Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

IT - Software

Rating :
N/A

BSE: 530703 | NSE: INFODRIVE

0.10
0.00 (0%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.10
  •  0.10
  •  0.10
  •  0.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21250
  •  0.02
  •  0.19
  •  0.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.55
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.96
  • N/A
  • 0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.00%
  • 65.34%
  • FII
  • DII
  • Others
  • 0.01%
  • 3.02%
  • 31.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.93
  • -1.33
  • 20.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.23
  • -10.09
  • -4.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.96
  • -8.18
  • 13.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.32
  • 8.43
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.17
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.57
  • 52.20
  • 79.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
118.39
87.57
63.20
80.03
115.41
128.20
213.37
199.81
193.16
Net Sales Growth
-
35.19%
38.56%
-21.03%
-30.66%
-9.98%
-39.92%
6.79%
3.44%
 
Cost Of Goods Sold
-
108.02
80.19
58.35
72.11
98.18
94.99
157.99
141.09
146.88
Gross Profit
-
10.37
7.38
4.85
7.92
17.23
33.21
55.38
58.72
46.28
GP Margin
-
8.76%
8.43%
7.67%
9.90%
14.93%
25.90%
25.95%
29.39%
23.96%
Total Expenditure
-
114.91
85.92
65.20
80.40
114.14
115.92
197.74
187.08
178.12
Power & Fuel Cost
-
0.05
0.05
0.07
0.11
0.15
0.27
0.59
0.58
0.51
% Of Sales
-
0.04%
0.06%
0.11%
0.14%
0.13%
0.21%
0.28%
0.29%
0.26%
Employee Cost
-
0.53
0.70
1.84
5.00
7.07
12.63
26.69
33.04
20.15
% Of Sales
-
0.45%
0.80%
2.91%
6.25%
6.13%
9.85%
12.51%
16.54%
10.43%
Manufacturing Exp.
-
0.01
0.75
0.05
0.38
1.27
0.10
0.36
0.61
0.72
% Of Sales
-
0.01%
0.86%
0.08%
0.47%
1.10%
0.08%
0.17%
0.31%
0.37%
General & Admin Exp.
-
1.32
1.34
1.66
2.48
6.66
6.73
9.32
10.27
7.62
% Of Sales
-
1.11%
1.53%
2.63%
3.10%
5.77%
5.25%
4.37%
5.14%
3.94%
Selling & Distn. Exp.
-
0.02
0.00
0.00
0.03
0.04
0.18
0.83
1.38
1.87
% Of Sales
-
0.02%
0%
0%
0.04%
0.03%
0.14%
0.39%
0.69%
0.97%
Miscellaneous Exp.
-
4.96
2.90
3.23
0.29
0.77
1.03
1.97
0.10
0.27
% Of Sales
-
4.19%
3.31%
5.11%
0.36%
0.67%
0.80%
0.92%
0.05%
0.14%
EBITDA
-
3.48
1.65
-2.00
-0.37
1.27
12.28
15.63
12.73
15.04
EBITDA Margin
-
2.94%
1.88%
-3.16%
-0.46%
1.10%
9.58%
7.33%
6.37%
7.79%
Other Income
-
6.10
4.92
4.50
4.74
6.82
0.22
0.54
1.86
0.94
Interest
-
0.09
0.70
1.55
3.14
3.11
4.55
3.61
3.91
2.84
Depreciation
-
0.19
0.30
0.39
0.43
0.48
0.94
2.28
2.39
2.03
PBT
-
9.31
5.57
0.56
0.80
4.50
7.00
10.27
8.29
11.12
Tax
-
-0.14
-0.34
0.25
-0.19
0.44
0.10
1.33
0.17
3.21
Tax Rate
-
-1.50%
-6.10%
44.64%
-23.75%
9.78%
1.43%
12.95%
2.05%
29.34%
PAT
-
7.65
5.67
0.12
0.75
3.95
5.79
8.95
8.02
8.47
PAT before Minority Interest
-
9.45
5.91
0.30
0.99
4.06
6.90
8.95
8.12
7.72
Minority Interest
-
-1.80
-0.24
-0.18
-0.24
-0.11
-1.11
0.00
-0.10
0.75
PAT Margin
-
6.46%
6.47%
0.19%
0.94%
3.42%
4.52%
4.19%
4.01%
4.38%
PAT Growth
-
34.92%
4,625.00%
-84.00%
-81.01%
-31.78%
-35.31%
11.60%
-5.31%
 
