Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Engineering - Industrial Equipments

Rating :
65/99

BSE: 500214 | NSE: IONEXCHANG

361.10
-3.60 (-0.99%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  374.95
  •  375.00
  •  360.00
  •  364.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4255
  •  15.36
  •  634.00
  •  335.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 534.89
  • 9.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 436.48
  • 0.96%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.04%
  • 3.37%
  • 39.43%
  • FII
  • DII
  • Others
  • 0%
  • 5.35%
  • 7.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 6.73
  • 7.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.64
  • 11.13
  • 3.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.92
  • 18.40
  • 11.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 13.46
  • 13.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.79
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 6.44
  • 6.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,045.81
1,008.91
871.08
800.48
793.02
857.28
722.80
607.50
522.76
493.23
Net Sales Growth
-
3.66%
15.82%
8.82%
0.94%
-7.50%
18.61%
18.98%
16.21%
5.99%
 
Cost Of Goods Sold
-
675.59
657.13
564.24
522.85
543.67
585.57
509.89
428.91
356.59
348.06
Gross Profit
-
370.22
351.78
306.85
277.64
249.35
271.71
212.90
178.59
166.17
145.16
GP Margin
-
35.40%
34.87%
35.23%
34.68%
31.44%
31.69%
29.45%
29.40%
31.79%
29.43%
Total Expenditure
-
965.76
936.71
812.24
748.95
757.02
805.16
689.58
583.59
501.07
478.26
Power & Fuel Cost
-
13.37
13.35
13.45
12.10
11.43
11.53
7.95
6.61
5.82
5.98
% Of Sales
-
1.28%
1.32%
1.54%
1.51%
1.44%
1.34%
1.10%
1.09%
1.11%
1.21%
Employee Cost
-
136.97
121.76
110.17
97.50
96.50
98.00
74.84
64.30
50.66
44.95
% Of Sales
-
13.10%
12.07%
12.65%
12.18%
12.17%
11.43%
10.35%
10.58%
9.69%
9.11%
Manufacturing Exp.
-
29.10
28.39
24.36
23.67
21.64
23.57
19.58
14.80
12.43
14.62
% Of Sales
-
2.78%
2.81%
2.80%
2.96%
2.73%
2.75%
2.71%
2.44%
2.38%
2.96%
General & Admin Exp.
-
71.79
70.99
65.58
58.61
46.41
47.04
39.28
35.99
32.34
33.67
% Of Sales
-
6.86%
7.04%
7.53%
7.32%
5.85%
5.49%
5.43%
5.92%
6.19%
6.83%
Selling & Distn. Exp.
-
9.67
8.87
8.79
7.36
12.12
11.88
8.79
7.20
8.18
11.29
% Of Sales
-
0.92%
0.88%
1.01%
0.92%
1.53%
1.39%
1.22%
1.19%
1.56%
2.29%
Miscellaneous Exp.
-
29.27
36.22
25.67
26.86
25.25
27.55
29.25
25.77
35.04
11.29
% Of Sales
-
2.80%
3.59%
2.95%
3.36%
3.18%
3.21%
4.05%
4.24%
6.70%
3.99%
EBITDA
-
80.05
72.20
58.84
51.53
36.00
52.12
33.22
23.91
21.69
14.97
EBITDA Margin
-
7.65%
7.16%
6.75%
6.44%
4.54%
6.08%
4.60%
3.94%
4.15%
3.04%
Other Income
-
21.09
12.21
6.53
4.42
4.83
4.70
8.82
8.65
7.75
10.26
Interest
-
21.74
18.88
18.13
19.99
15.50
18.51
13.36
10.19
12.61
13.18
Depreciation
-
13.08
11.83
12.61
12.11
10.56
12.30
8.69
6.85
6.40
5.87
PBT
-
66.32
53.70
34.62
23.85
14.76
26.01
19.98
15.52
10.42
6.18
Tax
-
26.36
24.81
17.72
12.44
9.98
11.35
8.78
7.43
5.45
4.04
Tax Rate
-
39.75%
46.20%
51.18%
52.16%
67.62%
43.64%
43.94%
47.87%
52.30%
65.37%
PAT
-
40.28
30.46
15.20
9.79
4.57
14.27
9.13
7.90
3.45
0.93
PAT before Minority Interest
-
39.96
28.89
16.90
11.41
4.78
14.66
11.20
8.10
4.97
2.14
Minority Interest
-
0.32
1.57
-1.70
-1.62
-0.21
-0.39
-2.07
-0.20
-1.52
-1.21
PAT Margin
-
3.85%
3.02%
1.74%
1.22%
0.58%
1.66%
1.26%
1.30%
0.66%
0.19%
PAT Growth
-
32.24%
100.39%
55.26%
114.22%
-67.97%
56.30%
15.57%
128.99%
270.97%
 
