Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
72/99

BSE: 533154 | NSE: INFINITE

467.20
0.00 (0%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  468.40
  •  469.00
  •  466.05
  •  467.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30461
  •  142.31
  •  519.75
  •  240.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,551.20
  • 13.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,438.43
  • N/A
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 5.83%
  • 12.36%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 6.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.01
  • 10.01
  • 9.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 3.66
  • 0.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 4.46
  • -2.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 6.97
  • 7.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.01
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 3.74
  • 4.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
746.80
704.78
5.96%
694.87
720.48
-3.55%
664.67
645.49
2.97%
701.79
628.06
11.74%
Expenses
711.50
657.35
8.24%
648.08
675.93
-4.12%
605.76
609.70
-0.65%
653.37
569.37
14.75%
EBITDA
35.30
47.43
-25.57%
46.79
44.55
5.03%
58.91
35.79
64.60%
48.42
58.69
-17.50%
EBIDTM
4.73%
6.73%
6.73%
6.18%
8.86%
5.54%
6.90%
9.34%
Other Income
8.03
1.88
327.13%
8.40
1.72
388.37%
2.90
3.10
-6.45%
2.02
3.09
-34.63%
Interest
1.34
0.68
97.06%
1.37
0.65
110.77%
1.24
0.60
106.67%
0.72
0.21
242.86%
Depreciation
8.77
8.44
3.91%
8.11
8.41
-3.57%
8.74
9.24
-5.41%
8.76
9.70
-9.69%
PBT
33.22
40.19
-17.34%
45.71
37.21
22.84%
24.21
29.05
-16.66%
40.96
51.87
-21.03%
Tax
7.67
11.89
-35.49%
18.03
10.05
79.40%
-3.01
6.57
-
11.94
14.01
-14.78%
PAT
25.55
28.30
-9.72%
27.68
27.16
1.91%
27.22
22.48
21.09%
29.02
37.86
-23.35%
PATM
3.42%
4.02%
3.98%
3.77%
4.10%
3.48%
4.14%
6.03%
EPS
7.66
8.56
-10.51%
8.30
8.22
0.97%
8.16
6.80
20.00%
8.70
9.78
-11.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,808.13
2,791.72
2,366.28
2,108.30
1,737.43
1,732.74
1,390.61
1,055.80
883.28
664.30
489.85
Net Sales Growth
4.05%
17.98%
12.24%
21.35%
0.27%
24.60%
31.71%
19.53%
32.96%
35.61%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,808.13
2,791.72
2,366.28
2,108.30
1,737.43
1,732.74
1,390.61
1,055.80
883.28
664.30
489.85
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,618.71
2,590.40
2,172.94
1,915.47
1,546.23
1,564.50
1,188.30
871.25
733.74
549.57
431.61
Power & Fuel Cost
-
4.30
4.85
6.82
7.36
6.52
5.26
5.03
4.34
2.67
2.48
% Of Sales
-
0.15%
0.20%
0.32%
0.42%
0.38%
0.38%
0.48%
0.49%
0.40%
0.51%
Employee Cost
-
2,389.63
2,017.63
1,749.18
1,417.31
1,427.96
1,041.47
725.03
624.84
319.31
242.29
% Of Sales
-
85.60%
85.27%
82.97%
81.58%
82.41%
74.89%
68.67%
70.74%
48.07%
49.46%
Manufacturing Exp.
-
66.67
29.61
43.32
33.03
26.72
45.61
61.26
24.04
158.62
139.35
% Of Sales
-
2.39%
1.25%
2.05%
1.90%
1.54%
3.28%
5.80%
2.72%
23.88%
28.45%
General & Admin Exp.
-
98.90
82.77
83.77
64.65
66.66
65.87
68.57
70.86
56.03
40.21
% Of Sales
-
3.54%
3.50%
3.97%
3.72%
3.85%
4.74%
6.49%
8.02%
8.43%
8.21%
Selling & Distn. Exp.
-
10.29
8.13
14.23
9.45
4.31
3.00
1.98
1.51
0.94
0.40
% Of Sales
-
0.37%
0.34%
0.67%
0.54%
0.25%
0.22%
0.19%
0.17%
0.14%
0.08%
Miscellaneous Exp.
