Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pharmaceuticals & Drugs

Rating :
66/99

BSE: 524494 | NSE: IPCALAB

758.90
5.80 (0.77%)
16-Nov-2018 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  754.75
  •  762.00
  •  741.35
  •  753.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  558857
  •  4241.17
  •  822.00
  •  506.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,515.58
  • 27.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,992.57
  • 0.13%
  • 3.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.07%
  • 2.02%
  • 10.09%
  • FII
  • DII
  • Others
  • 0.02%
  • 22.11%
  • 19.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • -0.26
  • 3.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.77
  • -9.58
  • 10.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.84
  • -13.36
  • 36.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.30
  • 38.13
  • 42.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.60
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 18.80
  • 20.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,257.76
3,156.19
2,867.11
3,144.40
3,281.77
2,805.94
2,355.96
1,897.88
1,595.24
1,314.92
Net Sales Growth
-
3.22%
10.08%
-8.82%
-4.19%
16.96%
19.10%
24.14%
18.97%
21.32%
 
Cost Of Goods Sold
-
978.34
939.40
903.04
968.00
963.06
955.10
800.91
680.51
571.62
448.57
Gross Profit
-
2,279.42
2,216.79
1,964.07
2,176.40
2,318.71
1,850.84
1,555.05
1,217.37
1,023.62
866.35
GP Margin
-
69.97%
70.24%
68.50%
69.22%
70.65%
65.96%
66.00%
64.14%
64.17%
65.89%
Total Expenditure
-
2,815.78
2,740.77
2,593.42
2,630.33
2,569.79
2,268.34
1,928.47
1,558.05
1,293.16
1,151.29
Power & Fuel Cost
-
161.92
151.00
141.67
135.94
127.91
104.79
83.78
59.18
47.61
43.92
% Of Sales
-
4.97%
4.78%
4.94%
4.32%
3.90%
3.73%
3.56%
3.12%
2.98%
3.34%
Employee Cost
-
735.88
695.98
625.58
566.70
497.99
391.79
335.49
266.28
211.63
182.69
% Of Sales
-
22.59%
22.05%
21.82%
18.02%
15.17%
13.96%
14.24%
14.03%
13.27%
13.89%
Manufacturing Exp.
-
366.91
404.52
387.75
439.11
415.69
331.73
275.82
238.31
220.23
189.40
% Of Sales
-
11.26%
12.82%
13.52%
13.96%
12.67%
11.82%
11.71%
12.56%
13.81%
14.40%
General & Admin Exp.
-
268.52
246.68
245.42
246.73
255.40
205.02
178.12
139.13
75.19
60.93
% Of Sales
-
8.24%
7.82%
8.56%
7.85%
7.78%
7.31%
7.56%
7.33%
4.71%
4.63%
Selling & Distn. Exp.
-
277.62
280.74
223.67
245.00
231.18
212.94
196.09
169.91
151.78
138.90
% Of Sales
-
8.52%
8.89%
7.80%
7.79%
7.04%
7.59%
8.32%
8.95%
9.51%
10.56%
Miscellaneous Exp.
-
26.59
22.45
66.29
28.85
78.56
66.97
58.26
4.73
15.10
138.90
% Of Sales
-
0.82%
0.71%
2.31%
0.92%
2.39%
2.39%
2.47%
0.25%
0.95%
6.61%
EBITDA
-
441.98
415.42
273.69
514.07
711.98
537.60
427.49
339.83
302.08
163.63
EBITDA Margin
-
13.57%
13.16%
9.55%
16.35%
21.69%
19.16%
18.15%
17.91%
18.94%
12.44%
Other Income
-
58.08
54.76
40.77
58.69
51.97
39.88
48.34
89.00
43.85
32.10
Interest
-
27.57
26.91
34.56
32.13
30.23
36.48
44.39
32.35
32.93
37.75
Depreciation
-
177.73
172.95
163.26
179.55
103.13
86.73
67.13
55.79
46.74
39.66
PBT
-
294.76
270.32
116.64
361.08
630.59
454.27
364.31
340.69
266.26
118.32
Tax
-
51.11
67.52
20.44
101.93
152.39
129.94
88.11
78.38
62.72
23.25
Tax Rate
-
17.34%
24.98%
17.52%
28.23%
24.17%
28.60%
24.19%
23.01%
23.56%
19.65%
PAT
-
243.65
202.80
96.20
259.15
478.20
324.33
276.20
262.39
203.74
95.45
PAT before Minority Interest
-
243.65
202.80
96.20
259.15
478.20
324.33
276.20
262.31
203.54
95.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.20
0.38
PAT Margin
-
7.48%
6.43%
3.36%
8.24%
14.57%
11.56%
11.72%
13.83%
12.77%
7.26%
PAT Growth
-
20.14%
110.81%
-62.88%
-45.81%
47.44%
17.43%
5.26%
28.79%
113.45%
 
