Nifty
Sensex
:
:
10683.40
35456.96
66.70 (0.63%)
196.42 (0.56%)

Pesticides & Agrochemicals

Rating :
51/99

BSE: 532851 | NSE: INSECTICID

542.00
34.55 (6.81%)
16-Nov-2018 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  511.55
  •  548.90
  •  511.40
  •  507.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65392
  •  354.42
  •  950.20
  •  360.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,053.85
  • 11.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,148.10
  • 0.39%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.75%
  • 6.05%
  • 8.72%
  • FII
  • DII
  • Others
  • 4.81%
  • 6.65%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 4.43
  • 2.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 12.57
  • 10.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.00
  • 16.02
  • 28.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.17
  • 18.65
  • 21.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.53
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 11.32
  • 12.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Net Sales
-
1,073.25
994.21
988.24
965.21
263.70
197.61
168.12
Net Sales Growth
-
7.95%
0.60%
2.39%
266.03%
33.44%
17.54%
 
Cost Of Goods Sold
-
694.22
669.94
608.52
583.65
153.00
104.28
88.14
Gross Profit
-
379.03
324.27
379.72
381.56
110.70
93.32
79.98
GP Margin
-
35.32%
32.62%
38.42%
39.53%
41.98%
47.22%
47.57%
Total Expenditure
-
925.43
882.84
896.25
854.20
236.92
179.60
156.13
Power & Fuel Cost
-
14.08
13.72
11.96
15.05
0.85
0.54
0.32
% Of Sales
-
1.31%
1.38%
1.21%
1.56%
0.32%
0.27%
0.19%
Employee Cost
-
50.62
45.51
40.75
35.11
5.71
4.92
3.48
% Of Sales
-
4.72%
4.58%
4.12%
3.64%
2.17%
2.49%
2.07%
Manufacturing Exp.
-
116.04
114.98
78.30
78.47
32.24
27.99
23.45
% Of Sales
-
10.81%
11.56%
7.92%
8.13%
12.23%
14.16%
13.95%
General & Admin Exp.
-
20.74
20.41
20.10
15.71
4.99
4.61
3.32
% Of Sales
-
1.93%
2.05%
2.03%
1.63%
1.89%
2.33%
1.97%
Selling & Distn. Exp.
-
21.65
11.35
134.37
125.00
38.24
36.82
37.23
% Of Sales
-
2.02%
1.14%
13.60%
12.95%
14.50%
18.63%
22.14%
Miscellaneous Exp.
-
8.08
6.93
2.25
1.21
1.88
0.44
0.19
% Of Sales
-
0.75%
0.70%
0.23%
0.13%
0.71%
0.22%
0.11%
EBITDA
-
147.82
111.37
91.99
111.01
26.78
18.01
11.99
EBITDA Margin
-
13.77%
11.20%
9.31%
11.50%
10.16%
9.11%
7.13%
Other Income
-
3.24
6.83
0.75
0.65
1.46
1.81
0.26
Interest
-
15.92
20.23
25.94
33.18
2.82
2.16
1.63
Depreciation
-
17.05
16.00
16.46
14.61
1.12
0.78
0.50
PBT
-
118.10
81.97
50.34
63.87
24.31
16.87
10.13
Tax
-
34.12
22.57
10.76
9.03
3.42
2.54
1.55
Tax Rate
-
28.89%
27.53%
21.37%
14.14%
14.05%
15.06%
15.30%
PAT
-
83.97
59.40
39.58
54.84
20.91
14.33
8.58
PAT before Minority Interest
-
83.97
59.40
39.58
54.84
20.91
14.33
8.58
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.82%
5.97%
4.01%
5.68%
7.93%
7.25%
5.10%
PAT Growth
-
41.36%
50.08%
-27.83%
162.27%
45.92%
67.02%
 
Unadjusted EPS
-
40.78
28.88
19.15
43.24
16.49
11.30
9.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Shareholder's Funds
547.84
464.49
408.55
290.76
101.01
83.06
34.04
Share Capital
20.67
20.67
20.67
12.68
12.68
12.68
9.47
Total Reserves
527.17
443.82
387.88
278.08
88.33
70.38
24.57
Non-Current Liabilities
53.02
41.85
52.40
73.53
15.20
16.07
14.40
Secured Loans
8.28
15.17
28.05
53.66
13.71
14.56
12.02
Unsecured Loans
0.00
0.25
0.00
0.00
0.09
0.49
1.80
Long Term Provisions
25.89
17.51
1.44
0.65
0.00
0.00
0.00
Current Liabilities
424.78
489.00
475.46
556.01
85.22
62.86
38.39
Trade Payables
243.36
198.68
211.11
209.98
44.58
43.98
25.64
Other Current Liabilities
84.36
83.51
83.56
78.37
30.21
12.03
10.24
Short Term Borrowings
96.76
205.96
152.59
240.95
0.00
0.00
0.00
Short Term Provisions
0.29
0.85
28.20
26.71
10.43
6.85
2.52
Total Liabilities
1,025.64
995.34
936.41
920.30
201.43
161.99
86.83
Net Block
231.57
184.59
198.46
204.71
24.59
19.75
8.04
Gross Block
264.34
200.47
247.96
238.23
27.46
21.76
9.53
Accumulated Depreciation
32.77
15.88
49.51
33.52
2.87
2.01
1.49
Non Current Assets
306.14
280.18
260.23
258.68
42.41
38.39
12.64
Capital Work in Progress
16.82
58.18
51.23
42.64
0.75
0.36
4.60
Non Current Investment
16.51
10.98
3.14
3.14
17.07
18.28
0.00
Long Term Loans & Adv.
40.90
25.92
7.17
6.00
0.00
0.00
0.00
Other Non Current Assets
0.34
0.50
0.24
2.19
0.00
0.00
0.00
Current Assets
719.49
715.17
674.92
661.62
155.31
119.76
74.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
407.29
425.78
350.60
391.40
96.34
60.83
33.00
Sundry Debtors
234.81
211.61
207.73
166.81
33.15
31.50
25.91
Cash & Bank
20.11
9.22
12.11
8.61
3.36
4.32
1.80
Other Current Assets
57.28
6.01
6.77
4.89
22.46
23.10
13.47
Short Term Loans & Adv.
52.54
62.54
97.70
89.91
9.70
12.55
9.63
Net Current Assets
294.72
226.16
199.46
105.61
70.08
56.90
35.78
Total Assets
1,025.63
995.35
936.40
920.30
201.44
161.99
86.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
181.54
4.01
85.88
6.29
-10.75
3.51
PBT
118.10
81.97
50.34
24.34
16.87
10.13
Adjustment
31.49
38.00
36.97
4.05
1.41
1.92
Changes in Working Capital
58.21
-98.92
12.57
-15.06
-21.01
-5.01
Cash after chg. in Working capital
207.79
21.05
99.87
13.33
-2.73
7.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.25
-17.04
-13.66
-2.84
-1.92
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.34
0.00
0.00
0.00
Cash From Investing Activity
-25.82
-13.64
-18.70
-3.77
-24.88
-5.40
Net Fixed Assets
-22.51
35.06
-265.57
-6.08
-7.99
Net Investments
-5.21
0.04
6.08
1.21
-18.28
Others
1.90
-48.74
240.79
1.10
1.39
Cash from Financing Activity
-143.00
9.36
-63.67
-3.47
38.15
1.99
Net Cash Inflow / Outflow
12.71
-0.27
3.50
-0.96
2.52
0.11
Opening Cash & Equivalents
6.85
7.12
8.61
4.32
1.80
1.69
Closing Cash & Equivalent
19.56
6.85
12.11
3.36
4.32
1.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
265.07
224.74
197.07
152.84
51.14
41.64
23.95
ROA
8.31%
6.15%
4.26%
9.78%
11.51%
11.52%
9.88%
ROE
16.59%
13.63%
11.34%
28.26%
23.70%
25.31%
25.21%
ROCE
19.66%
15.55%
12.44%
26.83%
26.45%
26.78%
24.57%
Fixed Asset Turnover
4.76
4.80
4.31
7.77
11.98
14.17
19.32
Receivable days
73.64
71.11
65.22
35.35
40.03
47.27
51.34
Inventory Days
137.41
131.65
129.21
86.22
97.31
77.25
65.39
Payable days
91.00
83.31
88.37
50.26
63.34
69.50
58.90
Cash Conversion Cycle
120.05
119.45
106.07
71.31
74.00
55.02
57.84
Total Debt/Equity
0.21
0.51
0.51
1.11
0.14
0.19
0.41
Interest Cover
8.42
5.05
2.94
2.93
9.64
8.82
7.22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.