Unadjusted EPS
-
34.46
24.97
10.86
6.92
3.23
10.00
7.31
6.46
3.33
1.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
200.11
166.74
170.13
156.06
152.22
150.72
137.19
131.64
120.82
117.42
Share Capital
14.23
14.23
14.12
14.09
14.09
12.98
13.23
13.10
12.40
12.36
Total Reserves
185.88
152.51
154.54
140.39
136.51
134.40
121.71
115.74
104.10
101.99
Non-Current Liabilities
56.76
48.72
52.31
46.73
31.29
31.04
26.98
25.90
62.75
86.22
Secured Loans
33.40
29.69
23.02
19.73
9.68
9.79
9.39
5.14
46.00
58.89
Unsecured Loans
0.00
0.00
0.00
0.50
1.41
1.60
1.68
3.21
13.06
23.90
Long Term Provisions
13.04
11.74
12.89
11.66
6.07
5.46
4.87
5.23
0.00
0.00
Current Liabilities
804.37
745.42
486.64
468.07
463.43
493.04
467.34
353.81
305.34
257.93
Trade Payables
363.89
391.25
331.40
316.21
315.45
347.84
307.89
242.75
205.38
175.76
Other Current Liabilities
311.46
265.67
78.09
78.23
54.77
69.74
97.44
65.40
62.89
51.02
Short Term Borrowings
112.54
68.36
56.73
56.72
77.95
58.97
44.99
35.78
0.00
0.00
Short Term Provisions
16.48
20.15
20.43
16.90
15.27
16.49
17.02
9.88
37.06
31.15
Total Liabilities
1,064.08
964.74
715.29
679.35
654.75
682.40
638.74
515.82
493.37
464.62
Net Block
144.87
98.96
102.95
84.54
93.64
101.08
74.65
60.54
62.22
66.66
Gross Block
169.36
110.52
239.67
211.92
205.80
203.31
162.12
137.43
133.58
131.96
Accumulated Depreciation
24.49
11.56
136.72
127.38
112.16
102.23
87.48
76.90
71.36
65.30
Non Current Assets
202.05
185.16
188.05
175.19
166.26
177.16
167.78
156.90
72.89
70.63
Capital Work in Progress
6.58
33.55
2.08
14.39
1.17
1.46
15.16
9.04
6.33
0.58
Non Current Investment
3.68
2.90
2.41
2.38
2.46
2.53
4.71
4.49
4.34
3.39
Long Term Loans & Adv.
39.38
41.71
80.58
73.74
68.41
72.02
72.85
80.76
0.00
0.00
Other Non Current Assets
7.54
8.04
0.02
0.14
0.59
0.07
0.41
2.08
0.00
0.00
Current Assets
862.03
779.58
527.26
504.16
488.49
505.24
470.97
358.92
420.48
393.98
Current Investments
0.40
0.32
0.05
0.05
0.09
0.17
0.17
0.17
0.00
0.00
Inventories
101.19
128.95
81.35
79.33
75.46
72.44
66.00
56.10
48.50
43.93
Sundry Debtors
437.10
416.17
363.02
358.24
348.38
357.85
352.24
249.14
247.77
230.90
Cash & Bank
263.17
167.68
33.42
26.16
23.79
26.01
18.83
30.71
17.98
13.29
Other Current Assets
60.16
17.98
8.55
6.00
40.78
48.77
33.73
22.79
106.22
105.86
Short Term Loans & Adv.
40.60
48.48
40.87
34.37
33.93
42.99
26.41
17.17
105.91
105.54
Net Current Assets
57.66
34.16
40.62
36.09
25.06
12.20
3.63
5.11
115.14
136.05
Total Assets
1,064.08
964.74
715.31
679.35
