 54.82% Other Income 7.44 91.06 56.77 53.02 45.55 363.36 292.41 751.33 739.59 958.03 756.99 Interest 576.67 631.30 922.88 1,118.97 1,416.35 1,756.14 2,074.30 2,289.32 2,516.72 2,102.29 1,665.99 Depreciation 24.15 24.07 23.03 29.30 30.66 32.81 33.65 34.19 14.48 -9.71 13.04 PBT -15.32 -185.57 -1,785.10 -2,147.23 -140.91 -691.29 500.25 -779.02 443.47 718.02 660.45 Tax 304.44 102.01 206.23 -189.42 136.97 -247.46 31.88 -320.53 106.03 196.42 152.35 Tax Rate -1,987.21% -54.97% -11.55% 8.82% -97.20% 35.80% 6.37% 41.15% 23.91% 27.36% 23.07% PAT -319.76 -287.58 -1,991.33 -1,957.81 -277.88 -443.83 468.37 -458.49 337.44 521.60 508.10 PAT before Minority Interest -319.76 -287.58 -1,991.33 -1,957.81 -277.88 -443.83 468.37 -458.49 337.44 521.60 508.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -53.39% -53.84% -263.08% -143.66% -12.39% -20.57% 13.21% -16.73% 8.84% 16.04% 17.60% PAT Growth 0.00% - - - - - - - -35.31% 2.66% EPS -1.28 -1.16 -8.00 -7.86 -1.12 -1.78 1.88 -1.84 1.36 2.10 2.04

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,794.80 1,485.14 1,552.22 2,050.22 2,871.99 2,821.45 4,129.45 3,579.12 4,458.34 3,857.89 3,596.62 Net Sales Growth 18.40% -4.32% -24.29% -28.61% 1.79% -31.67% 15.38% -19.72% 15.56% 7.26% Cost Of Goods Sold 4.05 4.66 26.08 51.71 50.63 62.99 44.66 37.88 34.58 52.99 87.12 Gross Profit 1,790.75 1,480.48 1,526.14 1,998.51 2,821.36 2,758.46 4,084.79 3,541.24 4,423.76 3,804.90 3,509.50 GP Margin 99.77% 99.69% 98.32% 97.48% 98.24% 97.77% 98.92% 98.94% 99.22% 98.63% 97.58% Total Expenditure 864.28 863.81 2,158.54 2,987.98 1,491.42 2,016.96 1,791.13 2,499.90 2,089.09 1,905.20 1,763.62 Power & Fuel Cost - 17.08 15.19 14.56 16.54 8.41 8.00 18.04 17.43 16.10 14.99 % Of Sales - 1.15% 0.98% 0.71% 0.58% 0.30% 0.19% 0.50% 0.39% 0.42% 0.42% Employee Cost - 303.85 311.04 292.42 326.06 293.41 295.20 252.46 231.98 194.81 173.40 % Of Sales - 20.46% 20.04% 14.26% 11.35% 10.40% 7.15% 7.05% 5.20% 5.05% 4.82% Manufacturing Exp. - 175.37 297.06 243.72 216.11 221.35 207.92 155.31 129.06 113.11 108.15 % Of Sales - 11.81% 19.14% 11.89% 7.52% 7.85% 5.04% 4.34% 2.89% 2.93% 3.01% General & Admin Exp. - 52.91 60.86 49.52 80.10 70.43 70.20 108.50 97.38 70.68 59.76 % Of Sales - 3.56% 3.92% 2.42% 2.79% 2.50% 1.70% 3.03% 2.18% 1.83% 1.66% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 327.02 1,463.50 2,350.61 818.52 1,368.78 1,173.15 1,945.75 1,596.09 1,473.61 0.00 % Of Sales - 22.02% 94.28% 114.65% 28.50% 48.51% 28.41% 54.36% 35.80% 38.20% 37.12% EBITDA 930.52 621.33 -606.32 -937.76 1,380.57 804.49 2,338.32 1,079.22 2,369.25 1,952.69 1,833.00 EBITDA Margin 51.85% 41.84% -39.06% -45.74% 48.07% 28.51% 56.63% 30.15% 53.14% 50.62% 50.96% Other Income 37.97 121.54 93.49 70.21 61.76 367.69 309.15 752.14 755.00 983.79 741.52 Interest 597.12 641.62 943.07 1,147.23 1,451.27 1,802.70 2,144.46 2,379.75 2,598.86 2,172.82 