Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

The Indian Hotels Company Ltd.

Hotel, Resort & Restaurants

Rating :
65/99

BSE: 500850 | NSE: INDHOTEL

NSE BSE
597.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  585.95
  •  598.85
  •  579.25
  •  593.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3224498
  •  19010.75
  •  622.50
  •  329.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84,929.08
  • 72.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84,268.80
  • 0.17%
  • 9.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.12%
  • 1.03%
  • 13.87%
  • FII
  • DII
  • Others
  • 23.28%
  • 21.88%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 5.19
  • 54.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 16.81
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.39
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.04
  • 50.24
  • 53.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 5.03
  • 6.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 4.79
  • 28.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,963.84
1,685.80
16.49%
1,433.20
1,232.61
16.27%
1,466.37
1,266.07
15.82%
1,625.43
872.08
86.39%
Expenses
1,231.46
1,088.59
13.12%
1,078.42
938.63
14.89%
1,056.20
888.19
18.92%
1,089.94
713.10
52.85%
EBITDA
732.38
597.21
22.63%
354.78
293.98
20.68%
410.17
377.88
8.55%
535.49
158.98
236.83%
EBIDTM
37.29%
35.43%
24.75%
23.85%
27.97%
29.85%
32.94%
18.23%
Other Income
39.80
57.71
-31.03%
47.67
24.96
90.99%
49.33
27.12
81.90%
29.11
82.80
-64.84%
Interest
53.16
56.72
-6.28%
59.05
60.00
-1.58%
56.51
62.35
-9.37%
56.98
79.18
-28.04%
Depreciation
114.31
103.31
10.65%
111.21
102.57
8.42%
109.05
102.58
6.31%
107.60
101.88
5.61%
PBT
604.71
494.99
22.17%
232.19
168.71
37.63%
293.94
230.94
27.28%
400.00
77.08
418.94%
Tax
166.72
116.07
43.64%
72.28
44.33
63.05%
83.34
64.81
28.59%
98.00
-2.64
-
PAT
437.99
378.92
15.59%
159.91
124.38
28.57%
210.60
166.13
26.77%
302.00
79.72
278.83%
PATM
22.30%
22.48%
11.16%
10.09%
14.36%
13.12%
18.58%
9.14%
EPS
3.18
2.69
18.22%
1.18
0.86
37.21%
1.57
1.20
30.83%
2.31
0.52
344.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,488.84
5,809.91
3,056.22
1,575.16
4,463.14
4,512.00
4,103.55
4,020.57
4,023.02
4,188.64
4,066.19
Net Sales Growth
28.33%
90.10%
94.03%
-64.71%
-1.08%
9.95%
2.06%
-0.06%
-3.95%
3.01%
 
