Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Refractories

Rating :
N/A

BSE: 532133 | NSE: IFGLREFRAC

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 969.44
  • 18.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 998.40
  • 0.71%
  • 2.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.30%
  • 7.30%
  • 15.53%
  • FII
  • DII
  • Others
  • 0.05%
  • 4.95%
  • 0.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 8.76
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.29
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.78
  • 5.65
  • 6.58

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
765.57
716.97
786.77
777.64
671.18
603.85
471.04
415.23
398.17
378.01
322.69
Net Sales Growth
6.78%
-8.87%
1.17%
15.86%
11.15%
28.20%
13.44%
4.28%
5.33%
17.14%
 
Cost Of Goods Sold
361.72
365.18
406.12
377.82
352.27
303.79
246.97
208.45
208.31
183.92
153.08
Gross Profit
403.85
351.80
380.65
399.81
318.92
300.06
224.07
206.78
189.86
194.09
169.62
GP Margin
52.75%
49.07%
48.38%
51.41%
47.52%
49.69%
47.57%
49.80%
47.68%
51.35%
52.56%
Total Expenditure
666.33
651.99
697.89
668.00
614.10
529.28
431.39
359.23
370.81
324.77
275.87
Power & Fuel Cost
-
19.07
23.51
25.10
24.56
21.69
17.63
12.87
12.88
10.49
9.38
% Of Sales
-
2.66%
2.99%
3.23%
3.66%
3.59%
3.74%
3.10%
3.23%
2.78%
2.91%
Employee Cost
-
119.60
117.85
109.68
98.66
84.31
66.06
51.90
57.24
46.59
41.97
% Of Sales
-
16.68%
14.98%
14.10%
14.70%
13.96%
14.02%
12.50%
14.38%
12.33%
13.01%
Manufacturing Exp.
-
33.51
34.13
36.01
32.63
30.06
24.19
18.29
16.26
31.46
25.40
% Of Sales
-
4.67%
4.34%
4.63%
4.86%
4.98%
5.14%
4.40%
4.08%
8.32%
7.87%
General & Admin Exp.
-
57.89
60.05
59.76
57.48
47.54
25.31
44.48
44.47
27.85
26.34
% Of Sales
-
8.07%
7.63%
7.68%
8.56%
7.87%
5.37%
10.71%
11.17%
7.37%
8.16%
Selling & Distn. Exp.
-
30.55
36.62
39.26
33.56
30.43
44.46
21.89
20.79
22.07
17.44
% Of Sales
-
4.26%
4.65%
5.05%
5.00%
5.04%
9.44%
5.27%
5.22%
5.84%
5.40%
Miscellaneous Exp.
-
26.20
19.62
20.37
14.96
12.09
8.36
1.92
10.87
3.00
17.44
% Of Sales
-
3.65%
2.49%
2.62%
2.23%
2.00%
1.77%
0.46%
2.73%
0.79%
0.93%
EBITDA
99.24
64.98
88.88
109.64
57.08
74.57
39.65
56.00
27.36
53.24
46.82
EBITDA Margin
12.96%
9.06%
11.30%
14.10%
8.50%
12.35%
8.42%
13.49%
6.87%
14.08%
14.51%
Other Income
2.86
16.12
10.00
3.36
5.59
3.25
7.74
5.76
2.38
2.45
3.33
Interest
4.53
4.75
5.86
6.94
7.95
6.75
5.98
4.52
9.55
8.48
7.21
Depreciation
17.36
15.47
14.29
15.48
13.40
12.91
8.72
7.52
7.42
6.32
5.74
PBT
80.21
60.88
78.73
90.57
41.32
58.16
32.69
49.72
12.78
40.89
37.20
Tax
19.96
15.69
25.40
24.80
15.95
18.33
8.42
15.45
6.70
12.33
10.88
Tax Rate
24.88%
25.77%
32.26%
27.38%
38.60%
31.52%
25.76%
31.07%
52.43%
30.15%
29.25%
PAT
60.25
41.97
53.10
64.01
28.21
39.87
24.27
34.30
6.11
28.49
26.23
PAT before Minority Interest
52.17
45.20
53.33
65.77
25.37
39.83
24.26
34.26
6.07
28.56
26.32
Minority Interest
-8.08
-3.23
-0.23
-1.76
2.84
0.04
0.01
0.04
0.04
-0.07
-0.09
PAT Margin
7.87%
5.85%
6.75%
8.23%
4.20%
6.60%
5.15%
8.26%
1.53%
7.54%
8.13%
PAT Growth
33.33%
-20.96%
-17.04%
126.91%
-29.25%
64.28%
-29.24%
461.37%
-78.55%
8.62%
 
