Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Power Generation/Distribution

Rating :
35/99

BSE: 532894 | NSE: INDOWIND

6.00
0.20 (3.45%)
13-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.65
  •  6.05
  •  5.60
  •  5.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108275
  •  6.50
  •  16.50
  •  3.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 146.38
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.92%
  • 2.99%
  • 46.57%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.25
  • 15.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.26
  • 7.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.51
  • 38.76
  • 38.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.24
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 7.61
  • 7.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
13.24
11.85
11.73%
6.80
9.54
-28.72%
2.80
2.77
1.08%
4.92
5.48
-10.22%
Expenses
4.43
5.08
-12.80%
3.46
3.99
-13.28%
5.27
-0.84
-
4.20
6.04
-30.46%
EBITDA
8.81
6.77
30.13%
3.33
5.55
-40.00%
-2.47
3.61
-
0.73
-0.56
-
EBIDTM
66.54%
57.14%
49.08%
58.22%
-88.35%
130.34%
14.76%
-10.26%
Other Income
0.16
0.17
-5.88%
0.21
0.19
10.53%
3.73
0.78
378.21%
2.62
0.70
274.29%
Interest
2.03
1.80
12.78%
1.75
2.06
-15.05%
2.12
1.66
27.71%
1.68
1.78
-5.62%
Depreciation
6.55
4.75
37.89%
1.62
3.56
-54.49%
-0.46
2.78
-
1.65
2.72
-39.34%
PBT
-4.07
0.39
-
-3.91
0.26
-
-24.30
-0.05
-
0.01
-4.36
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-2.65
-1.51
-
0.00
0.00
0.00
PAT
-4.07
0.39
-
-3.91
0.26
-
-21.65
1.47
-
0.01
-4.36
-
PATM
-30.73%
3.27%
-57.48%
2.69%
-773.77%
52.85%
0.28%
-79.59%
EPS
-0.46
0.04
-
-0.44
0.03
-
-2.41
0.16
-
0.00
-0.49
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
27.76
26.16
26.02
16.88
20.05
23.40
23.38
29.52
47.73
Net Sales Growth
-6.34%
0.54%
54.15%
-15.81%
-14.32%
0.09%
-20.80%
-38.15%
 
Cost Of Goods Sold
5.85
1.29
-1.18
0.46
-0.04
-0.35
-0.08
-0.14
24.43
Gross Profit
21.91
24.87
27.21
16.42
20.10
23.76
23.46
29.66
23.30
GP Margin
78.92%
95.07%
104.57%
97.27%
100.25%
101.54%
100.34%
100.47%
48.82%
Total Expenditure
17.36
15.45
11.49
9.48
10.97
10.76
10.55
15.84
35.60
Power & Fuel Cost
-
7.39
7.05
3.79
6.29
5.72
5.41
11.88
0.03
% Of Sales
-
28.25%
27.09%
22.45%
31.37%
24.44%
23.14%
40.24%
0.06%
Employee Cost
-
2.23
2.19
1.96
1.87
1.59
1.49
1.42
1.20
% Of Sales
-
8.52%
8.42%
11.61%
9.33%
6.79%
6.37%
4.81%
2.51%
Manufacturing Exp.
-
0.23
0.25
0.14
0.22
0.20
0.25
0.28
6.87
% Of Sales
-
0.88%
0.96%
0.83%
1.10%
0.85%
1.07%
0.95%
14.39%
General & Admin Exp.
-
2.57
1.89
1.74
1.55
1.83
1.43
1.72
2.80
% Of Sales
-
9.82%
7.26%
10.31%
7.73%
7.82%
6.12%
5.83%
5.87%
Selling & Distn. Exp.
-
0.16
0.13
1.35
1.06
1.35
1.63
0.65
0.19
% Of Sales
-
0.61%
0.50%
8.00%
5.29%
5.77%
6.97%
2.20%
0.40%
Miscellaneous Exp.
-
1.57
1.16
0.04
0.03
0.42
0.41
0.03
0.08
% Of Sales
-
6.00%
4.46%
0.24%
0.15%
1.79%
1.75%
0.10%
0.17%
EBITDA
10.40
10.71
14.53
7.40
9.08
12.64
12.83
13.68
12.13
EBITDA Margin
37.46%
40.94%
55.84%
43.84%
45.29%
54.02%
54.88%
46.34%
25.41%
Other Income
6.72
6.71
2.37
7.30
5.14
1.96
2.45
3.09
2.63
Interest
7.58
7.67
6.71
6.79
6.17
4.72
3.92
4.94
4.67
Depreciation
9.36
9.50
13.67
7.55
7.54
9.57
8.06
8.18
5.82
PBT
-32.27
0.25
-3.48
0.36
0.51
0.31
3.29
3.65
4.26
Tax
-2.65
-2.66
-1.49
-0.54
0.28
0.21
0.04
-0.43
-0.90
Tax Rate
8.21%
11.25%
42.82%
-284.21%
54.90%
67.74%
1.22%
-11.68%
-29.41%
PAT
-29.62
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
3.96
PAT before Minority Interest
-29.66
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
3.96
Minority Interest
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-106.70%
-80.20%
-7.65%
4.32%
1.15%
0.47%
13.90%
13.92%
8.30%
PAT Growth
0.00%
-
-
217.39%
109.09%
-96.62%
-20.92%
3.79%
 
