Nifty
Sensex
:
:
10700.85
35620.14
-62.55 (-0.58%)
-154.74 (-0.43%)

Pharmaceuticals & Drugs

Rating :
53/99

BSE: 524652 | NSE: INDSWFTLTD

6.80
-0.05 (-0.73%)
20-Nov-2018 | 12:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.85
  •  6.95
  •  6.55
  •  6.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6742
  •  0.46
  •  11.95
  •  6.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.27
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,074.72
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.55%
  • 10.52%
  • 26.34%
  • FII
  • DII
  • Others
  • 0%
  • 1.78%
  • 5.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.48
  • -13.89
  • -3.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.66
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.07
  • -35.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.59
  • -0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 4.59
  • 7.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
269.81
263.05
304.33
Net Sales Growth
-
2.57%
-13.56%
 
Cost Of Goods Sold
-
154.15
166.03
220.48
Gross Profit
-
115.66
97.03
83.85
GP Margin
-
42.87%
36.89%
27.55%
Total Expenditure
-
263.52
328.46
461.28
Power & Fuel Cost
-
11.10
10.43
10.89
% Of Sales
-
4.11%
3.97%
3.58%
Employee Cost
-
44.67
38.79
36.77
% Of Sales
-
16.56%
14.75%
12.08%
Manufacturing Exp.
-
12.93
9.53
8.58
% Of Sales
-
4.79%
3.62%
2.82%
General & Admin Exp.
-
25.28
63.95
50.40
% Of Sales
-
9.37%
24.31%
16.56%
Selling & Distn. Exp.
-
3.15
3.50
4.16
% Of Sales
-
1.17%
1.33%
1.37%
Miscellaneous Exp.
-
12.23
36.24
130.01
% Of Sales
-
4.53%
13.78%
42.72%
EBITDA
-
6.29
-65.41
-156.95
EBITDA Margin
-
2.33%
-24.87%
-51.57%
Other Income
-
14.57
13.68
12.51
Interest
-
11.46
16.32
18.97
Depreciation
-
34.63
35.73
36.35
PBT
-
-25.23
-103.77
-199.77
Tax
-
0.75
0.89
0.17
Tax Rate
-
-1.41%
-0.24%
-0.09%
PAT
-
-54.13
-364.27
-199.94
PAT before Minority Interest
-
-54.13
-364.27
-199.94
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-20.06%
-138.48%
-65.70%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-9.36
-69.04
-42.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-663.18
-615.50
-245.43
Share Capital
25.03
25.03
24.27
Total Reserves
-688.21
-640.54
-276.38
Non-Current Liabilities
679.69
672.22
679.33
Secured Loans
651.65
644.57
647.04
Unsecured Loans
15.34
20.20
24.61
Long Term Provisions
5.66
2.64
2.04
Current Liabilities
598.24
607.85
620.93
Trade Payables
166.30
161.76
175.38
Other Current Liabilities
57.90
62.57
74.30
Short Term Borrowings
374.04
383.52
371.25
Short Term Provisions
0.00
0.00
0.00
Total Liabilities
614.75
664.57
1,054.83
Net Block
310.68
342.31
374.14
Gross Block
576.33
576.38
572.52
Accumulated Depreciation
265.65
234.06
198.37
Non Current Assets
428.64
458.13
433.29
Capital Work in Progress
0.00
2.22
3.67
Non Current Investment
45.90
39.41
39.17
Long Term Loans & Adv.
72.06
74.19
16.31
Other Non Current Assets
0.00
0.00
0.00
Current Assets
186.11
206.43
611.65
Current Investments
0.00
0.00
0.00
Inventories
45.44
39.06
90.94
Sundry Debtors
83.50
108.48
380.33
Cash & Bank
3.68
9.11
17.39
Other Current Assets
53.49
6.97
13.05
Short Term Loans & Adv.
47.82
42.81
109.93
Net Current Assets
-412.13
-401.42
-9.29
Total Assets
614.75
664.56
1,054.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7.17
-1.72
-119.44
PBT
-50.43
-371.81
-213.42
Adjustment
73.87
321.14
168.51
Changes in Working Capital
-16.28
48.95
-74.54
Cash after chg. in Working capital
7.17
-1.72
-119.44
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.42
4.14
9.64
Net Fixed Assets
2.27
-2.41
Net Investments
-0.01
1.22
Others
-8.68
5.33
Cash from Financing Activity
-6.17
-10.71
110.21
Net Cash Inflow / Outflow
-5.43
-8.28
0.41
Opening Cash & Equivalents
9.11
17.39
16.98
Closing Cash & Equivalent
3.68
9.11
17.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-125.06
-116.26
-54.86
ROA
-8.46%
-42.37%
-18.95%
ROE
0.00%
0.00%
0.00%
ROCE
-10.34%
-56.70%
-22.84%
Fixed Asset Turnover
0.47
0.47
0.54
Receivable days
129.49
333.86
451.08
Inventory Days
56.99
88.79
107.86
Payable days
221.40
227.19
199.14
Cash Conversion Cycle
-34.91
195.46
359.81
Total Debt/Equity
-1.57
-1.70
-4.00
Interest Cover
-3.66
-21.27
-9.53

Annual Reports:

News Update:


  • Ind-Swift reports net loss of Rs 1.64 crore in Q1
    16th Aug 2018, 12:30 PM

    Total revenue of the company increased by 48.54% at Rs 80.67 crore for Q1FY19

    Read More
  • IndSwiLtd - Quarterly Results
    14th Aug 2018, 19:44 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.