Unadjusted EPS
-
0.12
0.06
0.03
0.17
0.88
1.28
3.13
2.74
2.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
148.62
130.47
116.38
114.27
112.88
106.62
73.98
66.55
59.54
Share Capital
62.52
55.91
45.09
45.09
45.09
45.09
29.79
29.79
29.78
Total Reserves
86.10
74.57
71.29
69.18
67.79
61.53
44.19
36.76
29.76
Non-Current Liabilities
114.45
117.32
10.58
22.45
32.79
35.23
65.62
48.98
27.35
Secured Loans
0.00
0.00
0.00
0.00
2.01
2.18
23.84
19.49
24.96
Unsecured Loans
115.26
116.93
10.33
22.42
12.74
32.89
41.30
29.76
2.17
Long Term Provisions
0.02
1.25
0.34
0.28
0.22
0.15
0.00
0.00
0.00
Current Liabilities
15.60
27.83
15.86
28.21
56.88
56.25
47.66
36.00
32.42
Trade Payables
11.28
19.20
3.60
18.95
27.88
36.95
32.76
23.16
19.35
Other Current Liabilities
1.27
5.13
5.13
0.08
5.22
0.32
10.41
8.62
8.37
Short Term Borrowings
2.76
2.93
6.92
7.67
22.05
16.54
0.00
0.00
0.00
Short Term Provisions
0.30
0.57
0.21
1.51
1.73
2.45
4.49
4.22
4.70
Total Liabilities
286.30
281.10
147.81
169.28
206.40
201.36
187.68
151.26
118.74
Net Block
3.18
20.36
3.78
27.32
29.42
30.67
69.30
71.08
44.04
Gross Block
6.11
23.08
6.07
31.50
33.01
34.24
78.40
78.98
49.53
Accumulated Depreciation
2.93
2.72
2.29
4.18
3.59
3.58
9.10
7.91
5.48
Non Current Assets
135.58
125.52
76.14
72.87
76.26
85.01
69.55
71.08
44.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
95.13
71.35
26.06
8.61
25.99
22.69
0.25
0.00
0.00
Long Term Loans & Adv.
37.27
33.81
46.31
36.95
20.84
27.02
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
4.63
0.00
0.00
0.00
Current Assets
150.30
155.58
71.67
96.40
130.15
116.35
117.41
79.43
73.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
Inventories
0.00
0.86
0.85
0.00
0.00
0.86
3.71
4.95
6.10
Sundry Debtors
82.92
87.16
59.90
69.54
83.57
76.14
72.69
54.13
42.75
Cash & Bank
0.61
0.63
4.05
11.57
28.32
27.22
24.12
6.07
17.62
Other Current Assets
66.77
0.06
0.06
0.02
18.26
12.14
16.89
14.17
7.35
Short Term Loans & Adv.
66.71
66.88
6.80
15.27
18.24
11.66
16.89
14.17
7.35
Net Current Assets
134.69
127.75
55.80
68.20
73.27
60.10
69.75
43.42
41.50
Total Assets
286.30
281.10
147.81
169.27
206.41
201.36
187.69
151.27
118.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
2.02
-43.95
6.81
-6.95
6.04
-20.84
9.25
0.48
6.43
PBT
9.31
5.57
0.56
0.80
4.50
7.00
10.27
8.29
11.12
Adjustment
-4.90
-1.21
-2.51
-0.98
-3.14
5.30
7.02
4.51
4.74
Changes in Working Capital
-11.89
-57.97
-3.57
-13.38
-5.14
-30.67
-8.38
-13.48
-7.64
Cash after chg. in Working capital
-7.49
-53.62
-5.53
-13.56
-3.78
-18.37
8.91
-0.68
8.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.84
-0.25
-0.19
-0.44
-0.31
-0.57
-0.67
-1.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
9.80
10.51
12.59
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.33
-61.36
0.05
0.33
-3.53
2.75
-2.05
-28.53
-42.20
Net Fixed Assets
-0.06
0.22
-0.03
1.46
-0.79
-1.08
-1.02
-2.69
Net Investments
0.53
-61.91
-1.95
-2.14
-4.30
8.64
1.40
-2.79
Others
-62.80
0.33
2.03
1.01
1.56
-4.81
-2.43
-23.05
Cash from Financing Activity
60.29
101.89
-14.38
-10.14
-1.41
21.19
10.85
16.50
52.72
Net Cash Inflow / Outflow
-0.02
-3.42
-7.52
-16.75
1.10
3.10
18.05
-11.55
16.95
Opening Cash & Equivalents
0.63
4.05
11.57
28.32
27.22
24.12
6.07
17.62
0.67
Closing Cash & Equivalent
0.61
0.63
4.05
11.57
28.32
27.22
24.12
6.07
17.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
2.37
2.33
2.58
2.53
2.50
2.36
2.49
2.23
1.99
ROA
3.33%
2.76%
0.19%
0.53%
1.99%
3.55%
5.28%
6.01%
6.50%
ROE
6.78%
4.79%
0.26%
0.87%
3.70%
7.70%
12.98%
13.15%
13.27%
ROCE
3.64%
3.26%
1.52%
2.68%
4.94%
7.79%
10.96%
12.14%
16.03%
Fixed Asset Turnover
8.11
6.01
3.36
2.48
3.43
2.28
2.71
3.11
3.90
Receivable days
262.18
306.47
373.82
349.18
252.56
211.88
108.47
88.48
80.77
Inventory Days
0.00
3.57
4.92
0.00
0.00
6.50
7.41
10.10
11.52
Payable days
51.12
50.74
67.32
109.39
110.21
113.65
54.37
43.50
40.85
Cash Conversion Cycle
211.06
259.29
311.42
239.79
142.35
104.73
61.51
55.08
51.45
Total Debt/Equity
0.80
0.92
0.15
0.26
0.33
0.48
0.89
0.75
0.46
Interest Cover
102.26
8.96
1.36
1.26
2.45
2.54
3.84
3.12
4.85

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.