Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

IT - Software

Rating :
39/99

BSE: 539807 | NSE: INFIBEAM

48.05
0.50 (1.05%)
21-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.60
  •  49.60
  •  47.00
  •  47.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17779242
  •  8542.93
  •  242.70
  •  27.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,161.06
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,045.12
  • 0.42%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.22%
  • 5.90%
  • 38.29%
  • FII
  • DII
  • Others
  • 0.35%
  • 2.64%
  • 14.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 95.21
  • 92.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 47.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -31.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
184.68
-100.00%
239.52
120.85
98.20%
213.48
102.71
107.85%
201.64
114.67
75.84%
Expenses
0.00
151.81
-100.00%
200.47
100.76
98.96%
166.22
85.57
94.25%
164.10
97.92
67.59%
EBITDA
0.00
32.87
-100.00%
39.05
20.09
94.38%
47.26
17.14
175.73%
37.54
16.75
124.12%
EBIDTM
0.00%
17.80%
16.30%
16.62%
22.14%
16.69%
18.62%
14.61%
Other Income
0.00
3.51
-100.00%
6.33
3.54
78.81%
1.46
4.04
-63.86%
3.11
4.55
-31.65%
Interest
0.00
2.28
-100.00%
1.30
1.44
-9.72%
1.38
0.04
3,350.00%
0.77
2.60
-70.38%
Depreciation
0.00
9.87
-100.00%
19.05
6.52
192.18%
12.23
5.86
108.70%
10.98
5.07
116.57%
PBT
0.00
24.23
-100.00%
25.03
15.67
59.73%
35.11
15.28
129.78%
28.90
13.63
112.03%
Tax
0.00
4.51
-100.00%
4.01
2.09
91.87%
4.08
2.76
47.83%
7.07
5.81
21.69%
PAT
0.00
19.72
-100.00%
21.02
13.58
54.79%
31.03
12.52
147.84%
21.83
7.82
179.16%
PATM
0.00%
10.68%
8.78%
11.24%
14.54%
12.19%
10.83%
6.82%
EPS
0.00
0.30
-100.00%
0.41
0.25
64.00%
0.53
0.24
120.83%
0.35
0.15
133.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
839.32
441.34
336.95
288.20
207.34
151.15
127.88
54.26
Net Sales Growth
-
90.18%
30.98%
16.92%
39.00%
37.17%
18.20%
135.68%
 
Cost Of Goods Sold
-
287.88
272.91
232.20
222.63
168.34
133.78
119.69
45.13
Gross Profit
-
551.44
168.44
104.75
65.57
39.01
17.37
8.19
9.12
GP Margin
-
65.70%
38.17%
31.09%
22.75%
18.81%
11.49%
6.40%
16.81%
Total Expenditure
-
682.61
374.68
315.02
291.03
227.74
173.17
137.71
51.89
Power & Fuel Cost
-
1.68
1.03
1.17
1.04
0.72
0.54
0.22
0.04
% Of Sales
-
0.20%
0.23%
0.35%
0.36%
0.35%
0.36%
0.17%
0.07%
Employee Cost
-
55.89
29.07
27.62
21.08
22.34
10.58
7.05
2.82
% Of Sales
-
6.66%
6.59%
8.20%
7.31%
10.77%
7.00%
5.51%
5.20%
Manufacturing Exp.
-
179.46
1.20
0.72
0.74
3.10
1.51
0.84
0.27
% Of Sales
-
21.38%
0.27%
0.21%
0.26%
1.50%
1.00%
0.66%
0.50%
General & Admin Exp.
-
29.23
22.84
20.63
16.56
19.53
14.93
8.01
2.64
% Of Sales
-
3.48%
5.18%
6.12%
5.75%
9.42%
9.88%
6.26%
4.87%
Selling & Distn. Exp.
-
102.62
37.99
22.97
18.00
7.81
8.29
1.10
0.18
% Of Sales
-
12.23%
8.61%
6.82%
6.25%
3.77%
5.48%
0.86%
0.33%
Miscellaneous Exp.
-
19.06
5.79
4.53
8.03
5.81
3.33
0.60
0.80
% Of Sales
-
2.27%
1.31%
1.34%
2.79%
2.80%
2.20%
0.47%
1.47%
EBITDA
-
156.71
66.66
21.93
-2.83
-20.40
-22.02
-9.83
2.37
EBITDA Margin
-
18.67%
15.10%
6.51%
-0.98%
-9.84%
-14.57%
-7.69%
4.37%
Other Income
-
31.33
16.36
5.50
7.15
1.72
1.41
1.31
0.20
Interest
-
5.73
4.26
1.15
1.37
0.79
1.18
1.05
0.18
Depreciation
-
66.43
22.48
17.54
13.09
7.42
3.13
1.25
0.67
PBT
-
115.89
56.28
8.74
-10.14
-26.89
-24.92
-10.82
1.71
Tax
-
27.05
12.75
-0.06
-0.03
0.01
0.00
0.00
0.00
Tax Rate
-
23.34%
22.65%
-0.69%
0.30%
-0.04%
0.00%
0.00%
0.00%
PAT
-
88.91
44.10
9.38
-9.54
-25.93
-24.91
-10.82
-18.62
PAT before Minority Interest
-
88.83
43.53
8.79
-10.11
-26.89
-24.92
-10.82
-18.29
Minority Interest
-
0.08
0.57
0.59
0.57
0.96
0.01
0.00
-0.33
PAT Margin
-
10.59%
9.99%
2.78%
-3.31%
-12.51%
-16.48%
-8.46%
-34.32%
PAT Growth
-
101.61%
370.15%
-
-
-
-
-
 
