Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Ferro & Silica Manganese

Rating :
34/99

BSE: 533047 | NSE: IMFA

264.05
-1.45 (-0.55%)
21-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  264.50
  •  267.95
  •  258.00
  •  265.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12710
  •  33.56
  •  777.00
  •  243.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 710.85
  • 5.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,484.45
  • 5.69%
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.69%
  • 0.00%
  • 15.92%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.10%
  • 25.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 6.02
  • 13.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.35
  • 8.02
  • 28.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.27
  • 36.73
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 7.43
  • 4.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.91
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.63
  • 7.31
  • 8.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,765.60
1,672.35
1,211.30
1,344.79
1,317.85
1,273.25
1,192.73
1,068.04
592.59
994.13
Net Sales Growth
-
5.58%
38.06%
-9.93%
2.04%
3.50%
6.75%
11.67%
80.23%
-40.39%
 
Cost Of Goods Sold
-
807.63
706.21
681.66
707.72
631.22
675.10
650.11
408.45
-10.37
41.26
Gross Profit
-
957.97
966.14
529.64
637.07
686.63
598.15
542.62
659.59
602.96
952.87
GP Margin
-
54.26%
57.77%
43.72%
47.37%
52.10%
46.98%
45.49%
61.76%
101.75%
95.85%
Total Expenditure
-
1,342.52
1,158.86
1,088.28
1,104.04
1,030.75
1,018.45
965.32
730.84
480.07
555.14
Power & Fuel Cost
-
60.76
13.48
38.15
21.24
22.48
16.76
26.25
14.43
0.00
0.00
% Of Sales
-
3.44%
0.81%
3.15%
1.58%
1.71%
1.32%
2.20%
1.35%
0%
0%
Employee Cost
-
176.69
169.86
135.10
127.13
118.75
102.65
92.77
87.20
0.00
0.00
% Of Sales
-
10.01%
10.16%
11.15%
9.45%
9.01%
8.06%
7.78%
8.16%
0%
0%
Manufacturing Exp.
-
115.03
113.61
89.43
109.53
111.17
93.16
93.98
132.13
411.30
420.70
% Of Sales
-
6.52%
6.79%
7.38%
8.14%
8.44%
7.32%
7.88%
12.37%
69.41%
42.32%
General & Admin Exp.
-
80.70
60.97
25.46
35.64
33.37
29.32
23.66
18.29
42.23
56.11
% Of Sales
-
4.57%
3.65%
2.10%
2.65%
2.53%
2.30%
1.98%
1.71%
7.13%
5.64%
Selling & Distn. Exp.
-
82.64
80.31
71.94
83.82
75.23
66.30
62.69
55.91
36.91
37.07
% Of Sales
-
4.68%
4.80%
5.94%
6.23%
5.71%
5.21%
5.26%
5.23%
6.23%
3.73%
Miscellaneous Exp.
-
19.07
14.42
46.54
18.96
38.53
35.16
15.86
14.43
0.00
37.07
% Of Sales
-
1.08%
0.86%
3.84%
1.41%
2.92%
2.76%
1.33%
1.35%
0%
0%
EBITDA
-
423.08
513.49
123.02
240.75
287.10
254.80
227.41
337.20
112.52
438.99
EBITDA Margin
-
23.96%
30.70%
10.16%
17.90%
21.79%
20.01%
19.07%
31.57%
18.99%
44.16%
Other Income
-
36.21
48.12
15.68
12.34
17.06
10.68
5.74
9.21
29.74
28.76
Interest
-
75.41
83.47
80.77
105.68
105.23
69.48
83.20
54.10
44.39
79.52
Depreciation
-
100.80
108.69
114.06
121.94
149.02
81.69
55.96
41.85
40.39
37.92
PBT
-
283.08
369.45
-56.13
25.47
49.91
114.31
93.99
250.46
57.48
350.31
Tax
-
96.29
120.75
-29.61
22.32
14.97
49.50
32.36
88.22
16.48
89.73
Tax Rate
-
34.02%
32.68%
40.41%
84.32%
29.99%
48.38%
34.43%
35.22%
28.67%
25.61%
PAT
-
186.37
248.94
-44.03
3.68
34.92
52.82
61.63
162.24
41.00
260.60
PAT before Minority Interest
-
186.79
248.70
-43.67
4.15
34.94
52.82
61.63
162.24
41.00
260.58
Minority Interest
-
-0.42
0.24
-0.36
-0.47
-0.02
0.00
0.00
0.00
0.00
0.02
PAT Margin
-
10.56%
14.89%
-3.63%
0.27%
2.65%
4.15%
5.17%
15.19%
6.92%
26.21%
PAT Growth
-
-25.13%
-
-
-89.46%
-33.89%
-14.29%
-62.01%
295.71%
-84.27%
 