Cost Of Goods Sold
506.53
472.89
257.23
143.82
370.56
404.05
376.44
363.95
366.93
443.09
427.07
Gross Profit
5,982.31
5,337.02
2,798.99
1,431.34
4,092.58
4,107.95
3,727.11
3,656.62
3,656.09
3,745.55
3,639.12
GP Margin
92.19%
91.86%
91.58%
90.87%
91.70%
91.04%
90.83%
90.95%
90.88%
89.42%
89.50%
Total Expenditure
4,456.02
4,005.48
2,651.47
1,936.92
3,495.61
3,682.27
3,433.20
3,410.95
3,470.86
3,700.06
3,506.62
Power & Fuel Cost
-
303.09
224.79
172.85
269.87
273.57
259.11
258.61
275.43
320.43
311.15
% Of Sales
-
5.22%
7.36%
10.97%
6.05%
6.06%
6.31%
6.43%
6.85%
7.65%
7.65%
Employee Cost
-
1,582.25
1,150.24
894.01
1,494.60
1,470.79
1,346.62
1,364.65
1,423.26
1,462.46
1,372.19
% Of Sales
-
27.23%
37.64%
56.76%
33.49%
32.60%
32.82%
33.94%
35.38%
34.91%
33.75%
Manufacturing Exp.
-
809.76
473.26
301.62
565.61
626.61
556.76
615.04
596.38
628.40
605.09
% Of Sales
-
13.94%
15.49%
19.15%
12.67%
13.89%
13.57%
15.30%
14.82%
15.00%
14.88%
General & Admin Exp.
-
836.55
541.47
398.07
779.72
884.37
871.54
798.13
797.30
829.22
784.17
% Of Sales
-
14.40%
17.72%
25.27%
17.47%
19.60%
21.24%
19.85%
19.82%
19.80%
19.29%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.94
4.48
26.55
15.25
22.88
22.73
10.57
11.56
16.46
0.00
% Of Sales
-
0.02%
0.15%
1.69%
0.34%
0.51%
0.55%
0.26%
0.29%
0.39%
0.17%
EBITDA
2,032.82
1,804.43
404.75
-361.76
967.53
829.73
670.35
609.62
552.16
488.58
559.57
EBITDA Margin
31.33%
31.06%
13.24%
-22.97%
21.68%
18.39%
16.34%
15.16%
13.73%
11.66%
13.76%
Other Income
165.91
139.03
155.16
164.72
132.42
86.98
71.26
62.90
99.76
129.33
90.05
Interest
225.70
236.05
427.66
402.82
341.12
193.73
278.57
331.79
375.59
206.19
198.81
Depreciation
442.17
416.06
406.05
409.63
404.24
327.85
301.20
299.37
284.82
291.29
308.13
PBT
1,530.84
1,291.35
-273.80
-1,009.49
354.59
395.13
161.84
41.36
-8.49
120.43
142.68
Tax
420.34
323.21
-35.78
-155.33
44.77
157.12
121.06
113.74
90.63
114.60
110.95
Tax Rate
27.46%
24.97%
13.86%
18.28%
11.32%
39.11%
65.69%
371.94%
-99.41%
-49.29%
-26.92%
PAT
1,110.50
921.19
-205.15
-618.69
341.45
235.29
60.58
-100.76
-209.67
-378.06
-540.60
PAT before Minority Interest
1,049.33
971.43
-222.40
-694.21
350.77
244.59
63.23
-83.16
-181.80
-347.08
-523.11
Minority Interest
-61.17
-50.24
17.25
75.52
-9.32
-9.30
-2.65
-17.60
-27.87
-30.98
-17.49
PAT Margin
17.11%
15.86%
-6.71%
-39.28%
7.65%
5.21%
1.48%
-2.51%
-5.21%
-9.03%
-13.30%
PAT Growth
48.23%
-
-
-
45.12%
288.40%
-
-
-
-
 
