Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Engineering - Construction

Rating :
38/99

BSE: 532907 | NSE: IL&FSENGG

14.30
0.15 (1.06%)
12-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.75
  •  14.75
  •  13.80
  •  14.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36055
  •  5.16
  •  59.35
  •  11.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 183.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,798.61
  • N/A
  • 162.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.25%
  • 9.56%
  • 13.02%
  • FII
  • DII
  • Others
  • 6.73%
  • 0.00%
  • 28.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.60
  • -10.28
  • 0.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.09
  • 50.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.48
  • 15.94
  • 17.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 10.60
  • 10.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,868.76
1,817.71
2,131.54
2,782.72
3,991.10
2,204.44
1,080.23
1,098.78
1,644.66
1,873.94
Net Sales Growth
-
2.81%
-14.72%
-23.40%
-30.28%
81.05%
104.07%
-1.69%
-33.19%
-12.24%
 
Cost Of Goods Sold
-
540.72
548.99
1,004.40
805.88
973.31
550.67
444.62
335.84
629.40
637.22
Gross Profit
-
1,328.04
1,268.72
1,127.14
1,976.84
3,017.79
1,653.77
635.61
762.94
1,015.26
1,236.73
GP Margin
-
71.07%
69.80%
52.88%
71.04%
75.61%
75.02%
58.84%
69.44%
61.73%
66.00%
Total Expenditure
-
1,712.51
1,674.65
2,336.75
2,583.81
3,836.11
2,150.16
1,128.36
1,168.81
1,872.90
1,632.90
Power & Fuel Cost
-
5.90
5.97
5.14
5.06
5.94
2.66
0.99
2.20
2.86
1.68
% Of Sales
-
0.32%
0.33%
0.24%
0.18%
0.15%
0.12%
0.09%
0.20%
0.17%
0.09%
Employee Cost
-
146.60
105.73
140.82
319.09
415.24
222.13
76.79
55.14
127.54
76.93
% Of Sales
-
7.84%
5.82%
6.61%
11.47%
10.40%
10.08%
7.11%
5.02%
7.75%
4.11%
Manufacturing Exp.
-
940.84
900.81
981.00
1,357.41
2,296.77
1,284.15
524.51
648.36
882.14
801.69
% Of Sales
-
50.35%
49.56%
46.02%
48.78%
57.55%
58.25%
48.56%
59.01%
53.64%
42.78%
General & Admin Exp.
-
73.65
71.44
67.14
82.64
116.67
70.39
34.91
37.88
91.83
63.82
% Of Sales
-
3.94%
3.93%
3.15%
2.97%
2.92%
3.19%
3.23%
3.45%
5.58%
3.41%
Selling & Distn. Exp.
-
0.43
0.31
0.40
0.61
0.56
0.54
0.53
34.71
44.67
35.77
% Of Sales
-
0.02%
0.02%
0.02%
0.02%
0.01%
0.02%
0.05%
3.16%
2.72%
1.91%
Miscellaneous Exp.
