Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Steel & Iron Products

Rating :
67/99

BSE: 532479 | NSE: ISMTLTD

7.65
0.65 (9.29%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.00
  •  7.70
  •  6.85
  •  7.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19775
  •  1.51
  •  9.60
  •  4.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 106.80
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,262.16
  • N/A
  • -0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.55%
  • 7.57%
  • 24.76%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.03%
  • 14.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.37
  • -0.92
  • 14.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.19
  • 30.88
  • 44.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.10
  • -14.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.24
  • -0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.51
  • 39.04
  • 38.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,557.91
1,203.72
1,014.75
1,522.95
1,595.71
1,620.23
2,035.18
1,738.77
1,257.20
1,437.34
Net Sales Growth
-
29.42%
18.62%
-33.37%
-4.56%
-1.51%
-20.39%
17.05%
38.30%
-12.53%
 
Cost Of Goods Sold
-
857.63
676.58
538.25
810.52
764.70
758.68
1,008.31
778.65
545.36
683.37
Gross Profit
-
700.28
527.14
476.50
712.43
831.01
861.55
1,026.87
960.12
711.84
753.97
GP Margin
-
44.95%
43.79%
46.96%
46.78%
52.08%
53.17%
50.46%
55.22%
56.62%
52.46%
Total Expenditure
-
1,478.28
1,158.38
1,010.87
1,511.66
1,587.18
1,535.89
1,824.06
1,485.57
1,085.91
1,267.92
Power & Fuel Cost
-
231.00
196.39
190.29
304.25
320.48
297.33
346.59
297.34
220.12
178.15
% Of Sales
-
14.83%
16.32%
18.75%
19.98%
20.08%
18.35%
17.03%
17.10%
17.51%
12.39%
Employee Cost
-
137.69
122.29
119.06
135.01
144.22
137.64
137.02
123.52
113.62
125.43
% Of Sales
-
8.84%
10.16%
11.73%
8.87%
9.04%
8.50%
6.73%
7.10%
9.04%
8.73%
Manufacturing Exp.
-
182.57
107.92
94.06
161.83
209.96
195.18
208.23
198.99
156.20
139.98
% Of Sales
-
11.72%
8.97%
9.27%
10.63%
13.16%
12.05%
10.23%
11.44%
12.42%
9.74%
General & Admin Exp.
-
8.98
8.75
9.59
11.79
16.07
16.99
14.68
11.65
14.76
19.10
% Of Sales
-
0.58%
0.73%
0.95%
0.77%
1.01%
1.05%
0.72%
0.67%
1.17%
1.33%
Selling & Distn. Exp.
-
31.20
15.56
20.22
42.00
45.54
48.47
58.35
50.80
28.52
52.40
% Of Sales
-
2.00%
1.29%
1.99%
2.76%
2.85%
2.99%
2.87%
2.92%
2.27%
3.65%
Miscellaneous Exp.
-
29.21
30.89
39.40
46.26
86.21
81.60
50.88
24.62
7.33
52.40
% Of Sales
-
1.87%
2.57%
3.88%
3.04%
5.40%
5.04%
2.50%
1.42%
0.58%
4.83%
EBITDA
-
79.63
45.34
3.88
11.29
8.53
84.34
211.12
253.20
171.29
169.42
EBITDA Margin
-
5.11%
3.77%
0.38%
0.74%
0.53%
5.21%
10.37%
14.56%
13.62%
11.79%
Other Income
-
13.99
9.60
12.70
16.40
16.07
24.67
25.35
26.34
27.23
22.00
Interest
-
275.98
270.38
282.44
239.47
187.27
157.63
125.59
94.44
81.11
87.27
Depreciation
-
61.43
66.30
75.11
76.45
108.73
101.22
85.69
86.27
61.18
56.65
PBT
-
-243.79
-281.74
-340.97
-288.23
-271.40
-149.84
25.19
98.83
56.23
47.50
Tax
-
-0.99
0.01
9.43
-3.08
-31.61
-33.51
-0.04
20.70
7.74
-0.25
Tax Rate
-
0.41%
0.00%
-2.45%
1.61%
14.00%
21.25%
-0.16%
20.95%
13.76%
-0.53%
PAT
-
-242.78
-281.73
-394.78
-188.06
-194.17
-124.08
25.19
78.11
55.29
50.05
PAT before Minority Interest
-
-242.80
-281.75
-394.81
-188.10
-194.21
-124.17
25.23
78.13
48.49
47.75
Minority Interest
-
0.02
0.02
0.03
0.04
0.04
0.09
-0.04
-0.02
6.80
2.30
PAT Margin
-
-15.58%
-23.40%
-38.90%
-12.35%
-12.17%
-7.66%
1.24%
4.49%
4.40%
3.48%
PAT Growth
-
-
-
-
-
-
-
-67.75%
41.27%
10.47%
 
