Nifty
Sensex
:
:
11354.25
37808.91
-102.65 (-0.90%)
-355.70 (-0.93%)

IT - Software

Rating :
68/99

BSE: 538835 | NSE: INTELLECT

200.70
0.05 (0.02%)
25-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  197.15
  •  202.00
  •  196.70
  •  200.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  377315
  •  757.27
  •  283.70
  •  151.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,636.15
  • 23.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,655.29
  • N/A
  • 2.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.58%
  • 4.30%
  • 36.66%
  • FII
  • DII
  • Others
  • 0.48%
  • 6.31%
  • 20.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.64
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 117.25
  • 169.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
374.72
270.68
38.44%
380.37
268.48
41.68%
298.85
241.17
23.92%
306.97
250.35
22.62%
Expenses
350.78
258.20
35.86%
342.11
250.11
36.78%
286.65
225.02
27.39%
281.58
234.71
19.97%
EBITDA
23.95
12.47
92.06%
38.26
18.37
108.27%
12.20
16.15
-24.46%
25.39
15.64
62.34%
EBIDTM
6.39%
4.61%
10.06%
6.84%
4.08%
6.70%
8.27%
6.25%
Other Income
4.89
8.38
-41.65%
15.56
6.76
130.18%
42.59
2.99
1,324.41%
8.55
1.78
380.34%
Interest
2.25
3.09
-27.18%
3.41
3.94
-13.45%
3.08
4.18
-26.32%
2.62
4.03
-34.99%
Depreciation
10.93
6.52
67.64%
10.73
5.93
80.94%
8.43
5.89
43.12%
8.20
6.01
36.44%
PBT
15.67
11.25
39.29%
39.68
15.26
160.03%
43.29
9.06
377.81%
23.13
7.39
212.99%
Tax
1.96
1.10
78.18%
5.77
1.84
213.59%
-0.51
3.63
-
0.46
-7.06
-
PAT
13.71
10.14
35.21%
33.91
13.42
152.68%
43.80
5.43
706.63%
22.68
14.45
56.96%
PATM
3.66%
3.75%
8.92%
5.00%
14.66%
2.25%
7.39%
5.77%
EPS
1.02
0.97
5.15%
2.40
0.64
275.00%
3.46
0.07
4,842.86%
2.06
1.36
51.47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,360.91
1,087.29
913.58
810.66
608.75
Net Sales Growth
32.04%
19.01%
12.70%
33.17%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
Gross Profit
1,360.92
1,087.29
913.58
810.66
608.75
GP Margin
100.00%
100%
100%
100%
100%
Total Expenditure
1,261.12
1,012.18
936.98
846.94
688.60
Power & Fuel Cost
-
7.79
5.84
7.40
7.19
% Of Sales
-
0.72%
0.64%
0.91%
1.18%
Employee Cost
-
767.12
717.84
642.54
531.23
% Of Sales
-
70.55%
78.57%
79.26%
87.27%
Manufacturing Exp.
-
5.14
6.50
18.99
8.39
% Of Sales
-
0.47%
0.71%
2.34%
1.38%
General & Admin Exp.
-
136.14
145.68
117.92
101.84
% Of Sales
-
12.52%
15.95%
14.55%
16.73%
Selling & Distn. Exp.
-
26.39
24.80
18.77
14.37
% Of Sales
-
2.43%
2.71%
2.32%
2.36%
Miscellaneous Exp.
-
25.79
19.40
23.58
12.46
% Of Sales
-
2.37%
2.12%
2.91%
2.05%
EBITDA
99.80
75.11
-23.40
-36.28
-79.85
EBITDA Margin
7.33%
6.91%
-2.56%
-4.48%
-13.12%
Other Income
71.59
26.68
34.13
25.75
27.53
Interest
11.36
16.56
12.69
2.16
1.26
Depreciation
38.29
26.53
24.14
20.65
19.01
PBT
121.77
58.70
-26.11
-33.34
-72.60
Tax
7.68
7.03
2.84
-9.06
1.76
Tax Rate
6.31%
11.98%
-10.88%
27.17%
-2.14%
PAT
114.10
41.69
-28.95
-24.28
-84.13
PAT before Minority Interest
111.18
51.67
-28.95
-24.28
-84.12
Minority Interest
-2.92
-9.98
0.00
0.00
-0.01
PAT Margin
8.38%
3.83%
-3.17%
-3.00%
-13.82%
PAT Growth
162.66%
-
-
-
 