Unadjusted EPS
-
18.97
15.42
7.38
20.15
37.92
25.65
21.98
20.96
16.44
8.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,688.57
2,455.26
2,259.19
2,208.43
1,959.66
1,553.78
1,254.01
1,051.59
864.89
631.32
Share Capital
25.24
25.24
25.24
25.24
25.24
25.24
25.17
25.14
25.04
24.99
Total Reserves
2,663.01
2,430.02
2,233.95
2,183.19
1,934.42
1,528.54
1,228.70
1,025.97
837.95
603.53
Non-Current Liabilities
419.42
548.32
662.57
699.57
459.45
509.52
433.15
282.35
533.82
524.47
Secured Loans
234.01
347.22
433.63
447.65
292.12
366.21
330.18
194.62
364.08
340.23
Unsecured Loans
0.00
4.52
50.64
55.56
1.88
0.00
0.00
0.00
90.43
119.13
Long Term Provisions
25.88
24.55
20.22
18.03
14.93
12.21
8.72
5.34
0.00
0.00
Current Liabilities
1,007.57
955.93
969.95
904.36
791.45
633.65
640.17
578.53
215.49
307.68
Trade Payables
423.47
396.54
421.11
306.59
340.99
268.37
234.52
178.55
119.61
94.16
Other Current Liabilities
266.75
316.41
297.50
236.44
250.88
166.00
175.33
99.97
64.63
102.03
Short Term Borrowings
239.04
177.30
184.85
325.35
143.94
157.14
201.36
263.35
0.00
0.00
Short Term Provisions
78.31
65.68
66.49
35.98
55.64
42.14
28.96
36.66
31.25
111.49
Total Liabilities
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
2,327.33
1,911.81
1,613.62
1,463.09
Net Block
1,952.96
1,983.27
2,014.18
1,800.43
1,353.59
1,104.23
944.08
699.22
637.85
576.76
Gross Block
2,464.33
2,318.22
2,176.95
2,546.33
1,932.05
1,579.07
1,338.55
988.42
881.17
778.96
Accumulated Depreciation
511.37
334.95
162.77
745.90
578.46
474.84
394.47
289.20
243.32
202.18
Non Current Assets
2,170.08
2,217.69
2,269.79
2,198.38
1,609.14
1,299.78
1,117.30
875.01
708.52
632.27
Capital Work in Progress
73.00
94.64
128.74
267.22
164.90
129.17
94.51
94.75
38.28
14.44
Non Current Investment
17.52
22.24
25.82
16.19
9.00
8.87
33.93
40.68
32.39
41.07
Long Term Loans & Adv.
115.83
103.58
78.44
103.47
71.26
47.49
37.12
37.07
0.00
0.00
Other Non Current Assets
10.77
13.96
22.61
11.07
10.39
10.02
7.66
3.29
0.00
0.00
Current Assets
1,945.48
1,741.82
1,621.92
1,613.98
1,601.42
1,397.17
1,210.03
1,036.80
905.10
830.82
Current Investments
69.35
113.57
0.00
0.00
0.15
0.15
0.15
0.15
0.15
0.10
Inventories
880.59
882.22
837.42
926.56
847.58
741.03
669.89
466.40
380.23
306.16
Sundry Debtors
602.27
500.16
445.87
353.00
449.79
417.81
344.88
367.21
388.02
339.14
Cash & Bank
150.57
35.85
175.54
124.79
76.01
58.24
12.16
10.36
10.79
10.74
Other Current Assets
242.70
194.46
145.78
173.44
227.89
179.94
182.95
192.68
125.91
174.68
Short Term Loans & Adv.
14.44
15.56
17.31
36.19
