Nifty
Sensex
:
:
10698.15
35550.93
15.95 (0.15%)
93.77 (0.26%)

Finance - NBFC

Rating :
43/99

BSE: 501295 | NSE: IITL

84.45
0.00 (0%)
19-Nov-2018 | 10:00AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  84.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  139.80
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.39
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.86%
  • 1.92%
  • 10.61%
  • FII
  • DII
  • Others
  • 0.55%
  • 9.62%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.92
  • -22.19
  • -30.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.15
  • 7.25
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.34
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.96
  • 4.82
  • -2.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
369.45
323.60
326.19
336.62
212.06
121.03
75.14
32.75
22.62
20.12
Net Sales Growth
-
14.17%
-0.79%
-3.10%
58.74%
75.21%
61.07%
129.44%
44.78%
12.43%
 
Cost Of Goods Sold
-
39.00
8.85
-24.39
-40.80
-8.86
-26.22
54.82
10.18
0.00
0.00
Gross Profit
-
330.44
314.75
350.58
377.43
220.92
147.26
20.33
22.56
22.62
20.12
GP Margin
-
89.44%
97.27%
107.48%
112.12%
104.18%
121.67%
27.06%
68.89%
100%
100%
Total Expenditure
-
401.44
341.82
321.40
323.01
200.90
96.57
83.07
23.26
5.17
9.48
Power & Fuel Cost
-
0.35
0.46
0.28
0.29
0.22
0.24
0.21
0.00
0.09
0.07
% Of Sales
-
0.09%
0.14%
0.09%
0.09%
0.10%
0.20%
0.28%
0%
0.40%
0.35%
Employee Cost
-
4.45
4.60
5.14
5.16
7.05
8.18
7.43
4.57
1.75
0.71
% Of Sales
-
1.20%
1.42%
1.58%
1.53%
3.32%
6.76%
9.89%
13.95%
7.74%
3.53%
Manufacturing Exp.
-
330.06
319.00
330.56
348.09
197.12
109.78
9.67
3.30
1.41
0.66
% Of Sales
-
89.34%
98.58%
101.34%
103.41%
92.95%
90.70%
12.87%
10.08%
6.23%
3.28%
General & Admin Exp.
-
5.41
6.27
6.86
6.13
3.33
3.29
4.49
2.98
1.43
0.82
% Of Sales
-
1.46%
1.94%
2.10%
1.82%
1.57%
2.72%
5.98%
9.10%
6.32%
4.08%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.51
3.10
3.24
4.43
2.26
1.54
6.66
2.24
0.58
0.00
% Of Sales
-
6.09%
0.96%
0.99%
1.32%
1.07%
1.27%
8.86%
6.84%
2.56%
36.28%
EBITDA
-
-31.99
-18.22
4.79
13.61
11.16
24.46
-7.93
9.49
17.45
10.64
EBITDA Margin
-
-8.66%
-5.63%
1.47%
4.04%
5.26%
20.21%
-10.55%
28.98%
77.14%
52.88%
Other Income
-
2.26
1.34
1.75
3.82
4.16
2.54
2.18
1.18
2.28
0.05
Interest
-
21.05
10.37
14.93
9.72
6.13
5.97
0.26
0.01
0.11
0.41
Depreciation
-
0.63
0.65
0.73
0.96
0.92
0.47
0.53
0.62
0.42
0.13
PBT
-
-51.41
-27.90
-9.12
6.76
8.27
20.56
-6.54
10.03
19.20
10.16
Tax
-
-3.00
-0.44
0.51
2.39
5.87
6.05
2.09
3.70
9.48
1.20
Tax Rate
-
6.37%
1.58%
-5.59%
35.36%
70.98%
29.43%
143.15%
36.89%
49.38%
11.81%
PAT
-
-44.07
-26.24
-7.21
3.22
2.46
11.95
1.08
6.27
9.79
8.91
PAT before Minority Interest
-
-44.07
-27.47
-9.63
4.37
2.40
14.51
-0.63
6.33
9.72
8.95
Minority Interest
-
0.00
1.23
2.42
-1.15
0.06
-2.56
1.71
-0.06
0.07
-0.04
PAT Margin
-
-11.93%
-8.11%
-2.21%
0.96%
1.16%
9.87%
1.44%
19.15%
43.28%
44.28%
PAT Growth
-
-
-
-
30.89%
-79.41%
1,006.48%
-82.78%
-35.96%
9.88%
 