-
6.82
7.87
4.93
3.02
21.54
20.22
4.26
4.80
10.25
0.40
% Of Sales
-
0.24%
0.33%
0.23%
0.17%
1.24%
1.45%
0.40%
0.54%
1.54%
1.17%
EBITDA
189.42
201.32
193.34
192.83
191.20
168.24
202.31
184.55
149.54
114.73
58.24
EBITDA Margin
6.75%
7.21%
8.17%
9.15%
11.00%
9.71%
14.55%
17.48%
16.93%
17.27%
11.89%
Other Income
21.35
8.51
11.98
15.80
7.08
7.58
7.48
12.41
6.19
1.95
6.22
Interest
4.67
5.29
2.45
2.52
2.53
3.33
4.03
3.43
3.37
2.98
1.88
Depreciation
34.38
34.36
37.73
47.75
51.60
56.54
43.31
32.85
16.74
6.56
4.82
PBT
144.10
170.18
165.15
158.37
144.15
115.95
162.45
160.68
135.63
107.14
57.76
Tax
34.63
30.86
44.37
37.34
31.27
26.14
31.71
39.98
28.45
23.17
12.03
Tax Rate
24.03%
21.65%
26.87%
23.58%
21.69%
22.54%
19.52%
24.88%
20.98%
21.63%
20.83%
PAT
109.47
111.70
120.78
121.03
112.88
89.80
130.74
120.70
107.18
83.97
45.73
PAT before Minority Interest
109.47
111.70
120.78
121.03
112.88
89.80
130.74
120.70
107.18
83.97
45.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.90%
4.00%
5.10%
5.74%
6.50%
5.18%
9.40%
11.43%
12.13%
12.64%
9.34%
PAT Growth
-5.47%
-7.52%
-0.21%
7.22%
25.70%
-31.31%
8.32%
12.61%
27.64%
83.62%
 
Unadjusted EPS
32.82
33.75
31.52
30.83
28.08
21.73
30.72
28.05
24.38
20.18
11.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
984.73
867.50
911.54
791.47
676.30
596.26
508.94
416.28
326.95
152.30
Share Capital
33.36
33.05
38.71
40.16
40.44
42.56
42.56
43.96
43.96
38.22
Total Reserves
951.37
834.46
872.83
751.31
635.86
553.70
466.38
372.32
282.99
114.08
Non-Current Liabilities
7.67
1.55
11.40
9.65
31.55
25.00
11.13
34.17
40.48
14.27
Secured Loans
0.30
0.27
0.27
0.36
0.10
0.00
0.00
10.79
16.08
20.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.01
4.35
16.16
31.57
0.00
Long Term Provisions
7.34
5.56
4.59
4.14
3.46
3.68
3.88
4.44
0.00
0.00
Current Liabilities
915.48
946.72
828.60
633.03
601.39
563.72
476.41
362.23
273.09
234.57
Trade Payables
290.71
297.69
182.21
158.03
183.36
166.24
125.64
114.57
47.62
80.19
Other Current Liabilities
247.40
276.56
165.66
104.54
76.50
68.91
61.82
64.18
192.65
132.80
Short Term Borrowings
167.34
135.72
69.09
58.74
62.23
83.85
54.78
24.61
0.00
0.00
Short Term Provisions
210.04
236.74
411.65
311.72
279.30
244.72
234.17
158.87
32.82
21.57
Total Liabilities
1,907.88
1,815.70
1,751.54
1,434.15
1,309.24
1,184.98
996.48
812.68
640.52
401.14
Net Block
304.35
320.93
330.40
294.00
324.27
276.82
260.44
222.74
135.87
89.53
Gross Block
646.20
629.26
607.20
524.11
496.03
392.76
340.54
271.33
167.88
115.29
Accumulated Depreciation
341.85
308.33
276.79
230.10
171.76
115.94
80.10
48.59
32.01
25.76
Non Current Assets
370.29
375.14
406.14
347.02
354.34
339.81
302.48
241.78
147.54
89.53
Capital Work in Progress
0.00
0.00
0.08
1.10
0.08
38.57
19.50
5.43
11.68
0.00
Non Current Investment
4.88
1.46
1.49
1.41
1.35
1.22
1.15
1.00
0.00
0.00
Long Term Loans & Adv.
