Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Trading

Rating :
65/99

BSE: 590065 | NSE: IMPAL

911.50
-0.65 (-0.07%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  934.00
  •  934.00
  •  910.00
  •  912.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2545
  •  23.20
  •  1449.00
  •  804.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 757.91
  • 21.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 754.17
  • 1.21%
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.71%
  • 19.92%
  • 38.11%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 11.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.66
  • -1.45
  • -1.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • -1.19
  • 2.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 1.01
  • 5.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 22.48
  • 24.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 2.20
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 14.27
  • 16.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
479.09
518.90
501.83
Net Sales Growth
-
-7.67%
3.40%
 
Cost Of Goods Sold
-
406.60
449.35
439.45
Gross Profit
-
72.49
69.55
62.38
GP Margin
-
15.13%
13.40%
12.43%
Total Expenditure
-
443.75
483.67
470.65
Power & Fuel Cost
-
0.35
0.33
0.32
% Of Sales
-
0.07%
0.06%
0.06%
Employee Cost
-
20.45
18.10
16.15
% Of Sales
-
4.27%
3.49%
3.22%
Manufacturing Exp.
-
0.64
0.60
0.61
% Of Sales
-
0.13%
0.12%
0.12%
General & Admin Exp.
-
14.91
14.50
13.62
% Of Sales
-
3.11%
2.79%
2.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.80
0.79
0.50
% Of Sales
-
0.17%
0.15%
0.10%
EBITDA
-
35.34
35.23
31.18
EBITDA Margin
-
7.38%
6.79%
6.21%
Other Income
-
9.30
11.38
7.34
Interest
-
0.00
0.00
0.00
Depreciation
-
0.90
0.82
0.75
PBT
-
43.74
45.80
37.77
Tax
-
12.63
13.73
11.16
Tax Rate
-
28.88%
29.98%
29.55%
PAT
-
31.10
32.07
26.61
PAT before Minority Interest
-
31.11
32.07
26.61
Minority Interest
-
-0.01
0.00
0.00
PAT Margin
-
6.49%
6.18%
5.30%
PAT Growth
-
-3.02%
20.52%
 
Unadjusted EPS
-
37.71
38.73
32.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
880.19
748.68
232.71
Share Capital
8.32
8.32
8.32
Total Reserves
871.87
740.36
224.39
Non-Current Liabilities
6.79
7.43
1.46
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.50
0.41
0.35
Current Liabilities
67.62
63.14
57.59
Trade Payables
42.14
42.36
35.76
Other Current Liabilities
6.21
8.72
8.34
Short Term Borrowings
19.27
12.06
13.49
Short Term Provisions
0.00
0.00
0.00
Total Liabilities
955.11
819.25
291.76
Net Block
16.13
13.54
10.84
Gross Block
17.53
14.19
20.97
Accumulated Depreciation
1.40
0.65
10.13
Non Current Assets
699.72
560.76
67.12
Capital Work in Progress
0.28
0.00
0.00
Non Current Investment
682.44
546.38
55.52
Long Term Loans & Adv.
0.87
0.85
0.76
Other Non Current Assets
0.00
0.00
0.00
Current Assets
255.39
258.48
224.65
Current Investments
108.29
128.45
60.00
Inventories
52.50
45.10
48.66
Sundry Debtors
67.30
57.98
55.64
Cash & Bank
23.00
14.32
55.62
Other Current Assets
4.30
0.21
0.39
Short Term Loans & Adv.
4.17
12.43
4.33
Net Current Assets
187.78
195.34
167.06
Total Assets
955.11
819.24
291.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.86
22.96
31.98
PBT
43.74
45.80
37.89
Adjustment
-8.37
-10.40
-6.56
Changes in Working Capital
-12.34
2.19
10.64
Cash after chg. in Working capital
23.04
37.60
41.98
Interest Paid
0.00
0.00
0.00
Tax Paid
-12.18
-14.63
-10.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.87
-57.50
-13.77
Net Fixed Assets
-0.70
6.78
Net Investments
-120.22
-559.15
Others
117.05
494.87
Cash from Financing Activity
-5.51
-5.34
-21.00
Net Cash Inflow / Outflow
1.48
-39.88
-2.79
Opening Cash & Equivalents
2.26
42.13
58.41
Closing Cash & Equivalent
3.74
2.26
55.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1057.97
899.90
279.72
ROA
3.51%
5.77%
9.12%
ROE
3.82%
6.54%
11.43%
ROCE
5.27%
9.10%
15.34%
Fixed Asset Turnover
30.20
29.51
23.93
Receivable days
47.72
39.96
40.47
Inventory Days
37.18
32.98
35.39
Payable days
35.21
30.13
28.62
Cash Conversion Cycle
49.69
42.81
47.24
Total Debt/Equity
0.02
0.02
0.06
Interest Cover
0.00
0.00
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.