Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Industrial Gases & Fuels

Rating :
79/99

BSE: 532514 | NSE: IGL

300.75
11.45 (3.96%)
19-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  292.00
  •  304.25
  •  289.30
  •  289.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4290471
  •  12903.59
  •  320.75
  •  215.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,282.52
  • 27.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,724.49
  • 0.69%
  • 5.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 4.91%
  • 6.09%
  • FII
  • DII
  • Others
  • 1.18%
  • 22.53%
  • 20.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.23
  • 3.25
  • 7.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 7.30
  • 7.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.55
  • 13.24
  • 16.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.21
  • 22.70
  • 26.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 4.21
  • 5.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 11.65
  • 14.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4,592.14
3,814.78
3,685.79
3,680.99
Net Sales Growth
-
20.38%
3.50%
0.13%
 
Cost Of Goods Sold
-
2,491.41
2,083.72
2,276.11
2,340.81
Gross Profit
-
2,100.73
1,731.06
1,409.68
1,340.18
GP Margin
-
45.75%
45.38%
38.25%
36.41%
Total Expenditure
-
3,470.88
2,845.44
2,906.84
2,883.25
Power & Fuel Cost
-
173.69
149.09
147.10
136.16
% Of Sales
-
3.78%
3.91%
3.99%
3.70%
Employee Cost
-
106.05
91.71
78.36
66.01
% Of Sales
-
2.31%
2.40%
2.13%
1.79%
Manufacturing Exp.
-
467.18
338.40
285.53
247.87
% Of Sales
-
10.17%
8.87%
7.75%
6.73%
General & Admin Exp.
-
164.34
144.83
76.68
73.37
% Of Sales
-
3.58%
3.80%
2.08%
1.99%
Selling & Distn. Exp.
-
10.19
5.41
4.04
9.39
% Of Sales
-
0.22%
0.14%
0.11%
0.26%
Miscellaneous Exp.
-
58.02
32.28
39.02
9.64
% Of Sales
-
1.26%
0.85%
1.06%
0.26%
EBITDA
-
1,121.26
969.34
778.95
797.74
EBITDA Margin
-
24.42%
25.41%
21.13%
21.67%
Other Income
-
92.64
45.92
24.17
30.79
Interest
-
8.56
6.80
14.13
34.52
Depreciation
-
181.29
167.07
156.25
148.72
PBT
-
1,024.05
841.39
632.74
645.29
Tax
-
374.22
297.58
229.13
211.31
Tax Rate
-
36.54%
35.37%
36.21%
32.75%
PAT
-
649.83
543.81
403.61
433.98
PAT before Minority Interest
-
649.83
543.81
403.61
433.98
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
14.15%
14.26%
10.95%
11.79%
PAT Growth
-
19.50%
34.74%
-7.00%
 
Unadjusted EPS
-
10.31
8.66
32.71
32.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3,646.95
3,011.69
2,570.42
2,115.40
Share Capital
140.00
140.00
140.00
140.00
Total Reserves
3,506.95
2,871.69
2,430.42
1,975.40
Non-Current Liabilities
273.21
222.72
193.34
283.77
Secured Loans
0.00
0.00
0.00
145.31
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
12.83
20.34
14.52
11.28
Current Liabilities
1,176.31
958.61
685.28
1,036.71
Trade Payables
338.58
274.00
161.26
189.16
Other Current Liabilities
836.82
683.95
523.42
397.42
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.91
0.66
0.60
450.13
Total Liabilities
5,096.47
4,193.02
3,449.04
3,435.88
Net Block
2,432.03
2,117.15
2,019.19
1,955.81
Gross Block
2,888.58
2,399.62
2,147.42
3,176.13
Accumulated Depreciation
456.55
282.47
128.23
1,220.32
Non Current Assets
3,313.88
2,862.96
2,637.96
2,489.59
Capital Work in Progress
386.02
351.79
266.92
254.10
Non Current Investment
426.43
366.06
326.96
266.94
Long Term Loans & Adv.
31.38
12.38
13.20
12.49
Other Non Current Assets
38.02
15.58
11.69
0.25
Current Assets
1,782.59
1,330.06
811.08
946.29
Current Investments
889.57
417.87
0.00
41.19
Inventories
52.37
51.72
57.58
40.89
Sundry Debtors
226.14
201.39
251.14
235.19
Cash & Bank
558.03
608.59
453.76
231.20
Other Current Assets
56.48
46.59
46.18
49.98
Short Term Loans & Adv.
9.75
3.90
2.42
347.84
Net Current Assets
606.28
371.45
125.80
-90.42
Total Assets
5,096.47
4,193.02
3,449.04
3,435.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
879.33
946.34
653.49
PBT
1,095.94
903.92
687.01
Adjustment
29.54
66.52
93.68
Changes in Working Capital
84.10
244.62
60.28
Cash after chg. in Working capital
1,209.58
1,215.06
840.97
Interest Paid
0.00
0.00
0.00
Tax Paid
-330.25
-268.72
-187.48
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-716.99
-1,113.96
-174.56
Net Fixed Assets
-523.19
-337.07
Net Investments
-470.65
-417.87
Others
276.85
-359.02
Cash from Financing Activity
-84.23
-160.08
-256.35
Net Cash Inflow / Outflow
78.11
-327.70
222.58
Opening Cash & Equivalents
125.57
453.27
230.69
Closing Cash & Equivalent
203.68
125.57
453.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
52.10
43.02
36.72
30.22
ROA
13.99%
14.23%
11.72%
12.63%
ROE
19.52%
19.48%
17.23%
20.52%
ROCE
31.02%
30.39%
26.78%
30.07%
Fixed Asset Turnover
1.92
1.86
1.53
1.28
Receivable days
15.38
19.56
21.84
21.15
Inventory Days
3.75
4.72
4.42
3.68
Payable days
32.58
28.00
21.69
23.40
Cash Conversion Cycle
-13.45
-3.72
4.57
1.42
Total Debt/Equity
0.00
0.00
0.00
0.07
Interest Cover
120.63
124.73
45.78
19.69

News Update:


  • Indraprastha Gas gets letters of intent from PNGRB for development of CGD network
    1st Mar 2019, 15:40 PM

    Development of CGD network in the Geographical Areas of Kaithal District, Ajmer- Pali and Rajsamand District and Kanpur (Except area already authorized) District, Fatehpur & Hamirpur Districts

    Read More
  • Indraprastha Gas reports growth of 28% in its total sale for Q3FY19
    7th Feb 2019, 12:34 PM

    Total sale on CNG increased by 26% at Rs 1248 crore

    Read More
  • Indraprastha Gas reports 19% rise in Q3 net profit
    7th Feb 2019, 11:23 AM

    Total income of the company increased by 28.52% at Rs 1,705.13 crore for Q3FY19

    Read More
  • Indraprastha Gas - Quarterly Results
    6th Feb 2019, 17:10 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.