61.06
52.75
46.17
50.50
28.63
23.20
21.39
12.60
0.00
0.00
Other Non Current Assets
0.00
0.00
27.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,537.59
1,440.56
1,345.40
1,087.13
954.91
845.17
694.00
570.90
492.97
311.61
Current Investments
0.00
0.00
0.00
0.00
0.00
6.71
10.08
15.84
76.44
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
753.60
638.53
525.00
474.55
430.37
325.67
232.22
233.88
219.43
246.85
Cash & Bank
280.55
281.28
311.50
185.79
112.23
165.09
150.60
83.44
54.84
24.31
Other Current Assets
503.44
255.10
255.49
201.16
412.32
347.70
301.09
237.73
142.26
40.44
Short Term Loans & Adv.
258.70
265.65
253.41
225.63
175.90
134.45
102.66
114.19
50.04
27.63
Net Current Assets
622.11
493.84
516.79
454.10
353.52
281.45
217.59
208.67
219.88
77.04
Total Assets
1,907.88
1,815.70
1,751.54
1,434.15
1,309.25
1,184.98
996.48
812.68
640.51
401.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-16.60
88.63
198.11
104.66
42.89
106.72
121.54
99.96
50.43
40.08
PBT
142.56
165.15
158.37
144.15
115.95
162.45
160.68
135.63
107.14
57.76
Adjustment
32.91
32.74
40.24
47.71
52.76
38.93
25.99
16.39
0.91
4.94
Changes in Working Capital
-145.81
-70.09
55.83
-42.86
-85.51
-58.52
-41.00
-28.77
-33.77
-17.76
Cash after chg. in Working capital
29.65
127.80
254.45
149.00
83.20
142.86
145.67
123.24
74.28
44.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.25
-39.17
-56.34
-44.34
-40.31
-36.14
-24.13
-23.29
-23.85
-4.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.48
-28.25
-54.45
-14.11
-27.60
-69.97
-36.90
-41.72
-142.08
-24.39
Net Fixed Assets
-9.75
-0.87
-24.69
-7.62
-7.28
-22.92
-25.21
-24.16
-2.18
-4.27
Net Investments
-7.89
-3.25
-35.46
-6.64
6.62
-17.03
7.55
18.40
-100.57
-1.12
Others
1.16
-24.13
5.70
0.15
-26.94
-30.02
-19.24
-35.96
-39.33
-19.00
Cash from Financing Activity
30.74
-81.31
-20.94
-18.16
-81.33
-28.21
-23.12
-28.13
113.35
0.77
Net Cash Inflow / Outflow
-2.33
-20.94
122.72
72.39
-66.04
8.54
61.52
30.10
21.70
16.45
Opening Cash & Equivalents
281.28
311.50
185.79
112.22
165.09
150.60
83.44
54.84
24.31
15.04
Closing Cash & Equivalent
280.55
281.28
311.50
185.79
112.23
165.09
150.60
83.44
54.84
24.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
295.22
262.51
235.50
197.10
167.22
140.10
119.58
94.69
74.37
39.84
ROA
6.00%
6.77%
7.60%
8.23%
7.20%
11.99%
13.34%
14.75%
16.12%
13.49%
ROE
12.06%
13.58%
14.21%
15.38%
14.11%
23.66%
26.09%
28.84%
35.04%
34.37%
ROCE
13.71%
16.89%
17.57%
18.46%
16.79%
26.63%
31.68%
32.99%
40.22%
39.01%
Fixed Asset Turnover
4.38
3.83
3.73
3.41
3.90
3.79
3.45
4.02
4.69
4.57
Receivable days
91.01
89.74
86.52
95.05
79.63
73.22
80.57
93.66
128.10
147.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
42.71
41.56
33.20
40.83
41.74
46.53
52.53
43.80
47.35
37.26
Cash Conversion Cycle
48.30
48.18
53.33
54.22
37.89
26.69
28.04
49.86
80.75
110.15
Total Debt/Equity
0.17
0.16
0.08
0.07
0.09
0.14
0.12
0.12
0.15
0.14
Interest Cover
27.94
68.49
63.95
58.02
35.77
41.28
47.87
41.27
36.89
31.73

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.