Unadjusted EPS
-
-16.57
-19.23
-26.95
-12.84
-13.25
-8.47
1.72
5.33
3.77
3.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-646.02
-404.67
-117.27
243.76
217.18
430.89
551.72
599.24
562.80
530.81
Share Capital
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
Total Reserves
-719.27
-477.92
-190.52
170.51
143.93
357.64
478.47
525.99
489.55
452.27
Non-Current Liabilities
335.80
564.94
858.22
1,016.78
771.18
782.32
957.86
798.32
1,069.54
1,099.44
Secured Loans
389.44
611.92
814.92
969.37
732.84
679.81
792.75
637.58
815.01
865.37
Unsecured Loans
13.42
16.23
35.33
39.57
26.90
59.42
89.38
85.08
218.94
218.78
Long Term Provisions
6.04
7.04
7.97
7.84
8.34
8.35
7.51
7.31
0.00
0.00
Current Liabilities
2,659.47
2,293.93
1,744.75
1,498.85
1,758.18
1,609.38
1,378.40
1,289.87
631.83
501.74
Trade Payables
107.94
141.41
219.78
479.70
591.91
638.53
595.96
543.93
433.40
321.08
Other Current Liabilities
1,462.66
980.71
580.05
532.85
624.57
568.63
601.58
611.19
165.38
148.21
Short Term Borrowings
1,086.39
1,075.76
942.05
483.07
540.22
400.41
164.09
109.57
0.00
0.00
Short Term Provisions
2.48
96.05
2.87
3.23
1.48
1.81
16.77
25.18
33.05
32.45
Total Liabilities
2,349.09
2,454.07
2,485.70
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82
Net Block
1,224.23
1,269.11
1,601.43
1,655.22
1,406.46
1,436.65
1,218.60
1,192.41
789.61
796.77
Gross Block
2,125.68
2,109.13
2,465.61
2,444.29
2,233.38
2,153.19
1,828.72
1,744.23
1,271.23
1,218.07
Accumulated Depreciation
901.45
840.02
864.18
789.07
826.92
716.54
610.12
551.82
481.62
421.30
Non Current Assets
1,602.45
1,653.84
1,788.25
1,855.06
1,626.30
1,673.56
1,714.15
1,597.31
1,300.96
1,229.14
Capital Work in Progress
2.28
17.29
94.11
96.94
90.69
99.41
357.27
247.97
511.35
432.36
Non Current Investment
0.02
0.02
0.00
0.04
0.05
0.05
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
15.79
12.81
90.46
101.73
127.97
136.32
132.70
155.81
0.00
0.00
Other Non Current Assets
360.13
354.61
2.25
1.13
1.13
1.13
5.58
1.12
0.00
0.00
Current Assets
744.41
798.70
697.40
904.26
1,120.16
1,148.97
1,173.76
1,089.82
967.75
911.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
345.63
333.54
343.18
427.39
494.25
538.40
515.03
485.96
389.78
361.63
Sundry Debtors
225.99
197.70
181.40
191.49
299.45
336.06
371.53
396.70
272.83
210.62
Cash & Bank
54.41
51.33
35.05
120.98
147.81
75.70
96.40
71.46
63.70
65.33
Other Current Assets
118.38
98.97
88.12
106.47
178.65
198.81
190.80
135.70
241.44
