PBT
-7.23
11.92
16.38
-13.61
-1.48
11.56
2.91
6.52
2.75
0.93
Adjustment
5.62
-13.66
-14.17
17.65
4.22
-1.52
-1.47
-9.61
-3.73
-1.67
Changes in Working Capital
6.41
9.31
3.95
9.05
1.39
-6.43
0.33
-4.03
-3.60
-1.42
Cash after chg. in Working capital
4.80
7.57
6.16
13.09
4.13
3.60
1.76
-7.12
-4.58
-2.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-1.27
-0.13
-0.04
-0.62
-2.24
0.00
-0.01
-0.34
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00