Nifty
Sensex
:
:
10689.00
35457.16
72.30 (0.68%)
196.62 (0.56%)

Auto Ancillary

Rating :
N/A

BSE: 533402 | NSE: INNOIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,439.61
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.41%
  • 0.00%
  • 10.80%
  • FII
  • DII
  • Others
  • 1.63%
  • 25.49%
  • 17.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.62
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.51
  • 22.69

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
474.50
482.73
558.45
828.62
770.37
702.77
421.48
361.96
323.06
Net Sales Growth
-
-1.70%
-13.56%
-32.60%
7.56%
9.62%
66.74%
16.44%
12.04%
 
Cost Of Goods Sold
-
342.51
345.00
616.91
456.41
450.14
408.76
223.70
232.41
229.67
Gross Profit
-
131.99
137.72
-58.46
372.22
320.24
294.01
197.77
129.55
93.39
GP Margin
-
27.82%
28.53%
-10.47%
44.92%
41.57%
41.84%
46.92%
35.79%
28.91%
Total Expenditure
-
470.41
507.59
1,020.35
617.88
571.38
532.55
306.57
300.95
288.24
Power & Fuel Cost
-
8.47
8.31
8.34
13.24
11.79
11.08
8.01
0.00
0.00
% Of Sales
-
1.79%
1.72%
1.49%
1.60%
1.53%
1.58%
1.90%
0%
0%
Employee Cost
-
45.48
48.61
54.83
51.71
33.23
26.17
20.43
15.30
8.21
% Of Sales
-
9.58%
10.07%
9.82%
6.24%
4.31%
3.72%
4.85%
4.23%
2.54%
Manufacturing Exp.
-
35.19
32.48
44.83
43.16
43.01
54.10
27.38
30.98
34.40
% Of Sales
-
7.42%
6.73%
8.03%
5.21%
5.58%
7.70%
6.50%
8.56%
10.65%
General & Admin Exp.
-
15.05
21.52
31.75
30.86
15.39
17.88
16.26
22.26
15.95
% Of Sales
-
3.17%
4.46%
5.69%
3.72%
2.00%
2.54%
3.86%
6.15%
4.94%
Selling & Distn. Exp.
-
11.32
14.19
6.00
21.22
16.06
9.72
8.73
0.00
0.00
% Of Sales
-
2.39%
2.94%
1.07%
2.56%
2.08%
1.38%
2.07%
0%
0%
Miscellaneous Exp.
-
12.39
37.47
257.69
1.30
1.76
4.83
2.06
0.00
0.00
% Of Sales
-
2.61%
7.76%
46.14%
0.16%
0.23%
0.69%
0.49%
0%
0%
EBITDA
-
4.09
-24.86
-461.90
210.74
198.99
170.22
114.91
61.01
34.82
EBITDA Margin
-
0.86%
-5.15%
-82.71%
25.43%
25.83%
24.22%
27.26%
16.86%
10.78%
Other Income
-
9.36
5.79
117.11
42.96
19.65
2.81
3.18
9.14
2.32
Interest
-
154.72
171.05
123.39
113.86
74.67
71.30
54.45
35.30
15.55
Depreciation
-
68.72
75.90
45.06
42.85
27.12
22.05
15.59
11.61
7.08
PBT
-
-209.98
-266.03
-513.24
96.98
116.85
79.69
48.05
23.25
14.51
Tax
-
-2.76
-9.41
-9.42
26.54
27.84
11.33
17.51
7.72
5.67
Tax Rate
-
1.31%
2.99%
1.84%
27.37%
23.83%
14.22%
36.44%
33.20%
39.08%
PAT
-
-207.29
-306.12
-480.43
63.55
80.02
62.42
29.46
14.13
8.29
PAT before Minority Interest
-
-207.22
-304.98
-503.82
70.45
89.01
68.36
30.53
15.52
8.84
Minority Interest
-
-0.07
-1.14
23.39
-6.90
-8.99
-5.94
-1.07
-1.39
-0.55
PAT Margin
-
-43.69%
-63.41%
-86.03%
7.67%
10.39%
8.88%
6.99%
3.90%
2.57%
PAT Growth
-
-
-
-
-20.58%
28.20%
111.88%
108.49%
70.45%
 
