Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Electric Equipment

Rating :
42/99

BSE: 517571 | NSE: INDLMETER

43.05
-1.15 (-2.60%)
18-Mar-2019 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.00
  •  44.10
  •  43.05
  •  44.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  669
  •  0.29
  •  103.85
  •  31.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.74
  • 6.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133.32
  • 1.14%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.99%
  • 7.70%
  • 25.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.01
  • 7.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.12
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.93
  • 18.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.97
  • 15.70
  • 15.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.65
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.70
  • 4.46
  • 4.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
83.74
104.99
-20.24%
76.72
105.95
-27.59%
86.22
55.21
56.17%
185.17
152.67
21.29%
Expenses
74.82
92.66
-19.25%
68.15
93.43
-27.06%
77.25
54.19
42.55%
168.70
141.27
19.42%
EBITDA
8.91
12.33
-27.74%
8.57
12.53
-31.60%
8.97
1.02
779.41%
16.47
11.40
44.47%
EBIDTM
10.65%
11.74%
11.17%
11.82%
10.40%
1.86%
8.89%
7.47%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
7.20
6.80
5.88%
6.80
6.83
-0.44%
6.85
6.38
7.37%
7.72
7.28
6.04%
Depreciation
1.66
1.76
-5.68%
1.65
1.56
5.77%
1.59
1.51
5.30%
1.82
1.47
23.81%
PBT
0.06
3.77
-98.41%
0.12
4.14
-97.10%
0.53
-6.87
-
6.92
2.65
161.13%
Tax
0.01
0.46
-97.83%
0.04
-0.05
-
0.17
-0.09
-
2.00
0.87
129.89%
PAT
0.05
3.31
-98.49%
0.08
4.19
-98.09%
0.36
-6.78
-
4.93
1.78
176.97%
PATM
0.06%
3.15%
0.11%
3.95%
0.41%
-12.28%
2.66%
1.17%
EPS
0.05
3.79
-98.68%
0.08
4.68
-98.29%
0.41
-7.71
-
5.73
2.04
180.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
431.85
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
3.11%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
341.16
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
90.69
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
21.00%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
388.92
404.32
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
5.31
4.24
4.05
2.81
1.87
1.03
1.36
% Of Sales
-
1.19%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
42.92
41.32
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
9.94%
9.27%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
28.57
27.74
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
6.72
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
7.63
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Tax
2.22
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
29.10%
29.15%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
5.42
5.60
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
5.42
5.64
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
0.00
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
1.26%
1.26%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
116.80%
57.30%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
Unadjusted EPS
6.27
6.53
3.89
4.12
3.08
0.82
3.01
8.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
111.79
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
103.16
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
20.71
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
8.38
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
260.32
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
149.42
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
393.44
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
75.99
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
140.87
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
64.87
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
78.85
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
12.69
7.79
12.26
9.37
8.14
6.14
3.98
Short Term Loans & Adv.
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
54.28
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
393.45
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
31.84
32.34
24.17
32.86
20.99
18.98
9.44
PBT
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
34.35
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
-7.89
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
34.42
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
-5.18
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
0.00
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
129.44
123.39
116.48
115.20
114.25
114.27
111.66
ROA
1.45%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
5.17%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
16.63%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
3.31
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
136.41
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
89.62
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
1.29
1.22
1.21
1.18
1.08
1.27
1.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.