EPS
7.80
6.47
-1.44
-4.35
2.40
1.65
0.43
-0.71
-1.47
-2.66
-3.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,981.96
7,062.25
3,648.44
4,356.81
4,348.00
4,181.10
2,517.69
2,580.25
2,227.22
2,636.46
Share Capital
142.04
142.04
118.93
118.93
118.93
118.93
98.93
98.93
80.75
80.75
Total Reserves
7,839.92
6,920.21
3,529.51
4,237.88
4,229.07
4,062.17
2,418.76
2,481.32
2,146.47
2,555.71
Non-Current Liabilities
2,749.37
3,312.62
4,163.66
4,419.23
2,277.00
2,962.47
3,504.29
4,058.33
5,486.56
3,867.56
Secured Loans
-119.80
938.20
1,775.05
1,922.18
958.23
1,593.24
1,795.86
2,058.79
2,401.47
1,661.49
Unsecured Loans
450.78
449.71
448.78
203.62
729.29
735.97
994.00
1,360.22
2,196.20
1,362.39
Long Term Provisions
106.88
95.11
91.74
121.09
102.33
83.55
75.56
71.81
54.44
42.43
Current Liabilities
2,119.15
1,963.74
2,948.06
1,900.82
2,089.46
1,393.44
1,839.27
2,415.87
1,432.26
2,274.60
Trade Payables
476.58
387.33
317.81
389.32
325.25
339.95
293.06
287.28
331.15
341.33
Other Current Liabilities
1,361.48
1,273.27
2,182.01
1,157.02
1,548.05
885.53
1,392.59
1,905.50
961.63
1,534.97
Short Term Borrowings
33.47
72.61
242.53
166.25
35.68
5.00
18.16
93.59
33.39
221.25
Short Term Provisions
247.62
230.53
205.71
188.23
180.48
162.96
135.46
129.50
106.09
177.05
Total Liabilities
13,510.57
12,931.62
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
9,797.38
9,883.88
9,514.48
Net Block
8,818.53
8,415.34
8,437.70
8,058.85
6,422.25
6,162.63
5,815.39
6,761.62
6,299.19
6,214.79
Gross Block
11,674.72
10,869.55
10,485.48
9,608.52
7,563.82
6,981.34
6,347.89
7,048.74
9,171.89
8,937.99
Accumulated Depreciation
2,856.19
2,454.21
2,047.78
1,549.67
1,141.57
818.71
532.50
287.12
2,872.70
2,723.20
Non Current Assets
10,920.23
10,257.52
10,240.85
10,004.45
8,355.54
8,094.87
7,672.73
8,852.89
8,152.18
8,573.33
Capital Work in Progress
332.05
193.54
164.99
244.08
116.18
196.98
222.67
289.97
305.73
554.19
Non Current Investment
1,133.71
1,064.33
1,034.54
990.35
1,123.93
1,180.89
1,152.91
1,344.63
1,040.59
1,319.28
Long Term Loans & Adv.
461.77
426.43
419.50
497.28
389.06
326.88
245.26
172.59
497.55
459.89
Other Non Current Assets
174.17
157.88
184.12
213.89
304.12
227.49
236.50
284.08
9.12
25.18
Current Assets
2,589.65
2,673.05
1,153.88
1,437.31
1,158.78
1,219.53
926.34
944.49
1,723.73
937.38
Current Investments
757.33
902.47
448.63
436.24
211.21
330.53
90.80
170.61
546.31
107.93
Inventories
109.21
100.83
92.88
93.61
80.40
85.72
80.44
80.24
102.96
102.07
Sundry Debtors
446.45
255.34
219.84
290.02
321.38
328.56
272.06
241.98
299.82
280.49
Cash & Bank
1,053.43
1,187.81
153.63
315.58
240.94
270.32
247.06
182.55
503.57
183.55
Other Current Assets
223.23
143.94
183.76
254.26
304.85
204.40
235.98
269.11
271.07
263.34
Short Term Loans & Adv.
96.38
82.66
55.14
47.60
93.98
52.58
91.64
208.58
185.74
179.48
Net Current Assets
470.50
709.31
-1,794.18
-463.51
-930.68
-173.91
-912.93
-1,471.38
291.47
-1,337.22
Total Assets
13,509.88
12,930.57
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
9,797.38
9,883.88
9,514.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,618.99
671.63
-318.69
823.47
711.43
492.05
534.52
618.75
494.77
538.92
PBT
1,294.64
-258.18
-849.54
395.54
401.71
184.29
30.58
-91.17
-232.48
-412.16
Adjustment
550.68
753.50
584.16
610.61
535.21
553.50
650.58
705.07
767.58
962.47
Changes in Working Capital
24.09
121.19
-76.67
23.49
-28.23
-103.25
-59.85
94.83
-20.60
66.82
Cash after chg. in Working capital
1,869.41
616.51
-342.05
1,029.64
908.69
634.54
621.31
708.73
514.50
617.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-250.42
55.12
23.36
-206.17
-197.26
-142.49
-86.79
-89.98
-19.73
-78.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-144.58
-1,642.47
-119.66
-501.88
-388.15
-528.73
854.98
338.10
-725.79
-301.04
Net Fixed Assets
-416.89
-145.05
-161.67
-1,125.89
-220.71
-315.13
-241.54
1,148.24
-129.04
-171.27
Net Investments
-507.87
-1,363.85
-258.17
-38.80
48.76
-1,132.31
-1,074.44
1,023.25
-216.32
607.50
Others
780.18
-133.57
300.18
662.81
-216.20
918.71
2,170.96
-1,833.39
-380.43
-737.27
Cash from Financing Activity
-1,527.85
1,658.78
280.37
-265.38
-343.26
95.72
-1,381.36
-1,196.46
491.05
-211.86
Net Cash Inflow / Outflow
-53.44
687.94
-157.98
56.21
-19.98
59.04
8.14
-239.61
260.03
26.02
Opening Cash & Equivalents
783.53
94.27
250.82
189.29
207.84
141.31
139.83
376.68
153.24
123.60
Closing Cash & Equivalent
736.39
783.53
94.27
250.82
189.29
207.84
141.31
139.83
412.93
153.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
56.20
49.72
29.74
35.51
36.56
35.16
23.82
24.41
25.14
29.86
ROA
7.35%
-1.83%
-6.08%
3.35%
2.60%
0.71%
-0.90%
-1.85%
-3.58%
-5.56%
ROE
12.91%
-4.15%
-17.34%
8.06%
5.74%
1.89%
-3.26%
-7.66%
-14.63%
-19.01%
ROCE
17.15%
2.08%
-6.27%
10.81%
8.97%
7.40%
5.57%
3.96%
-0.37%
-3.14%
Fixed Asset Turnover
0.52
0.29
0.16
0.52
0.62
0.62
0.60
0.50
0.46
0.47
Receivable days
22.04
28.38
59.07
25.00
26.29
26.71
23.33
24.58
25.28
24.89
Inventory Days
6.60
11.57
21.61
7.12
6.72
7.39
7.29
8.31
8.93
8.92
Payable days
333.40
500.28
897.31
351.92
38.89
40.40
36.26
38.05
38.77
39.57
Cash Conversion Cycle
-304.76
-460.34
-816.63
-319.81
-5.88
-6.30
-5.63
-5.16
-4.55
-5.76
Total Debt/Equity
0.10
0.28
1.00
0.60
0.53
0.58
1.34
1.75
2.34
1.65
Interest Cover
6.48
0.40
-1.11
2.16
3.07
1.66
1.09
0.76
-0.13
-1.07

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Indian Hotels Company signs Taj Resort in Pushkar
    16th Apr 2024, 14:58 PM

    The 110-key resort is situated just minutes away from the sacred Pushkar Lake and the Brahma Temple

    Read More
  • Indian Hotels Company signs SeleQtions hotel in Kolkata
    5th Apr 2024, 10:59 AM

    The resort will open in October 2025

    Read More
  • Indian Hotels Company signs Taj branded resort in Kerala
    3rd Apr 2024, 10:50 AM

    With the addition of this hotel, IHCL will have 20 hotels across Taj, SeleQtions, Vivanta and Ginger brands in Kerala including 6 under development

    Read More
  • Indian Hotels Company reaches portfolio of 300 plus hotels
    1st Apr 2024, 16:41 PM

    IHCL will tap into emerging segments with newer offerings like upscale full-service hotels

    Read More
  • Indian Hotels Company infuses $6.5 million as equity in IHOCO BV
    27th Mar 2024, 10:37 AM

    The investment amount will be used by IHOCO BV to further make investment in its subsidiary viz. United Overseas Holding Inc in USA

    Read More
  • Indian Hotels Company opens Vivanta Chitwan in Bharatpur
    26th Mar 2024, 16:46 PM

    The hotel is a confluence of the vibrant tapestry of Nepal’s culture and contemporary luxury

    Read More
  • Indian Hotels Company reaches portfolio of 150-plus bungalows in ama Stays & Trails brand
    22nd Mar 2024, 10:58 AM

    ama Stays & Trails is present in 15 states across the country

    Read More
  • Indian Hotels Company opens SeleQtions hotel in Kerala
    18th Mar 2024, 10:59 AM