1,761.96 Depreciation 78.48 73.93 66.39 72.38 81.34 63.46 62.52 60.62 24.44 -11.20 50.96 PBT 290.28 27.32 -1,522.29 -2,087.16 -90.28 -693.98 440.49 -609.01 500.95 774.86 761.60 Tax 448.74 145.86 237.89 -173.21 128.97 -219.65 22.38 -284.74 122.37 216.60 195.50 Tax Rate 154.59% 559.28% -15.62% 8.31% -136.85% 31.58% 5.10% 46.75% 24.43% 27.95% 25.67% PAT -158.46 -207.76 -1,831.34 -1,941.51 -230.44 -488.67 381.61 -324.27 378.58 558.26 566.10 PAT before Minority Interest -285.86 -119.78 -1,761.20 -1,911.58 -223.21 -475.99 416.43 -324.27 378.58 558.26 566.10 Minority Interest -127.40 -87.98 -70.14 -29.93 -7.23 -12.68 -34.82 0.00 0.00 0.00 0.00 PAT Margin -8.83% -13.99% -117.98% -94.70% -8.02% -17.32% 9.24% -9.06% 8.49% 14.47% 15.74% PAT Growth -273.07% - - - - - - - -32.19% -1.38% EPS -0.64 -0.83 -7.36 -7.80 -0.93 -1.96 1.53 -1.30 1.52 2.24 2.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 626.10 445.45 2,372.10 4,107.77 4,225.30 4,718.27 6,730.32 7,202.33 7,146.16 6,981.52 Share Capital 2,195.93 2,102.99 1,895.99 1,695.99 1,695.99 1,695.99 1,925.88 1,925.43 1,925.88 1,925.88 Total Reserves -1,969.83 -1,657.54 276.11 2,211.78 2,529.31 3,022.28 4,804.44 5,276.90 5,220.28 5,054.41 Non-Current Liabilities 6,092.94 6,349.28 10,274.38 11,958.99 15,489.62 19,372.48 19,184.08 22,062.30 21,926.33 16,818.52 Secured Loans 1,283.35 1,283.35 2,046.37 2,046.37 2,857.26 2,857.26 2,857.26 2,282.26 2,282.26 310.00 Unsecured Loans 4,524.72 5,728.55 8,823.41 10,277.03 13,236.54 17,280.70 16,312.84 19,475.61 19,537.97 17,032.11 Long Term Provisions 83.68 79.31 82.18 125.01 83.08 240.35 238.49 328.05 381.48 71.59 Current Liabilities 471.94 422.72 531.66 430.48 446.72 1,096.20 4,774.08 6,956.49 5,328.08 4,508.15 Trade Payables 62.26 52.85 165.68 66.60 107.27 91.39 48.56 83.61 93.03 95.84 Other Current Liabilities 409.68 369.87 365.98 363.88 339.45 1,004.81 4,703.68 5,770.14 4,450.20 3,955.97 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,069.99 659.22 247.95 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 21.84 32.75 125.63 208.39 Total Liabilities 7,190.98 7,217.45 13,178.14 16,497.24 20,161.64 25,186.95 30,688.48 36,221.12 34,400.57 28,308.19 Net Block 618.50 634.92 742.64 878.43 919.72 931.30 994.84 1,037.21 1,121.33 1,141.50 Gross Block 683.72 684.40 839.15 963.11 985.11 964.95 1,429.33 1,441.01 1,507.95 1,561.10 Accumulated Depreciation 65.22 49.48 96.51 84.68 65.39 33.65 434.49 403.80 386.62 419.60 Non Current Assets 4,977.21 5,776.28 10,738.22 14,608.48 18,774.04 22,379.67 24,799.93 29,743.02 27,476.90 23,686.