Unadjusted EPS
-
69.08
94.70
-16.81
1.42
13.44
20.33
23.72
62.46
16.82
122.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,215.70
1,064.03
832.90
881.32
881.09
849.87
786.92
738.22
606.63
458.34
Share Capital
26.98
26.98
25.98
25.98
25.98
25.98
25.98
26.33
26.34
21.33
Total Reserves
1,188.72
1,037.05
806.92
855.34
855.11
823.89
760.94
711.89
580.29
437.01
Non-Current Liabilities
765.63
832.99
908.43
1,195.10
983.74
943.23
849.46
611.53
466.39
341.49
Secured Loans
516.16
601.75
704.70
782.42
790.11
776.36
725.36
505.32
475.00
350.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.36
1.43
Long Term Provisions
9.11
9.55
8.00
185.44
4.41
3.14
3.42
3.82
0.00
0.00
Current Liabilities
638.28
576.53
621.24
621.12
710.46
516.03
600.80
430.46
307.30
302.45
Trade Payables
196.43
117.83
138.92
167.34
163.24
124.11
157.51
77.33
0.00
0.00
Other Current Liabilities
242.01
270.85
277.62
229.18
198.49
174.72
145.68
138.35
189.72
189.05
Short Term Borrowings
193.22
181.37
200.81
213.01
160.46
194.42
133.23
60.03
0.00
0.00
Short Term Provisions
6.62
6.48
3.89
11.59
188.27
22.78
164.38
154.75
117.58
113.40
Total Liabilities
2,650.04
2,504.09
2,393.89
2,728.50
2,605.83
2,339.57
2,259.66
1,803.18
1,403.29
1,102.35
Net Block
1,245.47
1,263.56
1,330.12
1,371.75
1,340.60
1,233.16
721.55
554.00
497.07
350.67
Gross Block
1,576.13
1,491.22
1,446.80
2,046.78
1,889.86
1,644.10
1,071.40
850.88
752.95
566.24
Accumulated Depreciation
330.66
227.66
116.68
675.03
549.26
410.94
349.85
296.88
255.88
215.57
Non Current Assets
1,759.00
1,727.88
1,819.86
1,993.29
1,692.82
1,676.96
1,528.84
1,136.83
773.19
449.64
Capital Work in Progress
273.08
236.18
225.89
193.20
217.33
341.81
680.90
414.97
276.12
98.97
Non Current Investment
11.06
11.36
11.68
0.10
0.10
0.10
0.10
6.08
0.00
0.00
Long Term Loans & Adv.
164.85
162.16
199.14
400.93
110.96
93.26
126.29
161.78
0.00
0.00
Other Non Current Assets
64.54
54.62
53.03
27.31
23.83
8.63
0.00
0.00
0.00
0.00
Current Assets
891.04
776.21
574.03
718.05
913.01
662.61
730.82
666.35
607.42
650.93
Current Investments
147.86
161.26
23.26
0.00
12.09
23.97
1.54
0.00
54.69
92.92
Inventories
428.07
340.14
330.91
405.09
372.71
319.18
329.74
331.21
254.09
217.89
Sundry Debtors
65.24
66.68
14.80
53.11
56.78
46.31
36.44
11.89
20.50
33.73
Cash & Bank
47.02
35.98
58.90
85.53
34.40
74.00
36.10
43.23
47.58
7.05
Other Current Assets
202.85
128.22
23.50
45.28
437.03
199.15
327.00
280.02
230.56
299.34
Short Term Loans & Adv.
173.02
43.93
122.66
129.04
432.92
198.73
327.00
280.02
230.56
299.34
Net Current Assets
252.76
199.68
-47.21
96.93
202.55
146.58
130.02
