Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
59/99

BSE: 500199 | NSE: IGPL

437.65
4.55 (1.05%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  431.00
  •  440.30
  •  431.00
  •  433.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21894
  •  95.82
  •  836.80
  •  338.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,339.73
  • 8.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,404.75
  • 0.92%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.90%
  • 1.79%
  • 20.52%
  • FII
  • DII
  • Others
  • 0.07%
  • 3.45%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.47
  • -1.02
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.70
  • 34.62
  • 18.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.03
  • 115.82
  • 34.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 11.29
  • 11.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.98
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.62
  • 5.86
  • 6.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
1,144.17
1,037.48
952.84
Net Sales Growth
-
10.28%
8.88%
 
Cost Of Goods Sold
-
727.50
751.21
734.08
Gross Profit
-
416.67
286.27
218.76
GP Margin
-
36.42%
27.59%
22.96%
Total Expenditure
-
876.86
874.35
839.69
Power & Fuel Cost
-
21.87
20.53
11.17
% Of Sales
-
1.91%
1.98%
1.17%
Employee Cost
-
55.75
39.06
29.76
% Of Sales
-
4.87%
3.76%
3.12%
Manufacturing Exp.
-
23.75
22.07
15.33
% Of Sales
-
2.08%
2.13%
1.61%
General & Admin Exp.
-
17.39
15.16
11.48
% Of Sales
-
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
23.15
20.95
25.07
% Of Sales
-
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
7.44
5.37
12.79
% Of Sales
-
0.65%
0.52%
1.34%
EBITDA
-
267.31
163.13
113.15
EBITDA Margin
-
23.36%
15.72%
11.88%
Other Income
-
3.68
8.25
3.60
Interest
-
14.93
18.25
22.67
Depreciation
-
25.70
21.12
17.54
PBT
-
230.35
132.01
76.54
Tax
-
84.30
30.33
16.35
Tax Rate
-
36.60%
22.98%
21.36%
PAT
-
146.05
101.68
60.19
PAT before Minority Interest
-
146.05
101.68
60.19
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
12.76%
9.80%
6.32%
PAT Growth
-
43.64%
68.93%
 
Unadjusted EPS
-
47.42
32.98
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
Total Reserves
496.98
360.78
260.79
Non-Current Liabilities
106.64
63.97
94.00
Secured Loans
26.98
32.97
62.42
Unsecured Loans
2.25
27.06
29.76
Long Term Provisions
2.79
1.95
1.82
Current Liabilities
225.23
202.62
192.89
Trade Payables
149.83
170.74
154.25
Other Current Liabilities
41.86
28.62
29.76
Short Term Borrowings
32.69
2.40
0.31
Short Term Provisions
0.85
0.86
8.58
Total Liabilities
859.65
658.16
578.48
Net Block
402.94
323.86
322.23
Gross Block
844.59
741.46
707.67
Accumulated Depreciation
441.65
417.60
385.44
Non Current Assets
544.54
368.25
348.11
Capital Work in Progress
89.20
11.21
4.41
Non Current Investment
18.82
16.80
0.07
Long Term Loans & Adv.
33.29
16.08
21.40
Other Non Current Assets
0.29
0.29
0.00
Current Assets
315.11
289.92
230.37
Current Investments
40.74
0.00
0.00
Inventories
94.38
96.60
89.56
Sundry Debtors
138.77
149.75
108.81
Cash & Bank
21.73
29.87
17.02
Other Current Assets
19.50
8.29
0.00
Short Term Loans & Adv.
3.55
5.41
14.98
Net Current Assets
89.88
87.30
37.48
Total Assets
859.65
658.17
578.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
200.59
93.74
69.38
PBT
230.33
131.90
76.54
Adjustment
37.28
25.77
32.91
Changes in Working Capital
-12.82
-34.85
-23.02
Cash after chg. in Working capital
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
Tax Paid
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-163.57
-41.55
-6.18
Net Fixed Assets
-118.19
-40.59
Net Investments
-71.11
-18.25
Others
25.73
17.29
Cash from Financing Activity
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
2.22
2.05
-1.20
Opening Cash & Equivalents
2.79
0.75
18.22
Closing Cash & Equivalent
5.01
2.79
17.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
171.38
127.15
94.69
ROA
19.24%
16.44%
10.40%
ROE
31.77%
29.77%
20.64%
ROCE
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.48
1.57
1.47
Receivable days
44.97
41.55
38.30
Inventory Days
29.77
29.92
31.52
Payable days
66.54
68.52
66.17
Cash Conversion Cycle
8.20
2.95
3.65
Total Debt/Equity
0.16
0.21
0.40
Interest Cover
16.43
8.23
4.38

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.