-
4.37
41.40
137.85
13.12
27.62
19.62
46.01
54.68
94.46
35.77
% Of Sales
-
0.23%
2.28%
6.47%
0.47%
0.69%
0.89%
4.26%
4.98%
5.74%
0.84%
EBITDA
-
156.25
143.06
-205.21
198.91
154.99
54.28
-48.13
-70.03
-228.24
241.04
EBITDA Margin
-
8.36%
7.87%
-9.63%
7.15%
3.88%
2.46%
-4.46%
-6.37%
-13.88%
12.86%
Other Income
-
277.12
202.07
134.35
116.59
157.84
100.88
50.11
51.17
74.62
18.58
Interest
-
409.38
348.81
308.08
273.48
334.36
214.20
74.80
165.32
189.82
77.09
Depreciation
-
44.54
47.95
56.36
64.18
114.05
97.61
57.05
96.78
82.05
40.34
PBT
-
-20.55
-51.63
-435.30
-22.16
-135.58
-156.65
-129.87
-280.96
-425.49
142.19
Tax
-
-3.71
0.43
1.82
0.95
4.26
10.25
-3.47
5.52
-1.87
45.33
Tax Rate
-
18.05%
-0.83%
-0.42%
-4.29%
-3.14%
-7.00%
336.89%
-2.24%
0.39%
31.88%
PAT
-
-20.46
-29.00
-325.75
-10.90
-145.05
-147.01
2.44
-251.86
-473.55
96.86
PAT before Minority Interest
-
-16.84
-52.06
-437.12
-23.11
-139.84
-156.64
2.44
-251.86
-473.55
96.86
Minority Interest
-
-3.62
23.06
111.37
12.21
-5.21
9.63
0.00
0.00
0.00
0.00
PAT Margin
-
-1.09%
-1.60%
-15.28%
-0.39%
-3.63%
-6.67%
0.23%
-22.92%
-28.79%
5.17%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
1.16
-3.81
-28.35
-2.34
-19.06
-23.31
-2.71
-42.80
-80.47
16.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-31.34
-43.35
-25.61
268.81
262.78
404.05
581.23
267.69
203.00
638.46
Share Capital
131.12
131.12
213.91
249.12
339.65
339.65
384.87
58.85
58.85
58.85
Total Reserves
-162.46
-174.47
-239.52
19.69
-76.87
64.40
196.36
-145.76
144.04
579.61
Non-Current Liabilities
1,864.41
1,892.12
1,853.69
1,911.63
1,396.41
1,213.24
650.03
928.25
2,242.47
973.03
Secured Loans
644.25
1,174.45
1,388.63
1,471.76
1,036.32
888.32
453.06
793.74
2,166.76
784.61
Unsecured Loans
560.65
39.75
0.00
0.00
0.00
104.43
58.17
141.75
82.82
188.96
Long Term Provisions
16.38
15.49
16.41
4.84
8.18
15.03
41.14
0.00
0.00
0.00
Current Liabilities
3,327.58
2,319.63
2,261.26
2,130.41
2,265.20
1,501.23
921.76
761.40
893.74
889.37
Trade Payables
961.09
692.32
1,028.83
1,082.63
994.89
585.38
347.18
172.73
251.92
231.55
Other Current Liabilities
1,427.88
914.42
587.46
598.06
634.64
526.65
229.74
514.37
599.35
643.49
Short Term Borrowings
887.11
656.32
594.19
417.86
593.53
302.92
298.94
0.00
0.00
0.00
Short Term Provisions
51.50
56.57
50.78
31.86
42.14
86.28
45.90
74.30
42.47
14.33
Total Liabilities
5,052.86
4,057.46
3,995.18
4,329.15
3,953.95
3,139.54
2,153.02
1,957.34
3,355.91
2,514.06
Net Block
180.28
177.15
197.48
185.09
196.12
238.76
289.16
345.32
1,145.58
405.58
Gross Block
264.75
224.36
730.19
695.11
651.17
594.61
553.47
582.09
1,331.85
479.96
Accumulated Depreciation
84.47
47.21
532.71
510.02
455.05
355.85
264.31
236.77
186.27
74.39
Non Current Assets
3,072.89
2,605.66
2,073.35
2,026.67
1,875.70
1,877.58
1,390.07
357.59
1,355.29
679.70
Capital Work in Progress
2.98
6.78
8.54
2.24
5.13
1.97
14.35
12.27
111.26
82.01
Non Current Investment
318.91
277.88
284.17
284.17
284.17
251.19
150.10
0.00
98.45
188.73
Long Term Loans & Adv.
1,056.78
943.53
1,070.25
1,220.51
1,197.85
1,205.28
842.17
0.00
0.00
0.00
Other Non Current Assets
1,513.94
1,200.32
512.91
334.66
192.43
180.38
94.29
0.00
0.00
0.00
Current Assets
1,979.97
1,451.80
1,921.83
2,302.48
2,078.25
1,261.96
762.95
1,599.75
2,000.62
1,834.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.70
1.70
30.38
0.00
0.00
Inventories
1,020.78
725.35
872.96
1,107.10
919.54
621.32
193.08
168.19
357.38
278.01
Sundry Debtors
494.72
403.75
594.38
788.31
718.39
256.05
370.06
671.95
665.64
756.69
Cash & Bank
28.48
21.94
21.66
40.10
69.67
99.37
57.94
59.84
127.99
334.64
Other Current Assets
435.99
104.15
68.53
59.32
370.65
284.52
140.17
669.39
849.61
465.03
Short Term Loans & Adv.