235.89
300.12
348.48
Total Assets
2,650.04
2,504.09
2,393.89
2,728.50
2,605.83
2,339.57
2,259.66
1,803.18
1,403.29
1,102.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
299.01
485.38
217.89
174.35
226.38
212.36
108.12
152.08
143.96
361.64
PBT
283.08
369.45
-73.28
26.47
49.91
102.32
93.99
250.46
57.48
350.31
Adjustment
140.46
181.64
189.53
216.53
244.30
152.09
86.58
66.68
62.12
108.77
Changes in Working Capital
-45.62
-34.42
113.74
-62.25
-49.57
2.80
-19.47
-98.22
43.88
-53.74
Cash after chg. in Working capital
377.92
516.67
229.99
180.75
244.64
257.21
161.10
218.92
163.48
405.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-78.91
-31.29
-12.10
-6.40
-18.26
-44.85
-52.98
-66.84
-19.52
-43.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-88.49
-161.43
-101.76
-43.56
-107.85
-244.94
-435.73
-325.41
-189.35
-117.48
Net Fixed Assets
-118.11
-41.96
586.83
-88.84
-86.51
-191.86
-418.84
-150.51
-226.35
-79.35
Net Investments
13.75
-136.61
-33.80
11.69
9.09
-49.18
5.37
-6.95
-44.69
-48.03
Others
15.87
17.14
-654.79
33.59
-30.43
-3.90
-22.26
-167.95
81.69
9.90
Cash from Financing Activity
-201.42
-322.01
-160.71
-112.90
-162.17
69.51
319.02
168.98
85.92
-279.25
Net Cash Inflow / Outflow
9.10
1.94
-44.58
17.89
-43.64
36.93
-8.59
-4.35
40.53
-35.09
Opening Cash & Equivalents
7.39
5.74
49.65
31.28
74.00
36.10
43.23
47.58
7.05
42.14
Closing Cash & Equivalent
16.50
7.39
5.74
49.65
31.28
74.00
36.10
43.23
47.58
7.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
450.59
394.38
320.59
332.63
339.14
327.12
302.89
280.37
221.78
214.14
ROA
7.25%
10.16%
-1.71%
0.16%
1.41%
2.30%
3.03%
10.12%
3.27%
26.08%
ROE
16.39%
26.22%
-5.15%
0.48%
4.04%
6.45%
8.08%
24.54%
7.88%
76.86%
ROCE
17.88%
23.05%
0.38%
6.60%
7.92%
9.27%
11.28%
24.91%
10.91%
55.03%
Fixed Asset Turnover
1.15
1.16
0.70
0.70
0.76
0.96
1.26
1.35
0.91
1.82
Receivable days
13.61
8.76
10.10
14.63
14.05
11.60
7.28
5.47
16.46
11.34
Inventory Days
79.24
72.16
109.51
103.53
94.28
90.98
99.50
98.93
143.27
78.47
Payable days
42.34
39.17
50.45
52.01
44.88
51.45
42.47
18.71
0.00
0.00
Cash Conversion Cycle
50.50
41.76
69.16
66.15
63.44
51.13
64.31
85.69
159.73
89.81
Total Debt/Equity
0.68
0.85
1.35
1.36
1.23
1.29
1.23
0.88
0.81
0.77
Interest Cover
4.75
5.43
0.09
1.25
1.47
2.47
2.13
5.63
2.29
5.41

News Update:


  • IMFA reports around 3 fold jump in Q2 net profit
    23rd Oct 2018, 15:03 PM

    Total income of the company decreased by 6.00% at Rs 398.60 crore for Q2FY19

    Read More
  • Indian Metal & Ferro - Quarterly Results
    23rd Oct 2018, 14:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.