Unadjusted EPS
-
-19.40
-11.46
-3.36
0.68
0.71
5.88
1.08
6.27
9.79
8.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
446.27
490.44
512.84
521.94
523.73
526.77
88.59
89.26
84.74
76.68
Share Capital
22.55
22.55
22.55
22.55
22.55
22.55
10.00
10.00
10.00
10.00
Total Reserves
423.72
467.90
490.29
499.40
501.18
504.22
78.59
79.26
74.74
66.68
Non-Current Liabilities
694.43
708.27
673.30
655.42
616.74
132.54
142.76
101.06
0.12
-0.57
Secured Loans
19.58
18.74
14.81
3.03
3.92
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
10.99
0.00
0.00
0.00
1.50
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.98
1.28
1.66
0.80
1.06
0.37
0.10
0.03
0.00
0.00
Current Liabilities
291.92
294.49
286.46
270.11
223.64
171.12
118.03
51.15
17.11
3.09
Trade Payables
127.73
115.51
116.48
78.52
42.05
29.00
21.78
5.22
9.73
0.10
Other Current Liabilities
122.18
132.59
125.73
161.37
159.91
123.16
72.57
37.61
3.22
1.76
Short Term Borrowings
40.85
45.41
43.35
26.30
14.77
12.71
20.87
5.70
0.00
0.00
Short Term Provisions
1.15
0.97
0.90
3.92
6.91
6.25
2.82
2.63
4.16
1.23
Total Liabilities
1,432.79
1,493.37
1,474.00
1,451.29
1,366.78
833.16
349.55
243.36
103.80
81.20
Net Block
259.40
288.87
298.54
296.22
296.71
10.54
10.75
11.16
10.62
10.22
Gross Block
291.08
303.37
310.58
305.65
304.76
12.89
12.83
13.24
12.05
14.72
Accumulated Depreciation
31.68
14.51
12.04
9.43
8.05
2.35
2.08
2.09
1.43
4.51
Non Current Assets
889.05
937.97
932.52
956.88
705.50
325.83
33.51
46.13
37.15
31.09
Capital Work in Progress
0.64
0.73
0.22
0.02
0.02
0.00
0.00
0.00
0.00
0.00
Non Current Investment
611.65
608.20
619.66
647.22
395.19
57.47
16.05
27.65
26.52
20.87
Long Term Loans & Adv.
14.89
37.20
12.29
11.61
11.74
256.61
6.70
6.44
0.00
0.00
Other Non Current Assets
2.48
2.97
1.80
1.81
1.83
1.22
0.01
0.89
0.00
0.00
Current Assets
543.73
555.40
541.48
494.42
661.29
507.34
316.05
197.22
66.65
50.10
Current Investments
80.30
81.19
42.59
22.70
209.32
39.82
3.56
2.19
0.00
0.00
Inventories
309.13
348.17
354.71
319.08
278.28
269.42
243.20
149.07
13.77
0.00
Sundry Debtors
43.05
23.98
33.05
43.28
49.53
29.79
6.81
5.54
0.93
12.50
Cash & Bank
31.51
25.01
25.56
29.87
50.44
117.08
24.95
18.64
35.36
19.94
Other Current Assets
79.75
51.35
39.38
26.32
73.72
51.24
37.54
21.77
16.59
17.66
Short Term Loans & Adv.
29.01
25.69
46.21
53.16
46.29
44.07
33.89
21.32
16.08
17.15
Net Current Assets
251.82
260.92
255.02
224.31
437.65
336.21
198.02
146.07
49.54
47.01
Total Assets
1,432.78
1,493.37
1,474.00
1,451.30
1,366.79
833.17
349.56
243.35
103.80
81.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-11.28
4.64
-15.38
18.31
25.33
-380.86
-0.08
-1.74
17.30
25.36
PBT
-47.07
-27.90
-9.12
6.76
8.27
20.56
1.46
10.03
19.20
10.16
Adjustment
21.76
7.72
3.21
-43.93
-9.62
-9.68
-3.94
0.03
-5.95
-1.27
Changes in Working Capital
6.30
20.40
-30.59
51.00
29.17
-4.98
-13.41
-11.00
3.92
-8.06
Cash after chg. in Working capital
-19.01
0.23
-36.51
13.82
27.82
5.89
-15.89
-0.94
17.16
0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.23
-2.63
-4.14
-7.06
-3.27
-4.05
-6.28
-5.66
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
8.15
4.65
23.76
8.62
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.20
-30.08
-6.64
-14.61
-39.99
-16.40
-6.09
-9.80
-2.10
-6.78
Net Fixed Assets
0.00
-0.01
0.14
-0.36
-0.03
-0.03
0.12
0.00
3.54
-0.10
Net Investments
-40.09
0.29
5.09
4.63
-311.96
-101.88
16.67
-7.96
-13.75
0.30
Others
33.89
-30.36
-11.87
-18.88
272.00
85.51
-22.88
-1.84
8.11
-6.98
Cash from Financing Activity
-10.74
14.44
20.45
-4.47
-1.29
417.91
11.56
3.83
0.23
-7.40
Net Cash Inflow / Outflow
-28.23
-11.00
-1.57
-0.77
-15.95
20.65
5.39
-7.70
15.42
11.17
Opening Cash & Equivalents
17.35
18.10
19.67
20.44
32.98
12.33
6.94
14.92
19.94
8.77
Closing Cash & Equivalent
26.74
17.35
18.10
19.67
20.44
32.98
12.33
7.22
35.36
19.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
197.93
217.52
227.45
231.49
239.61
252.68
88.59
89.26
84.74
76.68
ROA
-3.01%
-1.85%
-0.66%
0.31%
0.22%
2.45%
-0.21%
3.65%
10.51%
11.16%
ROE
-9.41%
-5.48%
-1.86%
0.84%
0.46%
4.73%
-0.71%
7.28%
12.05%
12.29%
ROCE
-4.60%
-3.04%
1.03%
3.00%
2.66%
8.18%
1.69%
11.18%
23.92%
14.03%
Fixed Asset Turnover
1.24
1.05
1.06
1.10
1.34
9.41
5.76
2.59
1.69
1.89
Receivable days
33.11
32.16
42.70
50.31
68.26
55.18
29.99
36.05
108.31
175.79
Inventory Days
324.69
396.41
376.98
323.86
471.35
772.94
952.70
907.53
222.20
0.00
Payable days
132.10
130.15
105.51
61.99
63.04
77.73
28.90
18.05
100.87
29.30
Cash Conversion Cycle
225.70
298.41
314.18
312.18
476.57
750.39
953.78
925.53
229.64
146.50
Total Debt/Equity
0.24
0.18
0.12
0.06
0.04
0.02
0.24
0.06
0.00
0.00
Interest Cover
-1.24
-1.69
0.39
1.70
2.35
4.44
6.51
840.85
178.76
25.78

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.