Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Finance - NBFC

Rating :
N/A

BSE: 511031 | NSE: INTEGRFIN

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.04
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.91
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 1.36%
  • 27.93%
  • 65.24%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1.58
0.79
2.76
3.48
4.71
8.00
Net Sales Growth
-
100%
-71.38%
-20.69%
-26.11%
-41.12%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1.58
0.79
2.76
3.48
4.71
8.00
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4.37
2.57
59.86
44.61
76.21
23.34
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.11
0.17
% Of Sales
-
0%
0%
0%
0%
2.34%
2.12%
Employee Cost
-
0.37
0.74
0.84
1.24
2.44
3.88
% Of Sales
-
23.42%
93.67%
30.43%
35.63%
51.80%
48.50%
Manufacturing Exp.
-
0.00
0.00
0.02
8.64
2.85
6.52
% Of Sales
-
0%
0%
0.72%
248.28%
60.51%
81.50%
General & Admin Exp.
-
1.36
1.71
1.72
2.54
2.73
2.67
% Of Sales
-
86.08%
216.46%
62.32%
72.99%
57.96%
33.38%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.64
0.12
57.28
32.19
68.19
10.27
% Of Sales
-
167.09%
15.19%
2075.36%
925.00%
1447.77%
128.38%
EBITDA
-
-2.79
-1.78
-57.10
-41.13
-71.50
-15.34
EBITDA Margin
-
-176.58%
-225.32%
-2068.84%
-1181.90%
-1518.05%
-191.75%
Other Income
-
0.54
0.99
0.17
0.13
1.24
1.39
Interest
-
8.56
8.56
8.57
8.99
17.37
27.44
Depreciation
-
0.09
0.13
0.27
0.31
0.51
0.70
PBT
-
-10.90
-9.48
-65.77
-50.31
-88.15
-42.08
Tax
-
0.00
0.01
0.04
0.69
0.08
0.01
Tax Rate
-
0.00%
-0.11%
-0.06%
-1.37%
-0.09%
-0.02%
PAT
-
-10.84
-9.48
-65.80
-50.71
-88.21
-41.59
PAT before Minority Interest
-
-10.90
-9.49
-65.81
-51.01
-88.22
-42.09
Minority Interest
-
0.06
0.01
0.01
0.30
0.01
0.50
PAT Margin
-
-686.08%
-1200%
-2384.06%
-1457.18%
-1872.82%
-519.88%
PAT Growth
-
-
-
-
-
-
 
Unadjusted EPS
-
-8.30
-7.31
-49.66
-38.49
-66.57
-31.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
-235.16
-224.07
-214.31
-151.28
-100.04
-11.01
Share Capital
18.25
18.25
18.25
18.25
18.25
18.25
Total Reserves
-253.41
-242.32
-232.56
-169.53
-118.29
-29.26
Non-Current Liabilities
241.55
233.34
224.04
221.36
207.35
190.98
Secured Loans
215.03
206.50
223.70
221.02
185.85
164.14
Unsecured Loans
26.52
26.83
0.34
0.33
21.50
26.84
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
213.10
217.37
217.28
152.85
125.99
64.55
Trade Payables
0.00
0.00
0.00
0.00
17.40
21.38
Other Current Liabilities
17.91
18.20
17.99
18.48
6.38
9.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
195.19
199.17
199.29
134.37
102.22
33.23
Total Liabilities
223.96
231.17
231.55
227.48
238.15
249.38
Net Block
3.81
3.98
4.19
4.51
6.30
6.87
Gross Block
3.81
3.98
4.19
4.51
38.86
38.85
Accumulated Depreciation
0.00
0.00
0.00
0.00
32.56
31.98
Non Current Assets
15.84
15.53
4.19
4.51
4.89
5.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
12.04
11.55
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
208.13
215.64
227.37
222.97
233.26
243.59
Current Investments
0.00
0.00
11.91
11.72
9.14
10.26
Inventories
0.01
0.01
188.20
180.59
192.38
202.75
Sundry Debtors
187.83
188.55
0.68
0.84
1.71
0.63
Cash & Bank
4.14
4.23
3.59
5.41
6.36
6.41
Other Current Assets
16.15
2.07
2.24
2.18
23.67
23.55
Short Term Loans & Adv.
14.12
20.79
20.75
22.23
21.09
20.97
Net Current Assets
-4.97
-1.73
10.09
70.12
107.27
179.04
Total Assets
223.97
231.17
231.56
227.48
238.15
249.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0.20
-0.21
-1.09
1.26
-15.86
-11.87
PBT
-10.89
-9.43
-65.51
-49.82
-88.07
-42.33
Adjustment
10.46
7.90
65.06
40.51
79.97
34.99
Changes in Working Capital
0.83
1.35
-0.43
11.24
5.18
16.02
Cash after chg. in Working capital
0.40
-0.18
-0.89
1.93
-2.92
8.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.03
-0.05
-0.12
-0.04
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.05
0.87
0.67
1.04
2.20
2.80
Net Fixed Assets
0.16
0.17
0.19
32.77
-0.01
Net Investments
-0.52
0.36
-0.15
-2.84
1.03
Others
0.41
0.34
0.63
-28.89
1.18
Cash from Financing Activity
-0.34
-0.03
-1.11
-0.35
13.51
9.03
Net Cash Inflow / Outflow
-0.09
0.62
-1.53
1.95
-0.15
-0.04
Opening Cash & Equivalents
3.45
2.83
4.36
2.42
2.57
2.60
Closing Cash & Equivalent
3.37
3.45
2.83
4.36
2.42
2.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
-182.44
-174.14
-166.83
-119.33
-80.72
-13.60
ROA
-4.79%
-4.10%
-28.67%
-21.91%
-36.19%
-16.39%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-1198.80%
ROCE
-37.96%
-11.83%
-150.22%
-47.61%
-49.96%
-7.62%
Fixed Asset Turnover
0.41
0.19
0.63
0.16
0.12
0.20
Receivable days
0.00
0.00
100.28
133.98
90.67
22.99
Inventory Days
1.28
0.00
0.00
0.00
0.00
9421.00
Payable days
0.00
0.00
0.00
307.93
1195.40
622.53
Cash Conversion Cycle
1.28
0.00
100.28
-173.95
-1104.73
8821.46
Total Debt/Equity
-1.02
-1.03
-1.04
-1.45
-2.03
-14.66
Interest Cover
-0.27
-0.11
-6.67
-4.59
-4.07
-0.53

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.