654.75
682.40
638.75
515.82
493.37
464.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
86.13
176.32
49.79
45.33
5.22
31.02
14.51
34.16
47.01
14.95
PBT
66.32
53.70
34.62
23.85
14.76
26.01
20.50
16.00
11.09
6.90
Adjustment
12.81
28.67
27.36
32.81
24.07
27.67
22.31
21.46
32.27
19.92
Changes in Working Capital
35.57
118.07
2.25
-1.62
-21.70
-11.97
-21.35
0.36
7.80
-7.41
Cash after chg. in Working capital
114.71
200.44
64.23
55.04
17.14
41.72
21.46
37.81
51.16
19.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.58
-24.12
-14.44
-9.71
-11.92
-10.70
-6.95
-3.65
-4.15
-4.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-166.22
-71.75
-25.17
-17.35
-0.86
-17.06
-12.07
-10.01
-9.73
-6.22
Net Fixed Assets
-30.95
62.83
-13.74
-8.95
-0.97
-22.85
-19.38
-3.74
-0.19
-4.28
Net Investments
-1.11
-1.55
0.00
-3.12
-0.01
-16.82
-5.39
-4.50
-15.20
-1.07
Others
-134.16
-133.03
-11.43
-5.28
0.12
22.61
12.70
-1.77
5.66
-0.87
Cash from Financing Activity
31.14
-3.29
-16.66
-28.63
-6.62
-10.42
-9.18
-16.76
-34.91
-9.96
Net Cash Inflow / Outflow
-48.95
101.28
7.95
-0.65
-2.27
3.54
-6.74
7.38
2.36
-1.23
Opening Cash & Equivalents
117.10
19.44
11.18
11.83
14.09
10.26
17.00
9.61
7.25
8.49
Closing Cash & Equivalent
67.25
117.10
19.14
11.18
11.83
14.09
10.26
17.00
9.61
7.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
140.63
117.18
119.38
109.54
106.79
113.49
101.88
98.28
93.87
92.48
ROA
3.94%
3.44%
2.42%
1.71%
0.72%
2.22%
1.94%
1.60%
1.04%
0.47%
ROE
21.79%
17.23%
10.47%
7.48%
3.21%
10.39%
8.50%
6.61%
4.31%
1.88%
ROCE
27.42%
27.03%
21.02%
17.89%
12.50%
20.13%
17.33%
14.34%
12.12%
9.82%
Fixed Asset Turnover
7.54
5.98
4.00
3.98
4.00
4.86
4.97
4.63
4.04
3.97
Receivable days
147.62
135.79
145.62
155.28
157.65
146.05
147.52
144.56
162.96
158.24
Inventory Days
39.82
36.65
32.44
34.01
33.02
28.48
29.95
30.43
31.47
35.50
Payable days
157.06
155.07
161.81
168.78
172.72
161.36
158.22
147.82
143.36
132.74
Cash Conversion Cycle
30.38
17.37
16.25
20.51
17.94
13.17
19.26
27.17
51.07
61.00
Total Debt/Equity
0.82
0.66
0.53
0.56
0.64
0.58
0.51
0.37
0.51
0.72
Interest Cover
4.05
3.84
2.91
2.19
1.95
2.41
2.49
2.52
1.83
1.47

Annual Reports:

News Update:


  • ION Exchage - Quarterly Results
    24th Oct 2018, 17:46 PM

    Read More
  • Ion Exchange inks contract worth Rs 438.84 crore
    17th Aug 2018, 10:45 AM

    The contract is for engineering, procurement, supply and construction of water treatment plant

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.