274.40
Short Term Loans & Adv.
18.19
117.16
49.65
57.93
60.24
88.40
110.14
86.72
236.53
234.22
Net Current Assets
-1,915.06
-1,495.23
-1,047.35
-594.59
-638.02
-460.41
-204.64
-200.05
335.92
410.24
Total Assets
2,349.09
2,454.07
2,485.70
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
20.10
-71.23
-244.77
68.86
85.67
119.68
267.59
251.38
221.33
244.01
PBT
-243.79
-281.74
-385.38
-191.18
-225.82
-157.68
25.19
98.83
56.23
47.50
Adjustment
337.94
340.19
376.31
230.07
278.80
270.30
178.18
155.49
128.94
147.32
Changes in Working Capital
-80.47
-129.07
-235.25
30.75
35.18
9.44
76.84
24.33
43.46
60.24
Cash after chg. in Working capital
13.68
-70.62
-244.32
69.64
88.16
122.06
280.21
278.65
228.63
255.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.42
-0.61
-0.45
-0.78
-2.49
-2.38
-12.62
-27.27
-7.30
-11.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.07
-7.34
4.35
1.11
-22.85
-71.35
-184.82
-200.12
-113.98
-151.72
Net Fixed Assets
-1.51
293.59
-18.86
-208.48
-56.95
-62.26
-199.06
-200.79
-94.67
-154.58
Net Investments
-1.10
-138.64
0.00
-0.04
0.00
-2.78
0.00
-14.23
-9.25
-7.30
Others
1.54
-162.29
23.21
209.63
34.10
-6.31
14.24
14.90
-10.06
10.16
Cash from Financing Activity
-24.02
-45.59
200.43
-82.30
-7.83
-82.89
-64.52
-46.85
-102.57
-82.01
Net Cash Inflow / Outflow
-4.99
-124.16
-39.99
-12.33
54.99
-34.56
18.25
4.41
4.78
10.28
Opening Cash & Equivalents
-1,056.68
-932.52
51.87
64.20
9.21
43.77
25.52
21.11
16.05
5.77
Closing Cash & Equivalent
-1,061.67
-1,056.68
11.88
51.87
64.20
9.21
43.77
25.52
21.11
16.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-58.26
-41.99
-22.53
1.81
14.18
28.99
37.20
40.41
37.88
35.69
ROA
-10.11%
-11.41%
-15.05%
-6.83%
-6.97%
-4.35%
0.90%
3.15%
2.20%
2.35%
ROE
0.00%
0.00%
0.00%
-160.59%
-61.41%
-25.61%
4.44%
13.62%
9.00%
9.10%
ROCE
2.19%
-0.67%
-5.81%
2.70%
-2.14%
0.00%
8.64%
11.76%
8.58%
8.61%
Fixed Asset Turnover
1.02
0.69
0.60
1.12
1.37
1.47
1.83
1.88
1.60
2.06
Receivable days
35.94
43.92
46.55
34.33
38.55
44.23
42.80
43.10
44.42
37.85
Inventory Days
57.61
78.40
96.20
64.44
62.63
65.85
55.77
56.38
69.04
47.43
Payable days
24.32
35.20
46.06
42.53
44.20
39.76
28.70
32.50
44.04
47.21
Cash Conversion Cycle
69.24
87.12
96.70
56.25
56.98
70.33
69.88
66.99
69.42
38.06
Total Debt/Equity
-2.59
-3.57
-6.41
65.53
7.75
3.19
2.29
1.87
1.86
2.07
Interest Cover
0.12
-0.04
-0.36
0.20
-0.21
0.00
1.20
2.05
1.69
1.54

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.