PBT
19.20
-76.07
6.26
11.21
-10.21
8.84
22.26
20.63
-17.55
11.53
Adjustment
52.65
58.72
59.91
59.77
45.59
35.79
28.18
27.74
24.35
33.62
Changes in Working Capital
-18.40
104.71
-55.09
29.77
40.74
-40.91
-35.78
-2.63
-1.31
18.98
Cash after chg. in Working capital
53.45
87.36
11.08
100.75
76.13
3.72
14.66
45.74
5.48
64.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
2.57
-0.21