Unadjusted EPS
-
-34.76
-51.32
-80.55
10.65
13.83
17.20
9.13
27.48
7.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-463.85
-258.96
41.20
510.24
450.16
189.03
76.34
42.78
29.04
Share Capital
59.64
59.64
59.64
59.64
59.64
41.06
5.00
5.00
5.00
Total Reserves
-523.50
-318.61
-18.45
450.60
390.52
147.97
71.34
37.78
24.04
Non-Current Liabilities
899.04
890.15
237.07
297.51
366.81
224.94
354.80
332.81
202.48
Secured Loans
815.93
827.02
208.71
197.12
257.95
135.69
279.67
280.65
165.25
Unsecured Loans
67.04
57.16
17.19
31.17
44.85
20.64
46.85
35.08
27.18
Long Term Provisions
0.23
0.21
0.00
1.02
11.75
19.59
0.00
0.00
0.00
Current Liabilities
660.77
548.20
1,037.68
911.17
331.26
393.70
163.96
148.08
138.93
Trade Payables
42.17
53.31
107.34
59.07
107.81
178.97
135.88
123.94
105.88
Other Current Liabilities
226.07
168.70
154.92
124.05
92.82
85.58
19.62
21.07
32.68
Short Term Borrowings
355.05
301.31
745.30
695.97
109.84
115.25
0.00
0.00
0.00
Short Term Provisions
37.47
24.89
30.12
32.08
20.80
13.91
8.46
3.07
0.37
Total Liabilities
1,100.65
1,184.18
1,340.10
1,766.38
1,177.09
822.74
604.23
531.57
371.95
Net Block
612.34
643.49
737.41
628.29
568.08
354.86
306.46
206.49
120.12
Gross Block
940.16
903.90
897.13
769.50
667.05
427.59
357.17
241.65
143.56
Accumulated Depreciation
327.82
260.42
159.71
141.21
98.98
72.73
50.71
35.16
23.44
Non Current Assets
788.37
829.40
926.43
888.13
731.42
441.84
351.04
301.00
162.84
Capital Work in Progress
75.02
74.80
75.13
115.36
108.36
56.67
44.50
94.45
41.74
Non Current Investment
8.43
8.85
0.17
0.17
0.12
0.12
0.07
0.07
0.98
Long Term Loans & Adv.
83.27
102.11
107.95
141.96
53.43
30.20
0.00
0.00
0.00
Other Non Current Assets
9.31
0.14
5.76
2.35
1.44
0.00
0.00
0.00
0.00
Current Assets
312.28
354.78
413.66
878.25
445.68
380.89
253.19
230.57
209.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Inventories
126.55
132.54
145.45
331.14
231.35
219.45
147.77
98.05
89.89
Sundry Debtors
91.36
109.24
147.84
306.98
77.23
22.43
1.31
1.77
25.13
Cash & Bank
10.92
18.31
34.82
30.30
17.06
45.86
17.94
67.52
57.68
Other Current Assets
83.45
65.63
49.58
128.67
120.04
93.16
86.17
63.23
36.39
Short Term Loans & Adv.
25.68
29.05
35.96
81.17
82.09
40.23
86.17
63.23
36.39
Net Current Assets
-348.49
-193.43
-624.02
-32.92
114.42
-12.81
89.23
82.50
70.19
Total Assets
1,100.65
1,184.18
1,340.09
1,766.38
1,177.10
822.73
604.23
531.57
371.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
129.26
-50.25
220.47
69.64
14.24
84.38
59.29
64.62
36.27
PBT
-209.98
-314.39
-513.24
96.98
116.85
79.69
48.05
23.25
14.66
Adjustment
226.41
313.37
297.75
120.00
95.00
91.27
70.30
45.14
22.35
Changes in Working Capital
110.95
-44.36
439.79
-128.65
-166.62
-78.84
-57.19
-4.66
-0.75
Cash after chg. in Working capital
127.38
-45.38
224.30
88.33
45.24
92.11
61.15
63.73
36.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.89
-4.87
-3.83
-18.69
-31.00
-7.74
-1.86
0.89
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.46
-9.51
-129.07
-127.99
-300.78
-74.84
-65.22
-142.91
-94.87
Net Fixed Assets
-31.51
-5.11
-82.16
-80.94
-265.41
-67.69
-52.69
-120.07
Net Investments
0.00
-11.27
1.55
-12.14
-25.46
0.01
0.00
-8.96
Others
-2.95
6.87
-48.46
-34.91
-9.91
-7.16
-12.53
-13.88
Cash from Financing Activity
-102.18
43.24
-76.89
61.60
258.33
19.88
-43.66
88.14
111.36
Net Cash Inflow / Outflow
-7.38
-16.52
14.51
3.25
-28.22
29.42
-49.58
9.85
52.76
Opening Cash & Equivalents
18.31
34.82
20.31
17.06
30.08
0.65
67.52
57.68
4.92
Closing Cash & Equivalent
10.92
18.31
34.82
20.31
1.86
30.08
17.94
67.52
57.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-78.51
-44.16
6.80
85.44
75.36
45.87
10.01
5.66
3.84
ROA
-18.14%
-24.16%
-32.44%
4.79%
8.90%
9.58%
5.38%
3.44%
2.38%
ROE
0.00%
0.00%
-183.16%
14.69%
27.91%
51.78%
51.55%
43.23%
30.45%
ROCE
-5.53%
-13.10%
-29.33%
17.23%
26.03%
32.18%
26.95%
20.19%
13.57%
Fixed Asset Turnover
0.55
0.57
0.71
1.23
1.51
1.89
1.41
1.88
2.25
Receivable days
71.96
90.98
140.16
79.53
22.06
5.84
1.33
13.56
28.39
Inventory Days
92.94
98.38
146.87
116.44
99.80
90.40
106.44
94.76
101.55
Payable days
34.36
56.45
44.30
43.98
95.19
99.16
148.77
144.48
138.33
Cash Conversion Cycle
130.53
132.90
242.72
151.99
26.67
-2.92
-41.00
-36.16
-8.39
Total Debt/Equity
-3.04
-4.96
27.27
1.97
1.08
1.85
4.31
7.38
6.63
Interest Cover
-0.36
-0.84
-3.16
1.85
2.56
2.12
1.88
1.66
1.93

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.