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.31 0.64 0.00 0.17 5.62 Non Current Investment 2,129.06 2,319.64 3,145.82 3,204.14 4,585.29 5,525.33 5,557.40 6,643.31 4,961.16 5,751.86 Long Term Loans & Adv. 147.14 167.72 184.55 209.60 157.71 77.88 92.10 99.71 204.66 184.49 Other Non Current Assets 0.00 0.00 0.00 20.95 1.83 0.00 5.14 5.28 4.86 4.55 Current Assets 2,213.73 1,441.13 2,439.88 1,888.76 1,387.60 2,807.28 5,888.55 6,478.10 6,923.67 4,621.58 Current Investments 147.61 624.05 1,148.23 30.53 243.47 1,160.21 836.14 1,544.85 2,629.19 1,761.67 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 38.32 30.52 57.31 78.43 16.84 15.05 30.28 47.13 51.75 33.82 Cash & Bank 2,002.27 760.80 1,121.89 1,623.79 950.40 866.74 1,181.95 603.26 692.70 535.83 Other Current Assets 25.53 18.99 27.13 92.62 176.89 765.28 3,840.18 4,282.86 3,550.03 2,290.26 Short Term Loans & Adv. 6.56 6.77 85.32 63.39 71.14 137.85 3,695.69 4,009.07 3,325.43 2,077.05 Net Current Assets 1,741.79 1,018.41 1,908.22 1,458.28 940.88 1,711.08 1,114.47 -478.39 1,595.59 113.43 Total Assets 7,190.94 7,217.41 13,178.10 16,497.24 20,161.64 25,186.95 30,688.48 36,221.12 34,400.57 28,308.19

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,766.72 2,818.09 3,737.96 5,249.03 5,356.67 5,888.93 7,133.78 7,564.92 7,487.22 7,330.03 Share Capital 2,195.93 2,102.99 1,895.99 1,695.99 1,695.99 1,695.99 1,925.88 1,925.43 1,925.88 1,925.88 Total Reserves 1,170.79 715.10 1,641.97 3,353.04 3,660.68 4,192.94 5,207.90 5,639.49 5,561.34 5,402.92 Non-Current Liabilities 8,281.76 7,446.24 10,870.30 12,618.79 16,195.61 20,251.32 19,536.35 22,517.35 22,321.29 17,105.14 Secured Loans 1,240.57 1,228.35 1,991.37 1,991.37 2,778.22 2,778.22 3,177.85 2,633.29 2,552.65 449.02 Unsecured Loans 4,779.26 5,866.75 9,049.87 10,574.97 13,616.03 17,877.53 16,358.90 19,579.91 19,642.27 17,136.41 Long Term Provisions 183.65 156.68 152.39 205.04 141.56 299.88 285.18 372.09 430.17 122.22 Current Liabilities 1,558.13 2,062.15 2,762.25 1,857.03 1,611.25 2,033.12 6,172.11 7,995.62 6,241.31 5,598.18 Trade Payables 275.02 393.10 621.42 440.10 379.68 297.04 204.45 250.29 295.94 368.59 Other Current Liabilities 1,283.11 1,669.05 2,140.83 1,416.93 1,231.57 1,726.99 5,713.09 6,324.93 4,909.57 4,404.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 9.09 216.00 1,374.24 901.37 620.08 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 38.57 46.16 134.43 205.11 Total Liabilities 16,508.73 14,562.95 18,657.04 20,802.87 24,274.32 29,272.88 33,209.03 38,398.21 36,346.53 30,300.21 Net Block 1,465.67 1,454.55 1,561.09 1,720.20 1,701.08 1,720.57 1,822.85 1,860.18 1,935.47 1,934.38 Gross Block 1,762.88 1,691.45 1,809.78 1,919.64 1,822.27 1,781.31 2,469.21 2,454.22 2,510.80 2,558.87 Accumulated Depreciation 297.21 236.90 248.69 199.44 121.19 60.74 646.36 594.04 575.33 624.49 Non Current Assets 11,465.33 10,594.21 13,171.93 16,927.65 21,106.38 24,822.20 24,880.29 29,793.28 27,494.14 23,406.41 Capital Work in Progress 11.13 15.62 8.91 4.29 1.26 2.50 2.96 5.73 3.76 8.61 Non Current Investment 7,525.77 5,894.91 4,234.66 3,871.86 5,274.82 6,127.08 4,174.01 5,272.78 3,686.03 4,583.01 Long Term Loans & Adv. 