Unadjusted EPS
-3.31
-2.33
-0.22
0.09
0.03
0.01
0.36
0.46
0.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
212.61
233.64
172.96
170.66
170.54
205.38
214.89
141.49
Share Capital
89.74
89.74
89.74
89.74
89.74
89.74
89.74
53.74
Total Reserves
122.87
143.90
83.22
80.92
80.80
115.64
125.15
85.84
Non-Current Liabilities
87.88
100.00
133.11
140.40
143.68
173.44
83.72
169.10
Secured Loans
90.54
100.00
66.74
71.67
75.13
78.33
76.55
37.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
124.32
Long Term Provisions
0.00
0.00
62.16
62.16
62.16
88.91
0.00
0.00
Current Liabilities
10.58
5.53
10.92
6.36
7.47
6.24
129.58
6.84
Trade Payables
1.31
0.80
0.83
0.73
2.88
1.33
0.92
2.93
Other Current Liabilities
9.27
4.71
7.15
4.99
4.07
0.74
124.92
0.58
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
4.17
3.74
3.33
Short Term Provisions
0.00
0.03
2.94
0.64
0.52
0.00
0.00
0.00
Total Liabilities
311.07
339.17
317.30
317.73
322.00
385.33
428.43
317.45
Net Block
253.00
267.76
240.29
196.70
204.77
152.30
158.35
146.21
Gross Block
300.02
281.39
306.81
256.02
256.55
194.50
192.49
172.39
Accumulated Depreciation
47.02
13.62
66.51
59.32
51.78
42.21
34.14
26.18
Non Current Assets
295.76
321.54
302.53
302.54
309.69
371.27
411.96
277.93
Capital Work in Progress
6.91
8.62
23.62
5.22
3.98
0.00
0.00
0.00
Non Current Investment
10.46
10.15
8.41
6.12
3.72
3.72
3.72
3.72
Long Term Loans & Adv.
23.55
29.95
30.21
94.50
97.22
215.25
248.06
127.74
Other Non Current Assets
1.85
5.06
0.00
0.00
0.00
0.00
1.83
0.26
Current Assets
15.30
17.63
14.76
15.19
12.30
14.07
16.47
39.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.14
1.43
3.26
3.72
3.93
4.39
5.70
9.08
Sundry Debtors
6.03
6.36
4.68
5.46
1.72
2.75
9.11
28.02
Cash & Bank
7.03
9.22
4.73
4.80
5.21
5.59
0.47
0.36
Other Current Assets
2.10
0.52
2.00
0.97
1.45
1.34
1.19
2.06
Short Term Loans & Adv.
0.19
0.11
0.09
0.23
0.19
0.29
0.06
0.07
Net Current Assets
4.73
12.10
3.85
8.83
4.84
7.83
-113.11
32.67
Total Assets
311.06
339.17
317.29
317.73
321.99
385.34
428.43
317.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7.47
7.96
1.82
1.88
19.50
11.48
36.12
35.96
PBT
-23.65
-3.48
0.36
0.51
0.31
3.25
4.10
3.96
Adjustment
15.24
18.15
8.46
8.46
11.70
10.40
10.76
2.41
Changes in Working Capital
15.91
-6.67
-6.00
-6.09
7.50
-2.18
21.26
29.59
Cash after chg. in Working capital
7.50
8.00
2.81
2.87
19.51
11.48
36.12
35.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.04
-0.99
-0.99
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.80
-6.68
6.33
6.33
-12.22
-4.28
-18.66
-17.21
Net Fixed Assets
-16.92
40.42
-68.21
-0.60
-65.26
-1.40
-17.40
Net Investments
-0.34
-1.55
-2.25
-2.40
-0.05
-0.05
-0.70
Others
27.06
-45.55
76.79
9.33
53.09
-2.83
-0.56
Cash from Financing Activity
-18.23
-0.63
-8.58
-8.58
-8.00
-5.92
-17.35
-30.60
Net Cash Inflow / Outflow
-0.96
0.64
-0.42
-0.36
-0.72
1.27
0.12
-11.85
Opening Cash & Equivalents
1.63
0.98
1.03
1.03
1.74
0.47
0.36
12.20
Closing Cash & Equivalent
0.67
1.63
4.73
0.67
1.03
1.74
0.47
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
23.69
26.03
19.27
18.95
18.94
22.82
23.88
27.14
ROA
-6.45%
-0.61%
0.23%
0.07%
0.03%
0.80%
1.10%
1.25%
ROE
-9.40%
-0.98%
0.43%
0.13%
0.06%
1.55%
2.35%
2.93%
ROCE
-4.92%
1.11%
2.83%
2.69%
1.88%
2.04%
2.38%
2.53%
Fixed Asset Turnover
0.09
0.09
0.06
0.08
0.10
0.12
0.16
0.28
Receivable days
86.44
77.40
109.68
65.35
34.81
92.58
229.55
214.29
Inventory Days
10.96
32.86
75.46
69.63
64.83
78.72
91.34
69.43
Payable days
19.63
11.46
19.11
38.75
39.77
22.99
26.85
17.36
Cash Conversion Cycle
77.78
98.80
166.02
96.23
59.87
148.32
294.04
266.37
Total Debt/Equity
0.47
0.44
0.43
0.45
0.47
0.40
0.95
1.19
Interest Cover
-2.08
0.48
1.03
1.08
1.07
1.84
1.75
1.65

Top Investors:

News Update:


  • Indowind Energy - Quarterly Results
    8th Nov 2018, 19:50 PM

    Read More
  • Indowind Energy gets nod to open Liaison office
    28th Sep 2018, 10:43 AM

    The Board of Directors of the company at their meeting held on September 27, 2018, approved the same

    Read More
  • Indowind Energy planning to open Branch
    18th Sep 2018, 10:15 AM

    The meeting of the Board of Directors of the company is proposed to be held on September 28, 2018, to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.