Unadjusted EPS
15.06
12.12
15.12
18.25
7.91
11.28
6.87
9.91
1.77
8.25
7.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
386.69
344.81
328.99
245.52
221.90
175.71
137.18
113.55
96.87
78.44
Share Capital
34.61
34.61
49.11
49.11
49.11
49.11
34.61
34.61
34.61
34.61
Total Reserves
352.07
310.20
279.88
196.41
172.78
126.60
102.57
78.94
62.26
43.83
Non-Current Liabilities
29.97
39.98
48.07
60.60
68.80
73.93
83.03
104.17
90.98
99.73
Secured Loans
18.60
28.95
40.51
53.93
63.81
69.74
77.46
99.68
81.17
88.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.82
0.66
5.75
6.09
Long Term Provisions
0.22
0.24
0.19
0.18
0.16
0.18
0.00
0.00
0.00
0.00
Current Liabilities
219.58
243.11
216.36
206.35
192.83
163.66
91.11
50.88
89.22
76.89
Trade Payables
99.04
100.01
96.20
79.86
72.90
73.45
47.05
25.54
50.70
41.26
Other Current Liabilities
16.69
23.50
20.97
16.61
19.42
12.87
13.72
9.05
3.15
3.33
Short Term Borrowings
50.90
66.79
57.71
60.31
48.96
44.41
0.00
0.00
0.00
0.00
Short Term Provisions
52.95
52.81
41.48
49.57
51.56
32.93
30.34
16.29
35.36
32.30
Total Liabilities
649.09
637.53
602.90
520.30
490.51
413.69
311.70
269.42
277.17
255.16
Net Block
257.51
247.98
257.97
230.38
221.05
177.84
110.20
112.06
76.93
76.41
Gross Block
435.29
406.35
407.36
357.95
333.21
273.79
196.60
194.77
145.59
145.03
Accumulated Depreciation
177.77
158.38
149.39
127.56
112.17
95.95
86.40
82.71
68.66
68.62
Non Current Assets
264.38
255.11
260.70
234.19
227.54
182.70
113.34
117.33
81.56
82.10
Capital Work in Progress
1.97
4.15
0.79
2.04
4.53
2.05
2.79
5.26
4.62
5.68
Non Current Investment
0.50
0.50
0.50
0.50
0.50
1.36
0.35
0.00
0.00
0.00
Long Term Loans & Adv.
3.71
1.94
1.27
0.98
1.08
1.22
0.00
0.00
0.00
0.00
Other Non Current Assets
0.68
0.55
0.17
0.28
0.38
0.23
0.00
0.00
0.00
0.00
Current Assets
384.70
382.42
342.21
286.12
262.98
230.99
198.35
152.09
195.61
173.06
Current Investments
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
78.09
100.19
103.40
84.80
85.46
70.18
59.25
51.35
47.36
40.21
Sundry Debtors
180.31
180.34
165.82
142.68
113.41
109.57
89.49
59.64
100.15
83.79
Cash & Bank
54.77
47.86
30.66
11.33
19.48
9.79
12.03
12.86
7.71
11.99
Other Current Assets
63.54
2.19
2.15
1.64
44.63
41.45
37.58
28.26
40.40
37.08
Short Term Loans & Adv.
59.78
51.84
40.17
45.67
41.48
34.42
33.74
25.21
35.35
34.14
Net Current Assets
165.13
139.32
125.85
79.77
70.14
67.32
107.24
101.21
106.39
96.17
Total Assets
649.08
637.53
602.91
520.31
490.52
413.69
311.69
269.42
277.17
255.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
83.02
63.55
52.60
18.34
51.96
23.72
35.88
81.35
28.51
24.98
PBT
60.88
78.73
90.57
41.32
58.16
32.69
49.72
12.78
40.89
37.20
Adjustment
21.10
23.48
24.16
24.39
11.57
12.64
14.16
48.53
18.05
11.45
Changes in Working Capital
18.00
-11.93
-38.49
-27.72
-4.25
-14.60
-14.24
29.05
-18.56
-11.30
Cash after chg. in Working capital
99.98
90.27
76.24
37.99
65.48
30.72
49.63
90.35
40.38
37.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.97
-26.73
-23.63
-19.66
-13.52
-7.01
-13.76
-9.00
-11.88
-12.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.17
-16.45
-8.67
-17.19
-9.84
-67.75
-11.94
-53.54
-6.14
-17.78
Net Fixed Assets
-4.86
-4.50
-1.49
-4.73
-2.86
-12.89
-6.66
-5.17
-8.27
-1.83
Net Investments
-8.00
0.00
0.00
-3.85
-6.30
-15.41
-0.35
0.00
0.00
0.00
Others
-9.31
-11.95
-7.18
-8.61
-0.68
-39.45
-4.93
-48.37
2.13
-15.95
Cash from Financing Activity
-54.90
-27.46
-27.00
-9.46
-33.48
41.10
-24.05
-24.53
-26.14
-8.65
Net Cash Inflow / Outflow
5.94
19.64
16.93
-8.31
8.64
-2.93
-0.11
3.28
-3.77
-1.44
Opening Cash & Equivalents
47.86
30.66
11.33
19.48
10.04
12.03
12.86
7.71
11.99
12.07
Closing Cash & Equivalent
54.91
48.24
30.55
11.23
19.86
10.02
12.03
12.86
7.71
11.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
111.72
99.63
90.87
66.75
59.92
46.58
39.63
32.81
27.99
22.66
ROA
7.03%
8.60%
11.71%
5.02%
8.81%
6.69%
11.79%
2.22%
10.73%
11.20%
ROE
12.36%
16.18%
24.11%
11.57%
21.61%
16.26%
27.33%
5.77%
32.58%
38.30%
ROCE
14.09%
18.65%
23.78%
13.57%
19.88%
14.95%
25.21%
11.23%
27.64%
27.63%
Fixed Asset Turnover
1.74
1.98
2.07
1.99
2.03
2.06
2.17
2.41
2.70
2.36
Receivable days
89.67
78.61
71.03
67.92
66.01
74.82
64.17
71.01
85.49
83.65
Inventory Days
44.33
46.24
43.34
45.16
46.08
48.65
47.60
43.87
40.70
42.14
Payable days
62.92
56.68
52.08
49.97
53.91
53.81
40.04
42.82
54.87
48.56
Cash Conversion Cycle
71.07
68.16
62.29
63.11
58.18
69.66
71.73
72.06
71.33
77.24
Total Debt/Equity
0.22
0.34
0.36
0.52
0.59
0.71
0.58
0.88
0.90
1.21
Interest Cover
13.82
14.44
14.04
6.20
9.61
6.46
11.99
2.34
5.82
6.16

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.