256.62 318.89 325.31 563.99 415.70 319.34 278.00 269.19 346.68 285.39 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 21.34 19.83 18.02 4.55 Current Assets 5,035.86 3,961.20 5,473.80 3,875.22 3,167.94 4,450.68 8,328.74 8,604.93 8,851.48 6,891.99 Current Investments 174.30 645.99 1,269.43 90.70 305.27 1,235.92 976.36 1,587.16 2,644.15 1,818.47 Inventories 71.46 73.89 88.63 118.53 155.05 198.29 211.29 226.39 259.45 233.32 Sundry Debtors 239.05 242.57 193.63 192.67 175.14 137.51 577.07 742.91 821.19 984.79 Cash & Bank 3,756.92 2,294.45 2,520.44 2,580.58 1,668.20 1,621.87 2,213.46 1,225.99 1,241.57 1,095.62 Other Current Assets 794.13 53.48 61.32 130.71 864.28 1,257.09 4,350.56 4,822.48 3,885.12 2,759.79 Short Term Loans & Adv. 721.41 650.82 1,340.35 762.03 716.55 571.39 4,153.21 4,503.71 3,632.34 2,506.10 Net Current Assets 3,477.73 1,899.05 2,711.55 2,018.19 1,556.69 2,417.56 2,156.63 609.31 2,610.17 1,293.81 Total Assets 16,501.19 14,555.41 18,645.73 20,802.87 24,274.32 29,272.88 33,209.03 38,398.21 36,346.53 30,300.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -483.40 -521.26 -622.60 423.48 429.64 -509.75 384.67 -64.47 264.62 131.07 PBT -185.57 -1,785.10 -2,147.23 -140.91 -691.29 500.25 -779.02 443.48 718.02 660.45 Adjustment -150.66 1,300.04 1,985.05 782.76 1,285.97 684.26 1,199.39 808.08 377.19 528.26 Changes in Working Capital -163.59 -50.14 -571.09 -194.97 -98.93 -1,658.00 -55.53 -1,203.93 -728.78 -979.90 Cash after chg. in Working capital -499.82 -535.20 -733.27 446.88 495.75 -473.49 364.84 47.63 366.43 208.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 16.42 13.94 110.67 -23.40 -66.11 -36.26 19.83 -112.10 -101.81 -77.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.65 0.13 -77.87 15.01 -1.72 91.56 19.83 94.90 28.37 -6.63 Net Fixed Assets 0.68 154.75 123.96 22.00 -19.85 464.71 11.04 67.11 58.60 -5.43 Net Investments 667.02 1,350.36 -1,059.38 1,594.09 1,856.78 -292.00 1,794.62 -597.81 -76.82 1,127.88 Others -686.35 -1,504.98 857.55 -1,601.08 -1,838.65 -81.15 -1,785.83 625.60 46.59 -1,129.08 Cash from Financing Activity 500.00 100.00 200.00 200.00 -225.09 60.92 0.59 -304.68 -398.77 -194.23 Net Cash Inflow / Outflow -2.05 -421.13 -500.47 638.49 202.83 -357.27 405.09 -274.25 -105.78 -69.79 Opening Cash & Equivalents 112.43 533.56 1,034.03 395.54 192.71 549.98 136.54 410.79 516.57 605.62 Closing Cash & Equivalent 110.38 112.43 533.56 1,034.03 395.54 192.71 541.63 136.54 410.79 535.83

