Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

IT - Software

Rating :
72/99

BSE: 538835 | NSE: INTELLECT

237.10
-3.75 (-1.56%)
19-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  241.50
  •  242.70
  •  234.30
  •  240.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  199628
  •  473.32
  •  283.70
  •  135.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,171.59
  • 28.06
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,190.73
  • N/A
  • 3.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.66%
  • 4.37%
  • 36.62%
  • FII
  • DII
  • Others
  • 0.43%
  • 6.48%
  • 20.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 167.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
380.37
268.48
41.68%
298.85
241.17
23.92%
306.97
250.35
22.62%
270.68
226.46
19.53%
Expenses
342.11
250.11
36.78%
286.65
225.02
27.39%
281.58
234.71
19.97%
258.20
239.23
7.93%
EBITDA
38.26
18.37
108.27%
12.20
16.15
-24.46%
25.39
15.64
62.34%
12.47
-12.77
-
EBIDTM
10.06%
6.84%
4.08%
6.70%
8.27%
6.25%
4.61%
-5.64%
Other Income
15.56
6.76
130.18%
42.59
2.99
1,324.41%
8.55
1.78
380.34%
8.38
8.43
-0.59%
Interest
3.41
3.94
-13.45%
3.08
4.18
-26.32%
2.62
4.03
-34.99%
3.09
3.26
-5.21%
Depreciation
10.73
5.93
80.94%
8.43
5.89
43.12%
8.20
6.01
36.44%
6.52
6.12
6.54%
PBT
39.68
15.26
160.03%
43.29
9.06
377.81%
23.13
7.39
212.99%
11.25
-13.73
-
Tax
5.77
1.84
213.59%
-0.51
3.63
-
0.46
-7.06
-
1.10
3.70
-70.27%
PAT
33.91
13.42
152.68%
43.80
5.43
706.63%
22.68
14.45
56.96%
10.14
-17.42
-
PATM
8.92%
5.00%
14.66%
2.25%
7.39%
5.77%
3.75%
-7.69%
EPS
2.40
0.64
275.00%
3.46
0.07
4,842.86%
2.06
1.36
51.47%
0.97
-1.48
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,256.87
1,087.29
913.58
810.66
608.75
Net Sales Growth
27.41%
19.01%
12.70%
33.17%
 
Cost Of Goods Sold
4.52
0.00
0.00
0.00
0.00
Gross Profit
1,252.35
1,087.29
913.58
810.66
608.75
GP Margin
99.64%
100%
100%
100%
100%
Total Expenditure
1,168.54
1,012.18
936.98
846.94
688.60
Power & Fuel Cost
-
7.79
5.84
7.40
7.19
% Of Sales
-
0.72%
0.64%
0.91%
1.18%
Employee Cost
-
767.12
717.84
642.54
531.23
% Of Sales
-
70.55%
78.57%
79.26%
87.27%
Manufacturing Exp.
-
5.14
6.50
18.99
8.39
% Of Sales
-
0.47%
0.71%
2.34%
1.38%
General & Admin Exp.
-
136.14
145.68
117.92
101.84
% Of Sales
-
12.52%
15.95%
14.55%
16.73%
Selling & Distn. Exp.
-
26.39
24.80
18.77
14.37
% Of Sales
-
2.43%
2.71%
2.32%
2.36%
Miscellaneous Exp.
-
25.79
19.40
23.58
12.46
% Of Sales
-
2.37%
2.12%
2.91%
2.05%
EBITDA
88.32
75.11
-23.40
-36.28
-79.85
EBITDA Margin
7.03%
6.91%
-2.56%
-4.48%
-13.12%
Other Income
75.08
26.68
34.13
25.75
27.53
Interest
12.20
16.56
12.69
2.16
1.26
Depreciation
33.88
26.53
24.14
20.65
19.01
PBT
117.35
58.70
-26.11
-33.34
-72.60
Tax
6.82
7.03
2.84
-9.06
1.76
Tax Rate
5.81%
11.98%
-10.88%
27.17%
-2.14%
PAT
110.53
41.69
-28.95
-24.28
-84.13
PAT before Minority Interest
106.40
51.67
-28.95
-24.28
-84.12
Minority Interest
-4.13
-9.98
0.00
0.00
-0.01
PAT Margin
8.79%
3.83%
-3.17%
-3.00%
-13.82%
PAT Growth
596.03%
-
-
-
 
Unadjusted EPS
8.89
3.97
-2.09
-2.33
-8.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
847.11
598.34
611.32
619.20
Share Capital
62.76
50.87
50.39
50.10
Total Reserves
755.42
524.82
542.46
569.11
Non-Current Liabilities
72.39
45.12
-9.07
6.32
Secured Loans
90.50
56.33
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
3.24
1.19
Current Liabilities
458.67
529.51
397.90
305.19
Trade Payables
116.59
99.43
110.55
136.36
Other Current Liabilities
271.75
224.64
244.90
145.06
Short Term Borrowings
38.20
176.04
22.91
7.71
Short Term Provisions
32.13
29.40
19.55
16.07
Total Liabilities
1,388.15
1,172.97
1,000.15
930.73
Net Block
316.55
277.76
258.42
212.70
Gross Block
586.17
528.27
491.29
422.68
Accumulated Depreciation
269.62
250.50
232.87
209.98
Non Current Assets
690.57
548.56
454.08
362.59
Capital Work in Progress
196.26
138.29
65.53
54.09
Non Current Investment
48.64
43.91
47.21
28.01
Long Term Loans & Adv.
102.34
75.97
59.76
50.60
Other Non Current Assets
26.78
12.63
23.16
17.19
Current Assets
697.58
624.41
546.07
568.14
Current Investments
20.65
21.64
30.07
151.42
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
241.17
204.84
151.08
167.08
Cash & Bank
140.23
116.08
53.92
106.22
Other Current Assets
295.53
260.91
235.98
119.16
Short Term Loans & Adv.
20.60
20.94
75.02
24.27
Net Current Assets
238.90
94.90
148.17
262.95
Total Assets
1,388.15
1,172.97
1,000.15
930.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3.31
-64.95
-100.61
-17.55
PBT
63.74
-19.55
-32.51
-82.37
Adjustment
38.48
20.14
31.75
-0.80
Changes in Working Capital
-77.07
-50.75
-79.96
86.21
Cash after chg. in Working capital
25.14
-50.16
-80.73
3.04
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-28.45
-14.79
-19.89
-20.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-243.63
-108.87
31.09
85.16
Net Fixed Assets
-82.54
-62.80
-55.41
Net Investments
-6.58
15.81
86.88
Others
-154.51
-61.88
-0.38
Cash from Financing Activity
289.42
145.97
16.43
-8.49
Net Cash Inflow / Outflow
42.48
-27.85
-53.09
59.11
Opening Cash & Equivalents
23.03
44.83
98.39
46.10
Closing Cash & Equivalent
61.47
23.03
44.83
106.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
65.18
53.02
55.11
57.90
ROA
4.03%
-2.66%
-2.51%
-9.04%
ROE
7.41%
-4.95%
-4.01%
-13.59%
ROCE
8.19%
-1.83%
-4.94%
-12.94%
Fixed Asset Turnover
1.95
1.79
1.77
1.44
Receivable days
74.86
71.10
71.63
100.18
Inventory Days
0.00
0.00
0.00
0.00
Payable days
47.21
49.06
63.49
85.68
Cash Conversion Cycle
27.65
22.04
8.14
14.50
Total Debt/Equity
0.19
0.40
0.04
0.01
Interest Cover
4.55
-1.06
-14.43
-64.23

Annual Reports:

News Update:


  • Intellect Design Arena, Intracom Telecom introduce ‘Intrallect Banking Solution’
    13th Nov 2018, 09:54 AM

    The partnering companies organized a dedicated event on the transformation of digital banking systems of the Armenian banking sector in the city of Yerevan, Armenia

    Read More
  • Intellect’s iGTB partners with everis
    5th Nov 2018, 14:44 PM

    The digital products of iGTB along with the local presence of everis in targeted countries with dedicated staff

    Read More
  • Intellect Design Arena reports around 4 fold jump in Q2 consolidated net profit
    25th Oct 2018, 16:00 PM

    Total income of the company increased by 43.85% at Rs 395.93 crore for Q2FY19

    Read More
  • Intellect Design - Quarterly Results
    25th Oct 2018, 13:53 PM

    Read More
  • Intellect’s iGTB partners with R3
    23rd Oct 2018, 10:46 AM

    iGTB has joined enterprise software firm R3’s collaborative initiative to develop innovative applications and solutions on its Corda blockchain platform

    Read More
  • Intellect’s iGTB enters into partnership with PPI AG
    19th Oct 2018, 12:29 PM

    The partnership aims to provide advanced end-to-end integrated solutions for transaction banking localised for the needs of German and French banks

    Read More
  • Intellect’s iGTB enters into collaboration agreement with Bolero International
    19th Oct 2018, 09:06 AM

    Both firms are looking at exploring developments of digitally-led commercial trade and supply chain finance business propositions

    Read More
  • Bank Central Asia goes live with Intellect iGTB’s DTB platform
    26th Sep 2018, 12:40 PM

    The implementation of DTB enables BCA to offer a comprehensive, Digital Transaction Banking solution to its local market for the first time

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.