Unadjusted EPS
8.94
3.97
-2.09
-2.33
-8.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
847.11
598.34
611.32
619.20
Share Capital
62.76
50.87
50.39
50.10
Total Reserves
755.42
524.82
542.46
569.11
Non-Current Liabilities
72.39
45.12
-9.07
6.32
Secured Loans
90.50
56.33
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
3.24
1.19
Current Liabilities
458.67
529.51
397.90
305.19
Trade Payables
116.59
99.43
110.55
136.36
Other Current Liabilities
271.75
224.64
244.90
145.06
Short Term Borrowings
38.20
176.04
22.91
7.71
Short Term Provisions
32.13
29.40
19.55
16.07
Total Liabilities
1,388.15
1,172.97
1,000.15
930.73
Net Block
316.55
277.76
258.42
212.70
Gross Block
586.17
528.27
491.29
422.68
Accumulated Depreciation
269.62
250.50
232.87
209.98
Non Current Assets
690.57
548.56
454.08
362.59
Capital Work in Progress
196.26
138.29
65.53
54.09
Non Current Investment
48.64
43.91
47.21
28.01
Long Term Loans & Adv.
102.34
75.97
59.76
50.60
Other Non Current Assets
26.78
12.63
23.16
17.19
Current Assets
697.58
624.41
546.07
568.14
Current Investments
20.65
21.64
30.07
151.42
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
241.17
204.84
151.08
167.08
Cash & Bank
140.23
116.08
53.92
106.22
Other Current Assets
295.53
260.91
235.98
119.16
Short Term Loans & Adv.
20.60
20.94
75.02
24.27
Net Current Assets
238.90
94.90
148.17
262.95
Total Assets
1,388.15
1,172.97
1,000.15
930.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3.31
-64.95
-100.61
-17.55
PBT
63.74
-19.55
-32.51
-82.37
Adjustment
38.48
20.14
31.75
-0.80
Changes in Working Capital
-77.07
-50.75
-79.96
86.21
Cash after chg. in Working capital
25.14
-50.16
-80.73
3.04
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-28.45
-14.79
-19.89
-20.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-243.63
-108.87
31.09
85.16
Net Fixed Assets
-82.54
-62.80
-55.41
Net Investments
-6.58
15.81
86.88
Others
-154.51
-61.88
-0.38
Cash from Financing Activity
289.42
145.97
16.43
-8.49
Net Cash Inflow / Outflow
42.48
-27.85
-53.09
59.11
Opening Cash & Equivalents
23.03
44.83
98.39
46.10
Closing Cash & Equivalent
61.47
23.03
44.83
106.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
65.18
53.02
55.11
57.90
ROA
4.03%
-2.66%
-2.51%
-9.04%
ROE
7.41%
-4.95%
-4.01%
-13.59%
ROCE
8.19%
-1.83%
-4.94%
-12.94%
Fixed Asset Turnover
1.95
1.79
1.77
1.44
Receivable days
74.86
71.10
71.63
100.18
Inventory Days
0.00
0.00
0.00
0.00
Payable days
47.21
49.06
63.49
85.68
Cash Conversion Cycle
27.65
22.04
8.14
14.50
Total Debt/Equity
0.19
0.40
0.04
0.01
Interest Cover
4.55
-1.06
-14.43
-64.23

News Update:


  • Intellect Design Arena launches Wealth Qube 2020 in Dubai
    20th Mar 2019, 11:12 AM

    The product was unveiled at the Intellect User Meet, held in Dubai

    Read More
  • Intellect showcases most recent advancements in banking at Dubai User Meet 2019
    19th Mar 2019, 14:17 PM

    The company has conducted its User Meet in Dubai, on March 18-19, 2019

    Read More
  • Intellect Design Arena wins destiny deal from Emirates NBD
    26th Feb 2019, 09:31 AM

    Emirates NBD has selected Intellect for End-to-End Digital Transformation of its Transaction Banking business

    Read More
  • Intellect Design Arena joins hands with HUDCO
    21st Feb 2019, 12:00 PM

    HUDCO has selected Intellect Design Arena as their partner for implementation and support of an integrated lending and ERP solution

    Read More
  • BBK partners with Intellect's Digital Transaction Banking
    19th Feb 2019, 10:54 AM

    BBK has selected iGTB to implement a comprehensive digital transformation of its transaction banking business

    Read More
  • Intellect Design - Quarterly Results
    28th Jan 2019, 15:10 PM

    Read More
  • Intellect Design Arena launches Capital Cube
    14th Jan 2019, 10:53 AM

    The solution addresses the strategic and risk management requirements of a bank’s treasury across the front, mid and back office

    Read More
  • Intellect Design Arena secures order from QNB for iGTB
    7th Jan 2019, 11:25 AM

    iGTB has been selected by QNB Group to implement a comprehensive digital cash management platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.