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -335.57 -256.61 -437.53 635.18 443.58 -971.65 801.85 -5.30 262.96 874.42 PBT 26.08 -1,523.31 -2,084.79 -94.24 -695.64 438.81 -609.01 500.95 774.86 761.60 Adjustment 235.71 1,608.41 2,430.91 293.44 875.39 1,449.50 1,293.78 913.16 499.96 613.20 Changes in Working Capital -541.26 -349.50 -922.44 478.09 358.41 -2,795.46 157.83 -1,258.98 -869.79 -326.40 Cash after chg. in Working capital -279.47 -264.40 -576.32 677.29 538.16 -907.15 842.60 155.13 405.03 1,048.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -56.10 7.79 138.79 -42.11 -94.58 -64.50 -40.75 -160.43 -142.07 -173.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -58.96 -30.01 -103.34 -32.51 -23.15 194.96 -8.21 76.51 7.24 -175.62 Net Fixed Assets 0.68 154.75 123.96 22.00 -19.85 464.71 11.04 67.11 58.60 -5.43 Net Investments 667.02 1,350.36 -1,059.38 1,594.09 1,856.78 -292.00 1,794.62 -597.81 -76.82 1,127.88 Others -726.66 -1,535.12 832.08 -1,648.60 -1,860.08 22.25 -1,813.87 607.21 25.46 -1,298.07 Cash from Financing Activity 465.00 73.18 192.88 195.79 -234.33 42.64 -28.51 -316.25 -408.60 -201.01 Net Cash Inflow / Outflow 70.47 -213.44 -347.99 798.46 186.10 -734.05 765.13 -245.04 -138.40 497.79 Opening Cash & Equivalents 966.30 1,179.74 1,527.73 729.26 543.15 1,277.20 535.83 780.87 919.27 597.84 Closing Cash & Equivalent 1,036.77 966.30 1,179.74 1,527.72 729.25 543.15 1,300.96 535.83 780.87 1,095.63

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.03 2.12 11.46 23.04 24.91 27.82 34.19 36.88 36.08 34.87 ROA -3.99% -19.53% -13.19% -1.52% -1.96% 1.68% -1.37% 0.96% 1.66% 1.90% ROE -85.65% -152.15% -64.40% -6.83% -9.93% 9.01% -7.76% 5.57% 8.85% 9.01% ROCE 6.42% -8.33% -6.93% 6.94% 4.71% 9.59% 4.82% 8.97% 9.57% 9.21% Fixed Asset Turnover 0.78 0.99 1.70 2.30 2.47 2.96 1.91 2.59 2.12 1.86 Receivable days 23.52 21.18 18.18 7.75 2.70 2.33 5.16 4.73 4.80 3.09 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 208.19 150.01 155.71 222.78 415.39 522.04 Cash Conversion Cycle 23.52 21.18 18.18 7.75 -205.49 -147.68 -150.55 -218.06 -410.58 -518.95 Total Debt/Equity 25.69 15.74 5.00 3.15 3.81 4.27 3.85 4.30 4.13 3.43 Interest Cover 0.71 -0.93 -0.92 0.90 0.61 1.24 0.66 1.18 1.34 1.40

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 15.33 13.40 18.66 29.77 31.58 34.72 36.62 39.06 38.12 36.96 ROA -0.77% -10.60% -9.69% -0.99% -1.78% 1.33% -0.91% 1.01% 1.68% 1.98% ROE -3.87% -55.42% -44.52% -4.29% -8.47% 6.95% -5.16% 5.90% 8.95% 9.45% ROCE 6.78% -4.70% -5.75% 6.86% 4.58% 9.13% 5.44% 9.09% 9.66% 9.54% Fixed Asset Turnover 0.86 0.89 1.17 1.54 1.67 1.94 1.45 1.80 1.52 1.62 Receivable days 59.18 51.29 34.39 23.37 20.22 31.58 67.31 64.03 85.43 121.57 Inventory Days 17.86 19.11 18.44 17.38 22.86 18.10 22.32 19.89 23.31 26.71 Payable days 0.00 7099.31 3746.42 2954.96 189.10 147.40 157.32 226.28 328.06 345.89 Cash Conversion Cycle 77.04 -7028.91 -3693.59 -2914.21 -146.02 -97.72 -67.69 -142.37 -219.31 -197.62 Total Debt/Equity 1.79 2.52 3.12 2.49 3.06 3.51 3.72 4.19 4.02 3.36 Interest Cover 1.04 -0.62 -0.82 0.94 0.61 1.20 0.74 1.19 1.36 1.43

Top Investors:

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

IFCI - Quarterly Results
9th Feb 2024, 20:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback