Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Chemicals

Rating :
68/99

BSE: 500201 | NSE: INDIAGLYCO

347.95
0.30 (0.09%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  347.45
  •  354.50
  •  344.05
  •  347.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38248
  •  133.08
  •  621.00
  •  326.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,082.10
  • 6.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,857.29
  • 1.14%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.01%
  • 6.65%
  • 25.79%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.45%
  • 6.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 0.97
  • 9.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.30
  • 3.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • -
  • 11.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.90
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 8.78
  • 7.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,034.32
2,499.56
2,324.22
2,579.50
2,976.57
3,422.56
2,757.83
1,762.12
1,197.86
1,024.90
Net Sales Growth
-
21.39%
7.54%
-9.90%
-13.34%
-13.03%
24.10%
56.51%
47.11%
16.88%
 
Cost Of Goods Sold
-
1,871.49
1,470.45
1,316.38
1,638.08
1,960.87
2,144.68
1,615.16
1,028.11
678.66
579.15
Gross Profit
-
1,162.83
1,029.11
1,007.84
941.41
1,015.70
1,277.89
1,142.67
734.01
519.20
445.75
GP Margin
-
38.32%
41.17%
43.36%
36.50%
34.12%
37.34%
41.43%
41.65%
43.34%
43.49%
Total Expenditure
-
2,812.58
2,309.73
2,146.43
2,455.63
2,774.85
3,069.89
2,468.04
1,580.34
1,122.96
1,027.27
Power & Fuel Cost
-
335.55
288.99
301.60
335.94
348.26
350.98
321.86
238.35
183.94
163.92
% Of Sales
-
11.06%
11.56%
12.98%
13.02%
11.70%
10.25%
11.67%
13.53%
15.36%
15.99%
Employee Cost
-
97.06
96.04
88.37
92.14
86.77
89.12
76.32
72.25
48.37
47.80
% Of Sales
-
3.20%
3.84%
3.80%
3.57%
2.92%
2.60%
2.77%
4.10%
4.04%
4.66%
Manufacturing Exp.
-
232.36
225.86
240.67
211.75
221.12
226.35
172.17
130.76
123.11
109.16
% Of Sales
-
7.66%
9.04%
10.35%
8.21%
7.43%
6.61%
6.24%
7.42%
10.28%
10.65%
General & Admin Exp.
-
74.28
91.36
95.84
61.46
62.09
55.96
50.31
46.24
24.93
27.56
% Of Sales
-
2.45%
3.66%
4.12%
2.38%
2.09%
1.64%
1.82%
2.62%
2.08%
2.69%
Selling & Distn. Exp.
-
194.24
132.59
89.72
90.51
74.49
98.54
79.17
54.98
47.06
40.23
% Of Sales
-
6.40%
5.30%
3.86%
3.51%
2.50%
2.88%
2.87%
3.12%
3.93%
3.93%
Miscellaneous Exp.
-
7.59
4.44
13.84
25.74
21.26
104.26
153.05
9.65
16.89
40.23
% Of Sales
-
0.25%
0.18%
0.60%
1.00%
0.71%
3.05%
5.55%
0.55%
1.41%
5.80%
EBITDA
-
221.74
189.83
177.79
123.87
201.72
352.67
289.79
181.78
74.90
-2.37
EBITDA Margin
-
7.31%
7.59%
7.65%
4.80%
6.78%
10.30%
10.51%
10.32%
6.25%
-0.23%
Other Income
-
130.84
60.48
16.97
57.59
27.49
48.46
66.71
9.95
72.65
49.12
Interest
-
131.09
133.13
145.54
178.67
158.50
171.34
151.49
119.12
80.12
91.37
Depreciation
-
73.10
72.04
69.48
88.78
90.61
90.18
85.32
76.42
66.58
62.35
PBT
-
148.41
45.14
-20.27
-86.01
-19.90
139.62
119.70
-3.81
0.85
-106.98
Tax
-
50.63
9.95
-24.36
-55.32
-50.27
44.09
52.29
11.14
11.10
-45.28
Tax Rate
-
34.11%
22.04%
30.02%
38.42%
23.75%
31.58%
43.68%
-292.39%
64.84%
29.33%
PAT
-
97.78
35.20
-56.78
-88.64
-161.36
95.53
67.41
-14.81
6.01
-109.08
PAT before Minority Interest
-
97.78
35.20
-56.78
-88.64
-161.36
95.53
67.41
-14.95
6.01
-109.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
0.00
0.00
PAT Margin
-
3.22%
1.41%
-2.44%
-3.44%
-5.42%
2.79%
2.44%
-0.84%
0.50%
-10.64%
PAT Growth
-
177.78%
-
-
-
-
41.71%
-
-
-
 
Unadjusted EPS
-
31.18
11.32
-18.35
-28.63
-52.12
32.46
24.18
-5.31
2.16
-39.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
845.14
752.33
718.17
297.05
372.45
535.82
413.86
384.29
385.42
372.20
Share Capital
30.96
30.96
30.96
30.96
30.96
30.96
27.88
27.88
27.88
27.88
Total Reserves
814.18
721.37
687.21
266.09
341.49
504.85
385.98
356.41
357.54
344.32
Non-Current Liabilities
911.11
837.73
1,065.30
458.71
828.62
884.17
867.77
687.21
1,353.13
1,162.53
Secured Loans
152.02
59.05
180.91
395.44
640.19
636.15
595.96
581.51
1,270.78
965.02
Unsecured Loans
20.36
5.69
14.51
5.24
69.10
80.94
120.00
26.23
35.42
161.69
Long Term Provisions
6.38
5.97
5.61
5.20
4.04
3.21
33.16
16.12
0.00
0.00
Current Liabilities
1,665.24
1,902.19
1,836.03
2,399.04
2,083.32
1,770.36
1,835.15
1,344.28
332.39
251.36
Trade Payables
781.00
578.68
480.57
246.53
491.14
516.75
247.29
134.50
206.76
103.98
Other Current Liabilities
301.62
438.53
335.71
729.54
434.34
328.54
356.65
318.90
76.99
97.73
Short Term Borrowings
578.50
879.84
1,016.10
1,417.59
1,110.07
840.14
1,203.62
882.05
0.00
0.00
Short Term Provisions
4.12
5.14
3.65
5.38
47.76
84.93
27.59
8.83
48.64
49.66
Total Liabilities
3,421.49
3,492.25
3,619.50
3,154.80
3,284.39
3,190.35
3,116.78
2,415.78
2,071.08
1,786.25
Net Block
2,155.37
2,109.82
2,028.90
1,145.92
1,309.48
1,216.13
1,191.01
1,176.16
922.06
835.22
Gross Block
2,362.95
2,246.19
2,100.01
2,010.02
2,099.68
1,923.44
1,815.72
1,717.28
1,388.09
1,236.28
Accumulated Depreciation
207.57
136.37
71.11
864.09
790.20
707.32
624.71
541.12
466.03
401.05
Non Current Assets
2,340.38
2,357.95
2,339.48
1,370.65
1,510.90
1,488.32
1,497.03
1,415.91
1,295.23
1,222.01
Capital Work in Progress
89.44
91.36
181.17
161.87
137.43
201.88
104.85
128.94
371.29
384.90
Non Current Investment
25.12
26.24
27.74
4.00
4.04
1.88
1.89
1.88
1.88
1.88
Long Term Loans & Adv.
46.64
59.46
56.20
58.16
58.66
63.63
198.16
103.85
0.00
0.00
Other Non Current Assets
23.81
71.08
45.46
0.70
1.28
4.80
1.12
5.08
0.00
0.00
Current Assets
1,078.73
1,131.70
1,276.55
1,781.71
1,771.54
1,700.47
1,618.94
999.86
775.53
562.64
Current Investments
0.00
0.00
0.00
0.00
0.10
171.92
15.90
0.76
0.75
0.82
Inventories
447.82
518.04
515.65
487.09
586.75
570.79
699.32
501.44
427.86
266.69
Sundry Debtors
333.68
390.41
363.57
437.20
440.61
295.89
298.90
161.92
116.74
69.41
Cash & Bank
58.87
29.43
37.98
161.92
164.47
132.91
303.51
188.02
48.56
45.06
Other Current Assets
238.36
100.94
152.96
38.62
579.61
528.96
301.31
147.72
181.61
180.66
Short Term Loans & Adv.
138.91
92.87
206.38
656.89
530.76
454.42
211.19
109.13
156.22
168.17
Net Current Assets
-586.51
-770.50
-559.49
-617.34
-311.78
-69.89
-216.20
-344.41
443.14
311.27
Total Assets
3,421.49
3,492.25
3,619.52
3,154.80
3,284.40
3,190.34
3,116.78
2,415.77
2,071.09
1,786.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
501.74
302.07
1,230.65
-171.03
-233.87
817.20
-23.67
-42.20
-17.19
3.43
PBT
148.41
45.14
-81.14
-143.96
-211.62
139.62
119.70
-3.81
17.12
-154.36
Adjustment
199.99
188.51
217.22
249.69
311.01
251.59
230.16
184.12
91.02
178.17
Changes in Working Capital
154.58
65.93
1,096.39
-274.19
-328.48
474.70
-355.85
-221.14
-146.14
-12.01
Cash after chg. in Working capital
502.98
299.58
1,232.47
-168.46
-229.10
865.91
-6.00
-40.83
-38.00
11.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.24
2.49
-1.82
-2.57
-4.77
-48.71
-17.67
-1.36
20.81
-8.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.81
-40.12
-78.33
174.61
109.84
-227.07
-199.61
-69.48
-114.08
-320.05
Net Fixed Assets
-114.85
-56.38
-222.41
79.26
-103.48
-195.79
-107.66
-58.20
-116.97
-257.02
Net Investments
0.02
1.49
53.41
-24.88
171.82
-156.52
-15.15
-16.01
-28.18
-0.07
Others
12.02
14.77
90.67
120.23
41.50
125.24
-76.80
4.73
31.07
-62.96
Cash from Financing Activity
-399.40
-262.86
-1,167.60
-3.80
86.60
-582.03
239.98
251.14
134.69
334.41
Net Cash Inflow / Outflow
-0.47
-0.92
-15.28
-0.22
-37.44
8.10
16.69
139.46
3.42
17.79
Opening Cash & Equivalents
5.50
6.41
21.69
22.08
59.77
51.76
35.22
48.56
45.06
27.15
Closing Cash & Equivalent
5.02
5.50
6.41
21.84
22.08
59.77
51.76
188.02
48.56
45.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
272.20
242.15
230.83
95.15
119.66
172.56
148.14
137.82
138.11
132.91
ROA
2.83%
0.99%
-1.68%
-2.75%
-4.98%
3.03%
2.44%
-0.67%
0.31%
-6.72%
ROE
12.28%
4.81%
-11.25%
-26.66%
-35.67%
20.17%
16.91%
-3.89%
1.59%
-25.27%
ROCE
15.87%
9.39%
2.86%
1.39%
-2.25%
12.75%
11.67%
6.12%
6.10%
-4.76%
Fixed Asset Turnover
1.81
1.66
1.59
1.53
1.76
2.11
1.78
1.29
1.10
1.04
Receivable days
31.75
38.12
44.60
50.84
37.88
27.47
26.77
25.44
23.62
23.69
Inventory Days
42.35
52.27
55.85
62.19
59.54
58.67
69.75
84.85
88.12
80.61
Payable days
89.14
84.80
62.17
55.66
66.53
46.11
29.10
35.75
42.16
37.95
Cash Conversion Cycle
-15.04
5.59
38.28
57.37
30.90
40.03
67.42
74.55
69.57
66.35
Total Debt/Equity
0.99
1.46
1.73
7.69
5.54
3.31
5.23
4.40
3.39
3.04
Interest Cover
2.13
1.34
0.44
0.19
-0.34
1.81
1.79
0.97
1.21
-0.69

Top Investors:

News Update:


  • India Glycols - Quarterly Results
    1st Nov 2018, 17:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.