    Scenic Munnar - IHCL SeleQtions is situated in the idyllic landscapes of the Western Ghats of Kerala

    Read More
  • Indian Hotels Company signs Taj hotel in Indore
    13th Mar 2024, 14:41 PM

    The hotel is a Greenfield project

    Read More
  • Indian Hotels Company signs SeleQtions hotel in Gujarat
    8th Mar 2024, 12:58 PM

    IHCL will have 23 hotels across Taj, SeleQtions, Vivanta and Ginger brands in Gujarat including four under development

    Read More
  • Indian Hotels Company signs new Vivanta hotel in Madhya Pradesh
    6th Mar 2024, 14:10 PM

    IHCL will have 12 hotels across Taj, SeleQtions, Vivanta and Ginger brands in Madhya Pradesh including 4 under development

    Read More
  • Indian Hotels Company invests Rs 35 crore in Zarrenstar Hospitality
    6th Mar 2024, 09:40 AM

    The funds will be used by the Wholly-Owned Subsidiary for developing a hotel near Cochin International Airport

    Read More
  • Indian Hotels Company signs new Vivanta hotel in Uttarakhand
    28th Feb 2024, 12:25 PM

    With the addition of this hotel, IHCL will have 10 hotels across Taj, SeleQtions, Vivanta and Ginger brands in Uttarakhand including 5 under development

    Read More
  • Indian Hotels Company opens Bombay Brasserie in Singapore
    23rd Feb 2024, 10:46 AM

    Located in the heart of Singapore at the South Beach, the launch marks Bombay Brasserie’s first foray in the region

    Read More
  • Indian Hotels Company opens Ginger hotel in Ahmedabad
    20th Feb 2024, 10:28 AM

    With the addition of this hotel, IHCL will have seven hotels across Taj, Vivanta and Ginger brands in Ahmedabad

    Read More
  • Indian Hotels Company looking to strengthen leadership position in spiritual tourism
    19th Feb 2024, 16:18 PM

    The company currently has 66 hotels either operational or under development at spiritual destinations

    Read More
  • Indian Hotels Company enters into alliance with Tree of Life Resorts & Hotels
    16th Feb 2024, 15:40 PM

    The Tree of Life Resorts & Hotels will be available for room bookings on IHCL’s distribution network starting March 1, 2024

    Read More
  • Indian Hotels Company opens Ekante Bliss in Tirupati
    16th Feb 2024, 10:30 AM

    IHCL will have six hotels across Taj, SeleQtions, Vivanta and Ginger in Andhra Pradesh including one under development

    Read More
  • Indian Hotels Company signs Ginger hotel at Manohar International Airport in Goa
    9th Feb 2024, 10:51 AM

    With the addition of this hotel, IHCL will have 15 hotels in Goa, including 4 under development

    Read More
  • Indian Hotels Company signs first hotel in Dibrugarh under Ginger brand
    7th Feb 2024, 10:51 AM

    The hotel is a Greenfield project on a fully fitted lease

    Read More
  • Indian Hotels Company reports 18% rise in Q3 consolidated net profit
    2nd Feb 2024, 11:19 AM

    Consolidated total income of the company increased by 14.92% at Rs 2003.64 crore for Q3FY24

    Read More
  • Indian Hotel - Quarterly Results
    1st Feb 2024, 16:40 PM

    Read More
  • Indian Hotels Company inaugurates 32nd skill training centre in Gujarat
    30th Jan 2024, 10:50 AM

    The centre will offer courses in food and beverage service and front office with on-the-job training

    Read More
  • Indian Hotels Company signs third hotel in Ayodhya
    23rd Jan 2024, 10:50 AM

    The brownfield project will be branded as an IHCL SeleQtions hotel

    Read More
  • Indian Hotels Company opens Ginger Durgapur in Rajbandh
    17th Jan 2024, 10:40 AM

    The hotel’s lean luxe design philosophy allows guests to seamlessly blend work and leisure in vibrant, contemporary spaces

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.