Nifty
Sensex
:
:
10710.60
35644.44
-52.80 (-0.49%)
-130.44 (-0.36%)

Electric Equipment

Rating :
30/99

BSE: 539083 | NSE: INOXWIND

82.95
0.60 (0.73%)
20-Nov-2018 | 11:11AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.90
  •  83.25
  •  80.20
  •  82.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27695
  •  22.97
  •  158.70
  •  72.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,826.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,761.28
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.45%
  • 9.54%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.28%
  • 8.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.07
  • -52.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
436.66
79.51
449.19%
430.45
105.99
306.12%
203.41
1,019.22
-80.04%
90.93
1,160.62
-92.17%
Expenses
383.68
99.74
284.68%
362.45
124.93
190.12%
233.16
789.70
-70.47%
108.96
976.54
-88.84%
EBITDA
52.98
-20.23
-
68.00
-18.94
-
-29.75
229.52
-
-18.03
184.08
-
EBIDTM
12.13%
-25.44%
15.80%
-17.87%
-14.63%
22.52%
-19.83%
15.86%
Other Income
5.00
7.64
-34.55%
5.69
16.31
-65.11%
2.23
14.33
-84.44%
3.80
14.44
-73.68%
Interest
39.34
44.49
-11.58%
39.14
42.41
-7.71%
43.69
44.17
-1.09%
40.63
40.70
-0.17%
Depreciation
16.49
13.52
21.97%
16.36
13.10
24.89%
12.25
11.34
8.02%
13.40
11.79
13.66%
PBT
2.15
-70.60
-
18.19
-58.14
-
-83.46
188.34
-
-68.26
146.03
-
Tax
0.92
-23.79
-
7.75
-19.12
-
-27.82
60.80
-
-22.14
38.52
-
PAT
1.23
-46.81
-
10.44
-39.02
-
-55.64
127.54
-
-46.12
107.51
-
PATM
0.28%
-58.87%
2.43%
-36.81%
-27.35%
12.51%
-50.72%
9.26%
EPS
0.07
-2.11
-
0.47
-1.76
-
-2.51
5.75
-
-2.08
4.84
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,161.45
479.84
3,415.00
4,450.67
2,708.97
1,566.81
1,058.91
Net Sales Growth
-50.90%
-85.95%
-23.27%
64.29%
72.90%
47.96%
 
Cost Of Goods Sold
611.48
118.38
1,889.72
2,744.22
1,671.11
939.68
678.92
Gross Profit
549.97
361.45
1,525.29
1,706.46
1,037.86
627.13
379.99
GP Margin
47.35%
75.33%
44.66%
38.34%
38.31%
40.03%
35.89%
Total Expenditure
1,088.25
562.55
2,873.43
3,741.17
2,284.06
1,390.54
862.43
Power & Fuel Cost
-
3.15
7.27
6.22
3.32
2.82
0.00
% Of Sales
-
0.66%
0.21%
0.14%
0.12%
0.18%
0%
Employee Cost
-
99.68
117.36
91.89
54.91
38.43
24.98
% Of Sales
-
20.77%
3.44%
2.06%
2.03%
2.45%
2.36%
Manufacturing Exp.
-
163.42
619.98
634.94
411.91
304.55
94.14
% Of Sales
-
34.06%
18.15%
14.27%
15.21%
19.44%
8.89%
General & Admin Exp.
-
71.29
80.96
81.09
48.50
38.74
64.39
% Of Sales
-
14.86%
2.37%
1.82%
1.79%
2.47%
6.08%
Selling & Distn. Exp.
-
54.35
110.41
131.45
69.50
33.38
0.00
% Of Sales
-
11.33%
3.23%
2.95%
2.57%
2.13%
0%
Miscellaneous Exp.
-
52.27
47.74
64.95
24.80
32.93
0.00
% Of Sales
-
10.89%
1.40%
1.46%
0.92%
2.10%
0%
EBITDA
73.20
-82.71
541.57
709.50
424.91
176.27
196.48
EBITDA Margin
6.30%
-17.24%
15.86%
15.94%
15.69%
11.25%
18.55%
Other Income
16.72
25.74
84.10
72.71
46.82
9.14
4.77
Interest
162.80
171.22
155.12
97.78
62.25
46.00
38.66
Depreciation
58.50
52.27
43.75
35.03
20.35
11.61
8.90
PBT
-131.38
-280.46
426.81
649.40
389.14
127.79
153.68
Tax
-41.29
-92.86
123.51
188.23
92.71
-4.48
3.25
Tax Rate
31.43%
33.11%
28.94%
28.99%
23.82%
-3.51%
2.11%
PAT
-90.09
-187.60
303.29
461.17
296.43
132.28
150.42
PAT before Minority Interest
-90.09
-187.60
303.29
461.17
296.43
132.28
150.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-7.76%
-39.10%
8.88%
10.36%
10.94%
8.44%
14.21%
PAT Growth
-160.37%
-
-34.23%
55.57%
124.09%
-12.06%
 