53.84
31.22
27.73
56.71
125.91
174.68
Net Current Assets
937.91
785.89
651.97
709.62
809.97
763.52
569.86
458.27
689.61
523.14
Total Assets
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
2,327.33
1,911.81
1,613.62
1,463.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
341.13
281.91
708.65
455.29
522.29
388.77
353.84
214.20
191.45
152.39
PBT
290.53
262.06
116.64
361.08
630.59
454.27
364.31
340.69
266.26
118.32
Adjustment
188.13
174.86
211.11
187.91
139.92
126.16
156.99
39.13
70.45
147.33
Changes in Working Capital
-80.06
-103.73
410.30
-18.68
-117.72
-100.10
-87.39
-101.25
-98.42
-89.67
Cash after chg. in Working capital
398.60
333.19
738.05
530.31
652.79
480.33
433.91
278.57
238.29
175.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.47
-51.28
-29.40
-75.02
-130.50
-91.56
-80.07
-64.37
-45.86
-22.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.98
-1.18
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-135.40
-148.82
-218.33
-676.40
-369.01
-259.87
-285.90
-198.10
-117.39
-108.65
Net Fixed Assets
-60.09
-105.61
466.60
-716.66
-362.17
-275.00
-298.69
-163.58
-136.07
-75.98
Net Investments
-4.05
-114.15
-15.57
-52.96
-6.96
20.86
6.14
0.48
7.61
-25.12
Others
-71.26
70.94
-669.36
93.22
0.12
-5.73
6.65
-35.00
11.07
-7.55
Cash from Financing Activity
-130.41
-159.13
-461.51
250.54
-136.13
-82.93
-71.81
-17.75
-74.01
-42.41
Net Cash Inflow / Outflow
75.32
-26.04
28.81
29.43
17.15
45.97
-3.87
-1.65
0.05
1.33
Opening Cash & Equivalents
142.83
168.87
140.06
74.25
56.69
10.72
9.14
10.79
10.74
9.41
Closing Cash & Equivalent
218.15
142.83
168.87
103.68
74.25
56.69
10.72
9.14
10.79
10.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
213.02
194.55
179.02
174.99
155.28
123.12
99.63
83.62
68.93
50.30
ROA
6.03%
5.17%
2.50%
7.38%
16.19%
12.91%
13.03%
14.88%
13.23%
6.99%
ROE
9.47%
8.60%
4.31%
12.43%
27.22%
23.10%
23.97%
27.41%
27.29%
15.65%
ROCE
9.94%
9.44%
4.82%
13.78%
27.92%
24.38%
23.78%
25.72%
24.83%
15.35%
Fixed Asset Turnover
1.37
1.43
1.23
1.42
1.89
1.95
2.04
2.05
1.94
1.97
Receivable days
61.27
53.75
50.16
46.12
47.78
49.05
54.65
72.06
82.43
82.93
Inventory Days
97.98
97.70
110.76
101.93
87.49
90.74
87.21
80.79
77.81
78.42
Payable days
50.35
52.23
52.92
39.11
36.45
31.30
30.47
25.50
19.75
22.70
Cash Conversion Cycle
108.90
99.22
108.00
108.95
98.82
108.49
111.38
127.35
140.48
138.65
Total Debt/Equity
0.23
0.29
0.38
0.42
0.31
0.40
0.48
0.50
0.53
0.73
Interest Cover
11.69
11.05
4.38
12.24
21.86
13.45
9.21
11.53
9.09
4.13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.