Shareholder's Funds
5,842.02
5,464.84
4,701.65
3,627.48
3,122.39
2,688.57
2,455.26
2,259.19
2,208.43
1,959.66
Share Capital
25.37
25.37
25.37
25.27
25.27
25.24
25.24
25.24
25.24
25.24
Total Reserves
5,816.65
5,439.47
4,676.28
3,590.27
3,097.12
2,663.01
2,430.02
2,233.95
2,183.19
1,934.42
Non-Current Liabilities
901.72
613.87
189.69
290.29
313.40
419.42
548.32
662.57
699.57
459.45
Secured Loans
651.78
395.18
9.13
88.80
133.94
234.01
347.22
433.63
447.65
292.12
Unsecured Loans
0.00
0.00
0.00
14.17
6.91
0.00
4.52
50.64
55.56
1.88
Long Term Provisions
46.99
42.73
38.56
32.23
25.28
25.88
24.55
20.22
18.03
14.93
Current Liabilities
1,805.82
1,465.88
1,160.54
1,326.42
1,097.50
1,007.57
955.93
969.95
904.36
791.45
Trade Payables
525.06
557.70
664.86
609.85
524.32
423.47
396.54
421.11
306.59
340.99
Other Current Liabilities
488.15
420.52
204.49
304.57
274.74
266.75
316.41
297.50
236.44
250.88
Short Term Borrowings
661.82
367.81
176.61
310.95
209.69
239.04
177.30
184.85
325.35
143.94
Short Term Provisions
130.79
119.85
114.58
101.05
88.75
78.31
65.68
66.49
35.98
55.64
Total Liabilities
8,622.86
7,621.51
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
Net Block
2,751.38
2,402.19
2,072.43
2,058.73
1,940.38
1,952.96
1,983.27
2,014.18
1,800.43
1,353.59
Gross Block
4,364.66
3,749.46
3,201.39
2,985.73
2,632.86
2,464.33
2,318.22
2,176.95
2,546.33
1,932.05
Accumulated Depreciation
1,613.28
1,331.43
1,128.96
927.00
692.48
511.37
334.95
162.77
745.90
578.46
Non Current Assets
3,433.59
3,164.34
2,629.45
2,402.11
2,171.08
2,170.08
2,217.69
2,269.79
2,198.38
1,609.14
Capital Work in Progress
140.43
306.43
234.82
133.28
66.33
73.00
94.64
128.74
267.22
164.90
Non Current Investment
302.66
269.88
111.43
71.31
30.05
17.52
22.24
25.82
16.19
9.00
Long Term Loans & Adv.
229.61
169.63
184.42
124.68
128.36
115.83
103.58
78.44
103.47
71.26
Other Non Current Assets
9.51
16.21
26.35
14.11
5.96
10.77
13.96
22.61
11.07
10.39
Current Assets
5,189.27
4,457.17
3,436.96
2,855.71
2,377.75
1,945.48
1,741.82
1,621.92
1,613.98
1,601.42
Current Investments
323.32
719.31
393.83
238.25
90.38
69.35
113.57
0.00
0.00
0.15
Inventories
1,743.37
1,857.97
1,594.81
1,323.12
1,072.50
880.59
882.22
837.42
926.56
847.58
Sundry Debtors
989.02
910.78
811.75
895.20
681.51
602.27
500.16
445.87
353.00
449.79
Cash & Bank
1,853.24
640.66
365.07
180.92
282.30
150.57
35.85
175.54
124.79
76.01
Other Current Assets
280.32
126.65
234.70
195.92
251.06
242.70
210.02
163.09
209.63
227.89
Short Term Loans & Adv.
155.62
201.80
36.80
22.30
29.85
14.44
15.56
17.31
36.19
53.84
Net Current Assets
3,383.45
2,991.29
2,276.42
1,529.29
1,280.25
937.91
785.89
651.97
709.62
809.97
Total Assets
8,622.86
7,621.51
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
|