Unadjusted EPS
-
1.33
0.83
2.20
-2.47
-6.68
-6.81
-3.66
-8.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,625.87
782.73
663.04
212.67
82.50
24.09
8.63
13.29
Share Capital
54.28
53.89
53.09
42.56
39.57
37.60
29.58
29.58
Total Reserves
2,539.59
698.81
579.90
138.79
23.77
-13.51
-28.95
-18.14
Non-Current Liabilities
48.65
-9.98
-8.96
2.85
5.34
5.80
0.51
3.38
Secured Loans
35.16
0.00
0.00
0.00
0.00
0.00
0.00
1.17
Unsecured Loans
0.15
0.00
0.00
2.00
4.44
5.44
0.00
0.00
Long Term Provisions
4.19
1.24
1.69
1.05
0.90
0.36
0.51
0.28
Current Liabilities
293.40
260.35
85.62
52.05
45.97
87.88
63.54
19.92
Trade Payables
25.18
17.02
25.76
20.54
24.80
38.00
5.07
2.98
Other Current Liabilities
230.75
100.19
55.58
28.12
16.57
11.97
2.92
3.46
Short Term Borrowings
31.70
136.23
3.69
2.95
4.17
37.27
55.34
13.32
Short Term Provisions
5.77
6.92
0.60
0.44
0.43
0.64
0.22
0.16
Total Liabilities
2,968.28
1,032.19
739.36
267.82
134.63
119.43
74.35
38.26
Net Block
2,114.54
90.34
67.03
50.80
44.70
24.77
14.26
10.24
Gross Block
2,220.88
130.24
84.46
81.28
62.05
35.53
21.90
16.63
Accumulated Depreciation
106.34
39.90
17.42
30.48
17.35
10.77
7.64
6.39
Non Current Assets
2,381.38
395.07
117.60
146.63
97.67
68.52
59.77
26.05
Capital Work in Progress
59.51
120.58
19.25
26.21
8.26
5.86
3.81
3.81
Non Current Investment
26.37
60.00
0.00
0.00
0.00
0.12
0.12
0.10
Long Term Loans & Adv.
157.59
122.48
31.20
69.36
43.99
37.52
41.45
11.31
Other Non Current Assets
23.37
1.66
0.11
0.26
0.71
0.25
0.13
0.59
Current Assets
586.90
637.12
621.77
121.19
36.96
50.92
14.59
12.21
Current Investments
0.21
0.00
0.00
0.00
0.00
0.00
0.08
0.08
Inventories
11.61
9.42
23.78
12.28
8.63
5.24
1.83
2.12
Sundry Debtors
110.70
55.50
47.97
33.11
17.05
35.68
7.45
9.02
Cash & Bank
182.96
306.70
516.59
60.17
4.34
3.65
1.13
0.57
Other Current Assets
281.43
15.72
9.76
6.68
6.94
6.35
4.11
0.41
Short Term Loans & Adv.
126.07
249.78
23.66
8.95
5.16
5.31
4.10
0.29
Net Current Assets
293.50
376.77
536.14
69.14
-9.01
-36.96
-48.95
-7.72
Total Assets
2,968.28
1,032.19
739.37
267.82
134.63
119.44
74.36
38.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
97.32
59.31
23.92
-20.94
PBT
115.89
56.28
8.72
-10.14
Adjustment
60.25
19.20
22.03
11.95
Changes in Working Capital
-64.47
-11.08
-2.93
-18.00
Cash after chg. in Working capital
111.66
64.40
27.82
-16.20
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-14.34
-5.09
-3.89
-4.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.94
-558.40
-2.98
-90.98
Net Fixed Assets
-1,967.56
-112.58
-6.47
Net Investments
0.70
14.26
-74.36
Others
1,950.92
-460.08
77.85
Cash from Financing Activity
-96.77
161.53
440.46
123.24
Net Cash Inflow / Outflow
-15.39
-337.55
461.40
11.32
Opening Cash & Equivalents
137.87
475.41
14.92
3.61
Closing Cash & Equivalent
158.31
137.87
476.32
14.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.79
13.97
11.92
4.25
1.59
0.63
0.01
0.37
ROA
4.44%
4.91%
1.74%
-5.03%
-21.17%
-25.72%
-19.21%
-47.80%
ROE
5.31%
6.28%
2.16%
-8.30%
-62.18%
-209.63%
-194.57%
-166.84%
ROCE
6.73%
7.63%
2.23%
-5.70%
-33.25%
-36.57%
-21.24%
-63.67%
Fixed Asset Turnover
0.71
4.11
4.07
4.02
4.25
5.26
6.64
3.26
Receivable days
36.14
42.79
43.91
31.76
46.41
52.07
23.50
60.69
Inventory Days
4.57
13.73
19.53
13.24
12.21
8.53
5.64
14.27
Payable days
11.06
22.28
26.93
29.52
53.77
48.72
11.31
22.63
Cash Conversion Cycle
29.65
34.24
36.52
15.48
4.85
11.88
17.82
52.34
Total Debt/Equity
0.03
0.18
0.01
0.03
0.14
1.81
352.50
1.43
Interest Cover
21.24
14.20
8.60
-6.41
-32.99
-20.10
-9.28
-100.04

News Update:


  • Infibeam Avenues - Quarterly Results
    14th Nov 2018, 16:03 PM

    Read More
  • Infibeam Avenues executes agreement with Sintex BAPL
    16th Oct 2018, 10:08 AM

    Infibeam will develop, integrate, implement and maintain an online ecommerce and mobile platform with integrated logistics framework

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.