375.92
196.61
364.30
307.65
314.36
233.46
123.90
635.86
765.69
451.54
Net Current Assets
-1,347.61
-867.83
-339.43
172.07
-186.95
-239.27
-158.81
838.35
1,106.88
944.99
Total Assets
5,052.86
4,057.46
3,995.18
4,329.15
3,953.95
3,139.54
2,153.02
1,957.34
3,355.91
2,514.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-116.86
51.36
-176.94
-109.97
-170.33
77.86
-96.32
-45.80
-662.87
-277.50
PBT
-20.55
-51.63
-435.30
-22.16
-135.58
-146.39
-1.03
-246.34
-475.42
136.08
Adjustment
149.97
216.64
350.88
216.10
290.96
195.09
-3.34
216.93
307.99
105.08
Changes in Working Capital
-242.85
-117.98
-95.27
-285.38
-316.37
14.87
-76.26
5.25
-452.12
-452.99
Cash after chg. in Working capital
-113.43
47.03
-179.69
-91.44
-160.99
63.57
-80.63
-24.16
-619.55
-211.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.43
4.33
2.75
-18.53
-9.34
14.29
-15.69
-21.64
-43.32
-65.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-61.85
39.66
246.66
-15.13
67.88
-438.64
-193.60
-107.96
-448.20
-456.15
Net Fixed Assets
-36.59
426.35
-34.83
-28.20
-22.78
-15.68
-11.96
18.24
-74.40
-298.34
Net Investments
-41.08
15.34
-0.62
0.22
-32.86
-134.91
-121.72
299.31
-79.73
-87.22
Others
15.82
-402.03
282.11
12.85
123.52
-288.05
-59.92
-425.51
-294.07
-70.59
Cash from Financing Activity
190.52
-105.59
-83.85
97.17
72.53
393.03
297.07
122.66
798.71
977.44
Net Cash Inflow / Outflow
11.81
-14.57
-14.13
-27.93
-29.92
32.25
7.15
-31.10
-312.36
243.79
Opening Cash & Equivalents
3.75
4.37
22.12
48.81
71.62
34.82
27.67
58.77
307.02
63.23
Closing Cash & Equivalent
14.52
3.75
4.70
22.12
48.81
71.62
34.82
27.67
58.77
307.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-2.39
-3.31
-9.77
11.76
1.44
17.17
35.38
-14.77
34.48
108.49
ROA
-0.37%
-1.29%
-10.50%
-0.56%
-3.94%
-5.92%
0.12%
-9.48%
-16.13%
5.41%
ROE
0.00%
0.00%
-6499.93%
-31.94%
-167.36%
-73.21%
2.61%
-434.32%
-112.57%
21.57%
ROCE
16.44%
14.26%
-5.91%
11.77%
10.46%
4.19%
5.57%
-4.43%
-14.05%
20.53%
Fixed Asset Turnover
7.64
3.81
2.99
4.13
6.41
3.84
1.90
1.15
1.82
5.53
Receivable days
87.74
100.21
118.38
98.81
44.56
51.83
176.04
222.16
157.83
101.82
Inventory Days
170.52
160.47
169.53
132.91
70.46
67.42
61.03
87.29
70.51
38.52
Payable days
178.80
194.26
175.70
148.17
75.56
78.60
83.33
62.15
49.64
40.58
Cash Conversion Cycle
79.46
66.42
112.22
83.55
39.45
40.65
153.75
247.31
178.70
99.76
Total Debt/Equity
-84.35
-49.88
-80.96
7.39
6.66
3.42
1.49
-10.76
11.09
1.52
Interest Cover
0.95
0.85
-0.41
0.92
0.59
0.32
0.99
-0.49
-1.50
2.84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.