Unadjusted EPS
-4.05
-8.45
13.67
20.78
14.81
6.61
37.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,004.28
2,189.59
1,886.82
1,391.91
427.79
295.57
Share Capital
221.92
221.92
221.92
221.92
200.00
40.00
Total Reserves
1,782.36
1,967.67
1,664.91
1,170.00
227.79
255.57
Non-Current Liabilities
294.59
299.37
97.28
82.29
73.89
154.03
Secured Loans
347.79
186.23
55.94
78.86
55.00
131.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.38
7.78
4.95
2.48
1.38
0.84
Current Liabilities
1,712.72
2,665.63
2,785.62
1,720.63
978.09
500.56
Trade Payables
536.25
968.70
1,185.29
711.23
421.65
227.84
Other Current Liabilities
688.98
335.71
173.90
190.00
127.35
64.62
Short Term Borrowings
482.72
1,341.63
1,382.47
767.06
425.40
205.49
Short Term Provisions
4.76
19.59
43.95
52.34
3.68
2.61
Total Liabilities
4,011.59
5,154.59
4,769.72
3,194.83
1,479.77
950.16
Net Block
984.83
764.92
526.77
202.79
173.87
156.60
Gross Block
1,115.47
843.30
561.80
255.01
205.62
156.60
Accumulated Depreciation
130.65
78.38
35.02
52.22
31.75
0.00
Non Current Assets
1,389.81
1,216.73
840.93
364.66
301.15
223.19
Capital Work in Progress
19.57
112.46
42.66
49.11
25.46
4.07
Non Current Investment
0.02
53.25
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
336.53
242.71
221.51
108.09
91.30
62.52
Other Non Current Assets
48.86
43.39
50.00
4.66
10.51
0.00
Current Assets
2,621.78
3,937.85
3,928.79
2,830.17
1,178.62
726.97
Current Investments
0.05
200.08
62.87
0.00
45.00
0.00
Inventories
929.36
690.37
559.67
423.82
270.68
79.45
Sundry Debtors
1,338.67
2,382.43
2,408.97
1,432.18
709.58
500.22
Cash & Bank
126.68
437.43
493.77
709.61
4.02
1.52
Other Current Assets
227.02
11.11
25.16
40.42
149.34
145.78
Short Term Loans & Adv.
208.99
216.43
378.35
224.13
110.89
133.44
Net Current Assets
909.06
1,272.22
1,143.17
1,109.54
200.54
226.41
Total Assets
4,011.59
5,154.58
4,769.72
3,194.83
1,479.77
950.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
269.36
113.66
-163.18
-105.96
-75.98
-121.02
PBT
-280.48
426.53
461.17
389.14
127.79
153.68
Adjustment
228.54
118.94
255.41
45.58
56.70
40.20
Changes in Working Capital
360.51
-308.40
-743.96
-460.71
-227.04
-286.17
Cash after chg. in Working capital
308.57
237.07
-27.38
-26.00
-42.55
-92.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.21
-123.41
-135.81
-79.97
-33.43
-28.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
332.47
-4.71
-969.25
-148.32
-44.10
-135.47
Net Fixed Assets
-17.38
-174.75
-144.39
-53.60
-48.29
Net Investments
275.58
-193.20
-568.31
45.00
-45.00
Others
74.27
363.24
-256.55
-139.72
49.19
Cash from Financing Activity
-760.48
19.35
501.44
958.50
120.42
219.03
Net Cash Inflow / Outflow
-158.65
128.30
-631.00
704.22
0.34
-37.45
Opening Cash & Equivalents
204.23
75.93
706.09
1.87
1.52
38.97
Closing Cash & Equivalent
45.58
204.23
75.93
706.09
1.87
1.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
90.32
98.67
85.02
62.72
21.39
14.78
ROA
-4.09%
6.11%
11.58%
12.68%
10.89%
15.83%
ROE
-8.95%
14.88%
28.13%
32.58%
36.57%
50.89%
ROCE
-3.15%
16.16%
26.64%
27.77%
21.50%
30.42%
Fixed Asset Turnover
0.49
4.86
10.90
11.76
8.65
6.76
Receivable days
1415.28
256.06
157.51
144.29
140.92
172.42
Inventory Days
616.05
66.80
40.33
46.79
40.78
27.39
Payable days
578.57
139.57
94.59
92.18
89.22
101.95
Cash Conversion Cycle
1452.76
183.29
103.24
98.89
92.48
97.85
Total Debt/Equity
0.53
0.76
0.77
0.63
1.30
1.14
Interest Cover
-0.64
3.75
7.64
7.25
3.78
4.97

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.