Nifty
Sensex
:
:
10582.45
35176.73
-73.75 (-0.69%)
-297.78 (-0.84%)

Electric Equipment

Rating :
40/99

BSE: 517571 | NSE: INDLMETER

53.90
1.30 (2.47%)
21-Nov-2018 | 1:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.50
  •  53.90
  •  52.50
  •  52.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  472
  •  0.25
  •  133.00
  •  51.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.64
  • 5.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 141.22
  • 0.95%
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.99%
  • 8.69%
  • 24.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.01
  • 7.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.12
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.93
  • 18.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.97
  • 15.80
  • 19.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.64
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 4.54
  • 4.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
76.72
105.95
-27.59%
86.22
55.21
56.17%
185.17
152.67
21.29%
104.99
119.34
-12.02%
Expenses
68.15
93.43
-27.06%
77.25
54.19
42.55%
168.70
141.27
19.42%
92.66
109.25
-15.19%
EBITDA
8.57
12.53
-31.60%
8.97
1.02
779.41%
16.47
11.40
44.47%
12.33
10.09
22.20%
EBIDTM
11.17%
11.82%
10.40%
1.86%
8.89%
7.47%
11.74%
8.45%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
6.80
6.83
-0.44%
6.85
6.38
7.37%
7.72
7.28
6.04%
6.80
6.15
10.57%
Depreciation
1.65
1.56
5.77%
1.59
1.51
5.30%
1.82
1.47
23.81%
1.76
1.57
12.10%
PBT
0.12
4.14
-97.10%
0.53
-6.87
-
6.92
2.65
161.13%
3.77
2.36
59.75%
Tax
0.04
-0.05
-
0.17
-0.09
-
2.00
0.87
129.89%
0.46
0.78
-41.03%
PAT
0.08
4.19
-98.09%
0.36
-6.78
-
4.93
1.78
176.97%
3.31
1.58
109.49%
PATM
0.11%
3.95%
0.41%
-12.28%
2.66%
1.17%
3.15%
1.33%
EPS
0.08
4.68
-98.29%
0.41
-7.71
-
5.73
2.04
180.88%
3.79
1.70
122.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
453.10
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
4.60%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
359.09
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
94.01
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
20.75%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
406.76
404.32
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
5.31
4.24
4.05
2.81
1.87
1.03
1.36
% Of Sales
-
1.19%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
46.34
41.32
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
10.23%
9.27%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
28.17
27.74
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
6.82
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
11.34
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Tax
2.67
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
23.54%
29.15%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
8.68
5.60
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
8.65
5.64
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
-0.03
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
1.92%
1.26%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
1,027.27%
57.30%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
Unadjusted EPS
10.01
6.53
3.89
4.12
3.08
0.82
3.01
8.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
111.79
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
103.16
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
20.71
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
8.38
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
260.32
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
149.42
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
393.44
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
75.99
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
140.87
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
64.87
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
78.85
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
12.69
7.79
12.26
9.37
8.14
6.14
3.98
Short Term Loans & Adv.
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
54.28
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
393.45
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
31.84
32.34
24.17
32.86
20.99
18.98
9.44
PBT
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
34.35
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
-7.89
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
34.42
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
-5.18
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
0.00
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
129.44
123.39
116.48
115.20
114.25
114.27
111.66
ROA
1.45%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
5.17%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
16.63%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
3.31
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
136.41
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
89.62
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
1.29
1.22
1.21
1.18
1.08
1.27
1.51

Annual Reports:

News Update:


  • IMP Powers - Quarterly Results
    13th Nov 2018, 19:18 PM

    Read More
  • IMP Powers gets LOA to set up first utility scale hydrokinetic project in Punjab
    27th Sep 2018, 14:09 PM

    This project will be implemented through the hydrokinetic turbines being manufactured at the company’s plant in Silvassa

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.